BlackOnyx Limited - Abbreviated accounts 16.1

BlackOnyx Limited - Abbreviated accounts 16.1


06500366 1.2.15 31.1.16 31.1.16 Company accounts Private Limited Company FY true false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065003662015-01-31065003662016-01-31065003662015-02-012016-01-31065003662014-01-31065003662014-02-012015-01-31065003662015-01-3106500366ns12:England2015-02-012016-01-3106500366ns14:PoundSterling2015-02-012016-01-3106500366ns7:Director12015-02-012016-01-3106500366ns7:OrdinaryShareClass12015-02-012016-01-3106500366ns7:Director22015-02-012016-01-3106500366ns7:Director32015-02-012016-01-3106500366ns7:Director42015-02-012016-01-3106500366ns7:RegisteredOffice2015-02-012016-01-3106500366ns5:PlantMachinery2015-02-012016-01-3106500366ns5:FixedAssetInvestmentsOtherThanLoans2016-01-3106500366ns5:FixedAssetInvestmentsOtherThanLoans2015-01-3106500366ns5:Subsidiary12015-02-012016-01-3106500366ns5:Subsidiary12014-02-012015-01-3106500366ns5:Subsidiary22015-02-012016-01-3106500366ns5:Subsidiary22014-02-012015-01-3106500366ns5:Subsidiary32015-02-012016-01-3106500366ns5:Subsidiary42015-02-012016-01-3106500366ns5:Subsidiary42014-02-012015-01-3106500366ns5:Subsidiary52015-02-012016-01-3106500366ns5:Subsidiary52014-02-012015-01-3106500366ns5:Subsidiary62015-02-012016-01-3106500366ns5:Subsidiary72015-02-012016-01-3106500366ns5:Subsidiary82015-02-012016-01-3106500366ns5:Subsidiary92015-02-012016-01-3106500366ns5:Subsidiary102015-02-012016-01-3106500366ns7:OrdinaryShareClass12016-01-3106500366ns7:OrdinaryShareClass12015-01-31
REGISTERED NUMBER: 06500366 (England and Wales)















BLACKONYX LIMITED

ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 JANUARY 2016






BLACKONYX LIMITED (REGISTERED NUMBER: 06500366)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JANUARY 2016










Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

BLACKONYX LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2016







DIRECTORS: D M Ardley
H M J Beames
R Leechman
C G R Vulpio





REGISTERED OFFICE: Bridge House
London Bridge
London
SE1 9QR





REGISTERED NUMBER: 06500366 (England and Wales)






BLACKONYX LIMITED (REGISTERED NUMBER: 06500366)

ABBREVIATED BALANCE SHEET
31 JANUARY 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 2,941 3,964
Investments 3 850,000 825,000
852,941 828,964

CURRENT ASSETS
Debtors 1,768,967 1,396,575
Cash at bank 2,078 9,611
1,771,045 1,406,186
CREDITORS
Amounts falling due within one year 1,199,329 863,725
NET CURRENT ASSETS 571,716 542,461
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,424,657

1,371,425

CAPITAL AND RESERVES
Called up share capital 4 125 125
Share premium 311,025 311,025
Revaluation reserve 849,199 824,698
Profit and loss account 264,308 235,577
SHAREHOLDERS' FUNDS 1,424,657 1,371,425

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 28 October 2016 and were signed on its behalf by:





D M Ardley - Director


BLACKONYX LIMITED (REGISTERED NUMBER: 06500366)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JANUARY 2016


1. ACCOUNTING POLICIES

Basis of preparation
The accounts are prepared on a going concern basis. The use of the going concern basis of accounting is
appropriate because there are no material uncertainties related to events or conditions that may cast significant
doubt about the ability of the company to continue as a going concern.

Accounting convention
The financial statements have been prepared under the historical cost convention as modified by the revaluation
of certain assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective January
2015).

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc - 33% on reducing balance and 25% on reducing balance

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay
more, or a right to pay less or to receive more tax with the following exceptions:

Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed
assets, and gains on disposal of fixed assets that have rolled over into replacement assets, only to the extent
that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no
provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than
not that the taxable gain will be rolled over into replacement assets and charged to tax only where the
replacement assets are sold.

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that
there will be suitable taxable profits from which the future reversal of underlying timing differences can be
deducted.

Deferred tax is measured at the tax rates that are expected to apply in the periods in which timing differences
reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Investments
Investments represent interests held in special purpose vehicle partnerships and companies who are
undertaking specific property developments. Once the developments are substantially complete, the company
revalues its share to represent a true and fair view of the investment held. The revaluation is undertaken at open
market value and reversed once the investment delivers a return to the company.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 February 2015
and 31 January 2016 19,506
DEPRECIATION
At 1 February 2015 15,542
Charge for year 1,023
At 31 January 2016 16,565
NET BOOK VALUE
At 31 January 2016 2,941
At 31 January 2015 3,964

BLACKONYX LIMITED (REGISTERED NUMBER: 06500366)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 JANUARY 2016


3. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST OR VALUATION
At 1 February 2015 825,000
Additions 200
Disposals (1 )
Revaluations 24,801
At 31 January 2016 850,000
NET BOOK VALUE
At 31 January 2016 850,000
At 31 January 2015 825,000

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Dunning Investments Limited
Nature of business: Property development.
%
Class of shares: holding
Ordinary-A 100.00
2016 2015
£    £   
Aggregate capital and reserves - 12,360
Profit for the year - 6,091

The company is a property development company. The company was placed into a members voluntary
liquidation on 15 October 2015 and dissolved on 25 August 2016.

Scarsdale Investments LLP
Nature of business: Property development.
%
Class of shares: holding
Members' capital 50.00
31.3.16 31.3.15
£    £   
Profit for the year - 618,683

The LLP is a property development partnership. The LLP was placed into members voluntary liquidation on 27
June 2016.

Abingdon Property LLP
Nature of business: Property development.
%
Class of shares: holding
Members' capital 50.00

The company is a property development company. The LLP was dormant in the period to 31 March 2014 and
year to 31 March 2015, and was dissolved on the 9 June 2015.

BLACKONYX LIMITED (REGISTERED NUMBER: 06500366)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 JANUARY 2016


3. FIXED ASSET INVESTMENTS - continued

Phillimore Developments Limited
Nature of business: Property development.
%
Class of shares: holding
Ordinary-A 50.00
2016 2015
£    £   
Aggregate capital and reserves - 159,741
Profit for the year - 419,092

The company is a property development company. The company was placed into a members voluntary
liquidation on 20 April 2015 and was dissolved on 11 May 2016.

Nereus Developments Limited
Nature of business: Property development.
%
Class of shares: holding
Ordinary-A 50.00
2016 2015
£    £   
Aggregate capital and reserves 1,059,822 1,878,835
Loss for the year (819,013 ) (96,720 )

The company is a property development company.

West Horsley Developments Limited
Nature of business: Property development.
%
Class of shares: holding
Ordinary 50.00
2016
£   
Aggregate capital and reserves (8,136 )
Loss for the year (8,236 )

The company is a property development company.

Horticultural Place Developments Limited
Nature of business: Property development.
%
Class of shares: holding
Ordinary 50.00
2016
£   
Aggregate capital and reserves (10,718 )
Loss for the year (10,818 )

The company is a property development company.

BLACKONYX LIMITED (REGISTERED NUMBER: 06500366)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 JANUARY 2016


3. FIXED ASSET INVESTMENTS - continued

Blackonyx Land Promotions Guildford Limited
Nature of business: Property consultancy.
%
Class of shares: holding
Ordinary-A 50.00
2016
£   
Aggregate capital and reserves (19,924 )
Loss for the year (20,024 )

The company is a property consultancy company.

Blackonyx Guildford Limited
Nature of business: Property Development.
%
Class of shares: holding
Ordinary-A 50.00
2016
£   
Aggregate capital and reserves (1,300 )
Loss for the year (1,400 )

The company is a property development company.

Tyrrell Place Limited (formerly Blackonyx Surrey Limited)
Nature of business:
%
Class of shares: holding
Ordinary 50.00
2016
£   
Aggregate capital and reserves (5,204 )
Loss for the year (5,404 )

The company is a property development company. There are two class of shares, of equal proportion and voting
rights, of which Blackonyx Limited owns 100% of one class.

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
125 Ordinary shares £1 125 125

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date the company owed £48,898 (2015: £213,504) to Mr D Ardley, £156 (2015: £71,168) to
Mr H Beames, and £227,824 (2015: £57,824) to Mr R Leechman.