MANOR_PROPERTY_MANAGEMENT - Accounts


MANOR PROPERTY MANAGEMENT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2016
PAGES FOR FILING WITH REGISTRAR
MANOR PROPERTY MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
MANOR PROPERTY MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2016
31 March 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Goodwill
3
17,708
20,208
Tangible assets
4
6,399
6,791
Investment properties
5
60,000
60,000
84,107
86,999
Current assets
Debtors
6
8,147
6,434
Cash at bank and in hand
243,375
293,446
251,522
299,880
Creditors: amounts falling due within one year
7
(21,603)
(35,366)
Net current assets
229,919
264,514
Total assets less current liabilities
314,026
351,513
Provisions for liabilities
(2,281)
(2,501)
Net assets
311,745
349,012
Capital and reserves
Called up share capital
9
10
10
Other reserves
19,946
19,779
Profit and loss reserves
291,789
329,223
Total equity
311,745
349,012
The notes on pages 3 - 10 form an integral part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

MANOR PROPERTY MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2016
31 March 2016
- 2 -

For the financial year ended 31 March 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities:

 

  • •    The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • •    The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 4 October 2016 and are signed on its behalf by:
S Berry
Director
Company Registration No. 4635291
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2016
- 3 -
1
Accounting policies
Company information

Manor Property Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Albert Road, Colne, Lancashire, BB8 0AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company has early adopted section 1A of FRS102.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2016 are the first financial statements of Manor Property Management Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2014. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 11.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly labour rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years. amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
10% reducing balance
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value a t the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account before being transferred to a separate non distributable reserve. t the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account before being transferred to a separate non distributable reserve.

 

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares). Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument. All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method. Amortised cost : the original transaction value, less amounts settled, less any adjustment for impairment. Effective interest method : where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

 

A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).

 

Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.

 

All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.

 

Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.

 

Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

Derecognition of financial instruments

Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.

 

Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. D eferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves , in which case the deferred tax is also dealt with in reserves.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term. Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was : five.

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2015 and 31 March 2016
50,000
Amortisation and impairment
At 1 April 2015
29,792
Amortisation charged for the year
2,500
At 31 March 2016
32,292
Carrying amount
At 31 March 2016
17,708
At 31 March 2015
20,208
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
- 6 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2015
17,750
5,523
23,273
Additions
323
237
560
At 31 March 2016
18,073
5,760
23,833
Depreciation and impairment
At 1 April 2015
13,531
2,951
16,482
Depreciation charged in the year
673
279
952
At 31 March 2016
14,204
3,230
17,434
Carrying amount
At 31 March 2016
3,869
2,530
6,399
At 31 March 2015
4,219
2,572
6,791
5
Investment property
2016
£
Fair value
At 1 April 2015 and 31 March 2016
60,000

The company owns one freehold residential property which it lets to third parties. Mr S Berry, one of the directors of the company has estimated the fair value of this property. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
305
721
Other debtors
6,628
4,343
Prepayments and accrued income
1,214
1,370
8,147
6,434
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
- 7 -
7
Creditors: amounts falling due within one year
2016
2015
£
£
Corporation tax
2,420
16,118
Other taxation and social security
9,483
9,226
Other creditors
3,935
4,182
Accruals and deferred income
5,765
5,840
21,603
35,366
8
Provisions for liabilities
2016
2015
£
£
Deferred tax liabilities
2,281
2,501
2,281
2,501
9
Called up share capital
2016
2015
£
£
Ordinary share capital
Authorised
1,000 Ordinary shares of £1 each
1,000
1,000
Issued and fully paid
10 Ordinary shares of £1 each
10
10
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
- 8 -
10
Operating lease commitments
Lessee

The operating leases represent two leases to third parties.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2016
2015
£
£
Within one year
6,986
4,335
Between two and five years
10,164
13,200
17,150
17,535
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
- 9 -
11
Reconciliations on adoption of FRS 102
Reconciliation of equity
At 1 April 2014
At 31 March 2015
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Goodwill
22,708
-
22,708
20,208
-
20,208
Tangible assets
7,250
-
7,250
6,791
-
6,791
Investment properties
60,000
-
60,000
60,000
-
60,000
89,958
-
89,958
86,999
-
86,999
Current assets
Debtors
5,569
-
5,569
6,434
-
6,434
Bank and cash
314,118
-
314,118
293,446
-
293,446
319,687
-
319,687
299,880
-
299,880
Creditors due within one year
Loans and overdrafts
(33,149)
-
(33,149)
(4,182)
-
(4,182)
Taxation
(31,018)
-
(31,018)
(25,344)
-
(25,344)
Other creditors
(5,630)
-
(5,630)
(5,840)
-
(5,840)
(69,797)
-
(69,797)
(35,366)
-
(35,366)
Net current assets
249,890
-
249,890
264,514
-
264,514
Total assets less current liabilities
339,848
-
339,848
351,513
-
351,513
Provisions for liabilities
Deferred tax
1
(1,282)
(1,377)
(2,659)
(1,220)
(1,281)
(2,501)
Net assets
338,566
(1,377)
337,189
350,293
(1,281)
349,012
Capital and reserves
Share capital
10
-
10
10
-
10
Revaluation reserve
2
21,060
(21,060)
-
21,060
(21,060)
-
Other reserves
2
-
19,683
19,683
-
19,779
19,779
Profit and loss
317,496
-
317,496
329,223
-
329,223
Total equity
338,566
(1,377)
337,189
350,293
(1,281)
349,012
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2016
11
Reconciliations on adoption of FRS 102
(Continued)
- 10 -
Reconciliation of profit or loss for the year
Year ended 31 March 2015
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
195,526
-
195,526
Cost of sales
(720)
-
(720)
Gross profit
194,806
-
194,806
Administrative expenses
(120,480)
-
(120,480)
Other operating income
3,013
-
3,013
Operating profit
77,339
-
77,339
Interest receivable and similar income
444
-
444
Taxation
(16,056)
96
(15,960)
Profit for the financial period
61,727
96
61,823
Notes to reconciliations on adoption of FRS 102
1. Deferred taxation

FRS 102 requires that deferred taxation is provided on all revalued assets.

2. Revaluation reserve

Under FRS102 retained earnings and gains on revaluation may be combined into one figure. However under Companies Act legislation retained earnings are distributable reserves while unrealised gains on revaluation are not. Therefore to assist in ensuring the financial statements show a true and fair view the company has chosen to maintain a separate non distributable reserve.

2016-03-312015-04-01falseCCH SoftwareCCH Accounts Production 2016.20046352912015-04-012016-03-3146352912016-03-314635291core:Goodwill2016-03-314635291core:Goodwill2015-03-314635291core:NetGoodwill2016-03-314635291core:NetGoodwill2015-03-3146352912015-03-314635291core:PlantMachinery2016-03-314635291core:FurnitureFittings2016-03-314635291core:PlantMachinery2015-03-314635291core:FurnitureFittings2015-03-314635291core:ShareCapital2016-03-314635291core:ShareCapital2015-03-314635291core:RetainedEarningsAccumulatedLosses2016-03-314635291core:RetainedEarningsAccumulatedLosses2015-03-314635291core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-03-314635291core:OtherMiscellaneousReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-03-314635291bus:Director12015-04-012016-03-314635291bus:FRS1022015-04-012016-03-314635291core:Goodwill2015-04-012016-03-314635291core:PlantMachinery2015-04-012016-03-314635291core:FurnitureFittings2015-04-012016-03-314635291core:NetGoodwill2015-03-314635291core:NetGoodwill2015-04-012016-03-314635291core:PlantMachinery2015-03-314635291core:FurnitureFittings2015-03-3146352912015-03-314635291core:CurrentFinancialInstruments2016-03-314635291core:CurrentFinancialInstruments2015-03-314635291bus:AuditExempt-NoAccountantsReport2015-04-012016-03-314635291bus:FullAccounts2015-04-012016-03-31xbrli:purexbrli:sharesiso4217:GBP