THE OLD STATION NURSERY LIMITED |
|
BALANCE SHEET |
AS AT 31 May 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2016 |
|
|
|
2015 |
|
|
|
|
|
£ |
|
|
|
£ |
|
FIXED ASSETS |
Intangible assets |
2 |
|
|
|
12,104 |
|
|
|
32,854 |
Tangible assets |
3 |
|
|
|
86,864 |
|
|
|
55,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,968 |
|
|
|
88,655 |
|
CURRENT ASSETS |
Stock |
1,000 |
|
|
|
2,107 |
Debtors |
47,588 |
|
|
|
30,945 |
Cash at bank and in hand |
152,866 |
|
|
|
111,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,454 |
|
|
|
144,569 |
|
CREDITORS: Amounts falling due |
225,749 |
|
|
|
248,584 |
within one year |
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT (LIABILITIES) |
(24,295) |
|
|
|
(104,015) |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
74,673 |
|
|
|
(15,360) |
|
Provisions for liabilities and charges |
8,864 |
|
|
|
4,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS / (LIABILITIES) |
65,809 |
|
|
|
(20,300) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
4 |
|
|
|
6 |
|
|
|
6 |
Share premium account |
32,984 |
|
|
|
32,984 |
Profit and loss account |
32,819 |
|
|
|
(53,290) |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS / (DEFICIT) |
65,809 |
|
|
|
(20,300) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These abbreviated accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
For the financial year ended 31 May 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
Signed on behalf of the board of directors |
|
|
C A Boyns |
|
|
|
|
S J Steel |
Director |
Director |
|
Date approved by the board: 22 September 2016 |
|
THE OLD STATION NURSERY LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MAY 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
STATEMENT OF ACCOUNTING POLICIES |
|
|
Accounting convention |
|
|
The accounts have been prepared under the historical cost convention and are based on accounts prepared in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
|
Going concern |
|
|
The accounts have been drawn up on the going concern basis. The company owes the directors £81,813, which could be required for repayment without notice. The company is therefore dependent upon the continued support of the directors. The directors do not consider their own support likely to be withdrawn. |
|
|
If the going concern basis was not appropriate, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for additional liabilities that might arise and to reclassify fixed assets as current assets. |
|
|
Turnover |
|
|
Turnover represents the value of children's daycare services provided, the value of grants receivable, and the value of books sold. |
|
|
Grant income |
|
|
Government grants are recognised in the profit and loss account and matched against the expenditure towards which they are intended to contribute. The grants are not recognised in the profit and loss account until the conditions for their receipts have been complied with and there is reasonable assurance that the grant will be received. |
|
|
Where grants are made as a contribution towards expenditure on fixed assets, the amounts of the grant deferred are treated as deferred income. The grants are subsequently released to the profit and loss account over the expected useful life of the related assets on a basis consistent with the depreciation policy. |
|
|
Goodwill |
|
|
1 |
STATEMENT OF ACCOUNTING POLICIES (continued…) |
|
|
Tangible fixed assets |
|
|
Fixed assets are stated at cost less accumulated depreciation. |
|
|
Depreciation has been provided at the following rates so as to write off the cost less residual value of the assets over their estimated useful lives. |
|
|
Leasehold properties |
Straight line basis at 4% per annum |
|
Furniture and fittings |
Straight line basis at 20% per annum |
|
Office and computer equipment |
Straight line basis at 33% and 50% per annum |
|
Computer software |
Reducing balance basis at 20% per annum |
|
|
Leases |
|