Malcolm Smith Consultancy Limited


true true 1 July 2015 30 June 2016 30 June 2016 true false 05675319 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05675319 2015-06-30 05675319 2016-06-30 05675319 2015-07-01 2016-06-30 05675319 uk-gaap:RestatedAmount 2015-06-30 05675319 uk-gaap:RestatedAmount 2016-06-30 05675319 uk-gaap:NetGoodwill 2015-06-30 05675319 uk-gaap:NetGoodwill 2016-06-30 05675319 uk-gaap:NetGoodwill 2015-07-01 2016-06-30 05675319 uk-gaap:OtherIntangibleFixedAssets 2015-07-01 2016-06-30 05675319 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-06-30 05675319 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-06-30 05675319 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-07-01 2016-06-30 05675319 uk-gaap:DevelopmentCosts 2015-06-30 05675319 uk-gaap:DevelopmentCosts 2016-06-30 05675319 uk-gaap:DevelopmentCosts 2015-07-01 2016-06-30 05675319 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-06-30 05675319 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-01 2016-06-30 05675319 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-06-30 05675319 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-07-01 2016-06-30 05675319 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-06-30 05675319 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-06-30 05675319 uk-gaap:PlantMachinery 2015-07-01 2016-06-30 05675319 uk-gaap:PlantMachinery 2015-06-30 05675319 uk-gaap:PlantMachinery 2016-06-30 05675319 uk-gaap:Vehicles 2015-07-01 2016-06-30 05675319 uk-gaap:Vehicles 2015-06-30 05675319 uk-gaap:Vehicles 2016-06-30 05675319 uk-gaap:FixturesFittings 2015-07-01 2016-06-30 05675319 uk-gaap:FixturesFittings 2015-06-30 05675319 uk-gaap:FixturesFittings 2016-06-30 05675319 uk-gaap:ComputerEquipment 2015-07-01 2016-06-30 05675319 uk-gaap:ComputerEquipment 2015-06-30 05675319 uk-gaap:ComputerEquipment 2016-06-30 05675319 uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 05675319 uk-gaap:SharesListedFixedAssetInvestments 2015-07-01 2016-06-30 05675319 uk-gaap:SharesListedFixedAssetInvestments 2016-06-30 05675319 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-06-30 05675319 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-07-01 2016-06-30 05675319 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-06-30 05675319 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-06-30 05675319 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-07-01 2016-06-30 05675319 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-06-30 05675319 uk-gaap:ProvisionsForBadDebts 2015-06-30 05675319 uk-gaap:ProvisionsForBadDebts 2015-07-01 2016-06-30 05675319 uk-gaap:ProvisionsForBadDebts 2016-06-30 05675319 uk-gaap:ProvisionsForDeferredTaxation 2015-06-30 05675319 uk-gaap:ProvisionsForDeferredTaxation 2015-07-01 2016-06-30 05675319 uk-gaap:ProvisionsForDeferredTaxation 2016-06-30 05675319 uk-gaap:OtherProvisions 2015-06-30 05675319 uk-gaap:OtherProvisions 2015-07-01 2016-06-30 05675319 uk-gaap:OtherProvisions 2016-06-30 05675319 uk-gaap:WithinOneYear 2015-06-30 05675319 uk-gaap:WithinOneYear 2015-07-01 2016-06-30 05675319 uk-gaap:WithinOneYear 2016-06-30 05675319 uk-gaap:AfterOneYear 2015-06-30 05675319 uk-gaap:AfterOneYear 2015-07-01 2016-06-30 05675319 uk-gaap:AfterOneYear 2016-06-30 05675319 uk-bus:AllOrdinaryShares 2016-06-30 05675319 uk-bus:AllOrdinaryShares 2015-06-30 05675319 uk-bus:OrdinaryShareClass1 2016-06-30 05675319 uk-bus:OrdinaryShareClass2 2016-06-30 05675319 uk-bus:OrdinaryShareClass3 2016-06-30 05675319 uk-bus:OrdinaryShareClass4 2016-06-30 05675319 uk-bus:OrdinaryShareClass5 2016-06-30 05675319 uk-bus:OrdinaryShareClass1 2015-07-01 2016-06-30 05675319 uk-bus:OrdinaryShareClass2 2015-07-01 2016-06-30 05675319 uk-bus:OrdinaryShareClass3 2015-07-01 2016-06-30 05675319 uk-bus:OrdinaryShareClass4 2015-07-01 2016-06-30 05675319 uk-bus:OrdinaryShareClass5 2015-07-01 2016-06-30 05675319 uk-bus:PreferenceShareClass1 2016-06-30 05675319 uk-bus:PreferenceShareClass2 2016-06-30 05675319 uk-bus:PreferenceShareClass3 2016-06-30 05675319 uk-bus:PreferenceShareClass4 2016-06-30 05675319 uk-bus:PreferenceShareClass5 2016-06-30 05675319 uk-bus:PreferenceShareClass1 2015-07-01 2016-06-30 05675319 uk-bus:PreferenceShareClass2 2015-07-01 2016-06-30 05675319 uk-bus:PreferenceShareClass3 2015-07-01 2016-06-30 05675319 uk-bus:PreferenceShareClass4 2015-07-01 2016-06-30 05675319 uk-bus:PreferenceShareClass5 2015-07-01 2016-06-30 05675319 uk-bus:CompanySecretary 2015-07-01 2016-06-30 05675319 uk-bus:RegisteredOffice 2015-07-01 2016-06-30 05675319 uk-bus:EntityAccountantsOrAuditors 2015-07-01 2016-06-30 05675319 uk-bus:EntityAccountantsOrAuditors 2016-06-30 05675319 uk-bus:MainBusiness 2015-07-01 2016-06-30 05675319 uk-bus:EntityBankers 2015-07-01 2016-06-30 05675319 uk-bus:EntityLawyersOrLegalAdvisers 2015-07-01 2016-06-30 05675319 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-07-01 2016-06-30 05675319 uk-bus:HighestPaidDirector 2015-07-01 2016-06-30 05675319 uk-bus:HighestPaidDirector 2016-06-30 05675319 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-07-01 2016-06-30 05675319 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-07-01 2016-06-30 05675319 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-07-01 2016-06-30 05675319 uk-bus:AllEntityOfficers 2015-07-01 2016-06-30 05675319 uk-gaap:InvestmentProperties 2015-06-30 05675319 uk-gaap:InvestmentProperties 2015-07-01 2016-06-30 05675319 uk-gaap:InvestmentProperties 2016-06-30 05675319 uk-gaap:IntellectualProperty 2015-07-01 2016-06-30 05675319 uk-gaap:IntellectualProperty 2015-06-30 05675319 uk-gaap:IntellectualProperty 2016-06-30 05675319 uk-countries:UnitedKingdom 2015-07-01 2016-06-30 05675319 uk-countries:Europe 2015-07-01 2016-06-30 05675319 uk-countries:NorthAmerica 2015-07-01 2016-06-30 05675319 uk-countries:SouthAmerica 2015-07-01 2016-06-30 05675319 uk-countries:Asia 2015-07-01 2016-06-30 05675319 uk-countries:RestWorldOutsideUK 2015-07-01 2016-06-30 05675319 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-01 2016-06-30 05675319 uk-gaap:LeasedTangibleFixedAssets 2015-07-01 2016-06-30 05675319 uk-gaap:AllSubsidiaries 2015-07-01 2016-06-30 05675319 uk-gaap:AllAssociates 2015-07-01 2016-06-30 05675319 dpl-gaap:CostSales 2015-06-30 05675319 dpl-gaap:CostSales 2016-06-30 05675319 dpl-gaap:CostSales 2015-07-01 2016-06-30 05675319 dpl-gaap:DistributionCosts 2015-07-01 2016-06-30 05675319 dpl-gaap:AdministrativeExpenses 2015-07-01 2016-06-30 05675319 uk-bus:Director1 2015-07-01 2016-06-30 05675319 uk-bus:Director1 2016-06-30 05675319 uk-bus:Director2 2015-07-01 2016-06-30 05675319 uk-bus:Director2 2016-06-30 05675319 uk-bus:Director3 2015-07-01 2016-06-30 05675319 uk-bus:Director3 2016-06-30 05675319 uk-bus:Director4 2015-07-01 2016-06-30 05675319 uk-bus:Director4 2016-06-30 05675319 2014-06-30 05675319 2015-06-30 05675319 2014-07-01 2015-06-30 05675319 uk-gaap:RestatedAmount 2014-06-30 05675319 uk-gaap:RestatedAmount 2015-06-30 05675319 uk-gaap:NetGoodwill 2014-06-30 05675319 uk-gaap:NetGoodwill 2015-06-30 05675319 uk-gaap:NetGoodwill 2014-07-01 2015-06-30 05675319 uk-gaap:OtherIntangibleFixedAssets 2014-07-01 2015-06-30 05675319 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-06-30 05675319 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-06-30 05675319 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-01 2015-06-30 05675319 uk-gaap:DevelopmentCosts 2014-06-30 05675319 uk-gaap:DevelopmentCosts 2015-06-30 05675319 uk-gaap:DevelopmentCosts 2014-07-01 2015-06-30 05675319 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-06-30 05675319 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-01 2015-06-30 05675319 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-06-30 05675319 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-07-01 2015-06-30 05675319 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-06-30 05675319 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-06-30 05675319 uk-gaap:PlantMachinery 2014-07-01 2015-06-30 05675319 uk-gaap:PlantMachinery 2014-06-30 05675319 uk-gaap:PlantMachinery 2015-06-30 05675319 uk-gaap:Vehicles 2014-07-01 2015-06-30 05675319 uk-gaap:Vehicles 2014-06-30 05675319 uk-gaap:Vehicles 2015-06-30 05675319 uk-gaap:FixturesFittings 2014-07-01 2015-06-30 05675319 uk-gaap:FixturesFittings 2014-06-30 05675319 uk-gaap:FixturesFittings 2015-06-30 05675319 uk-gaap:ComputerEquipment 2014-07-01 2015-06-30 05675319 uk-gaap:ComputerEquipment 2014-06-30 05675319 uk-gaap:ComputerEquipment 2015-06-30 05675319 uk-gaap:SharesListedFixedAssetInvestments 2014-06-30 05675319 uk-gaap:SharesListedFixedAssetInvestments 2014-07-01 2015-06-30 05675319 uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 05675319 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-06-30 05675319 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-07-01 2015-06-30 05675319 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-06-30 05675319 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-06-30 05675319 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-07-01 2015-06-30 05675319 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-06-30 05675319 uk-gaap:ProvisionsForBadDebts 2014-06-30 05675319 uk-gaap:ProvisionsForBadDebts 2014-07-01 2015-06-30 05675319 uk-gaap:ProvisionsForBadDebts 2015-06-30 05675319 uk-gaap:ProvisionsForDeferredTaxation 2014-06-30 05675319 uk-gaap:ProvisionsForDeferredTaxation 2014-07-01 2015-06-30 05675319 uk-gaap:ProvisionsForDeferredTaxation 2015-06-30 05675319 uk-gaap:OtherProvisions 2014-06-30 05675319 uk-gaap:OtherProvisions 2014-07-01 2015-06-30 05675319 uk-gaap:OtherProvisions 2015-06-30 05675319 uk-gaap:WithinOneYear 2014-06-30 05675319 uk-gaap:WithinOneYear 2014-07-01 2015-06-30 05675319 uk-gaap:WithinOneYear 2015-06-30 05675319 uk-gaap:AfterOneYear 2014-06-30 05675319 uk-gaap:AfterOneYear 2014-07-01 2015-06-30 05675319 uk-gaap:AfterOneYear 2015-06-30 05675319 uk-bus:AllOrdinaryShares 2015-06-30 05675319 uk-bus:AllOrdinaryShares 2014-06-30 05675319 uk-bus:OrdinaryShareClass1 2015-06-30 05675319 uk-bus:OrdinaryShareClass2 2015-06-30 05675319 uk-bus:OrdinaryShareClass3 2015-06-30 05675319 uk-bus:OrdinaryShareClass4 2015-06-30 05675319 uk-bus:OrdinaryShareClass5 2015-06-30 05675319 uk-bus:OrdinaryShareClass1 2014-07-01 2015-06-30 05675319 uk-bus:OrdinaryShareClass2 2014-07-01 2015-06-30 05675319 uk-bus:OrdinaryShareClass3 2014-07-01 2015-06-30 05675319 uk-bus:OrdinaryShareClass4 2014-07-01 2015-06-30 05675319 uk-bus:OrdinaryShareClass5 2014-07-01 2015-06-30 05675319 uk-bus:PreferenceShareClass1 2015-06-30 05675319 uk-bus:PreferenceShareClass2 2015-06-30 05675319 uk-bus:PreferenceShareClass3 2015-06-30 05675319 uk-bus:PreferenceShareClass4 2015-06-30 05675319 uk-bus:PreferenceShareClass5 2015-06-30 05675319 uk-bus:PreferenceShareClass1 2014-07-01 2015-06-30 05675319 uk-bus:PreferenceShareClass2 2014-07-01 2015-06-30 05675319 uk-bus:PreferenceShareClass3 2014-07-01 2015-06-30 05675319 uk-bus:PreferenceShareClass4 2014-07-01 2015-06-30 05675319 uk-bus:PreferenceShareClass5 2014-07-01 2015-06-30 05675319 uk-bus:CompanySecretary 2014-07-01 2015-06-30 05675319 uk-bus:RegisteredOffice 2014-07-01 2015-06-30 05675319 uk-bus:EntityAccountantsOrAuditors 2014-07-01 2015-06-30 05675319 uk-bus:EntityAccountantsOrAuditors 2015-06-30 05675319 uk-bus:MainBusiness 2014-07-01 2015-06-30 05675319 uk-bus:EntityBankers 2014-07-01 2015-06-30 05675319 uk-bus:EntityLawyersOrLegalAdvisers 2014-07-01 2015-06-30 05675319 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-07-01 2015-06-30 05675319 uk-bus:HighestPaidDirector 2014-07-01 2015-06-30 05675319 uk-bus:HighestPaidDirector 2015-06-30 05675319 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-01 2015-06-30 05675319 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-01 2015-06-30 05675319 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-07-01 2015-06-30 05675319 uk-bus:AllEntityOfficers 2014-07-01 2015-06-30 05675319 uk-gaap:InvestmentProperties 2014-06-30 05675319 uk-gaap:InvestmentProperties 2014-07-01 2015-06-30 05675319 uk-gaap:InvestmentProperties 2015-06-30 05675319 uk-gaap:IntellectualProperty 2014-07-01 2015-06-30 05675319 uk-gaap:IntellectualProperty 2014-06-30 05675319 uk-gaap:IntellectualProperty 2015-06-30 05675319 uk-countries:UnitedKingdom 2014-07-01 2015-06-30 05675319 uk-countries:Europe 2014-07-01 2015-06-30 05675319 uk-countries:NorthAmerica 2014-07-01 2015-06-30 05675319 uk-countries:SouthAmerica 2014-07-01 2015-06-30 05675319 uk-countries:Asia 2014-07-01 2015-06-30 05675319 uk-countries:RestWorldOutsideUK 2014-07-01 2015-06-30 05675319 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-01 2015-06-30 05675319 uk-gaap:LeasedTangibleFixedAssets 2014-07-01 2015-06-30 05675319 uk-gaap:AllSubsidiaries 2014-07-01 2015-06-30 05675319 uk-gaap:AllAssociates 2014-07-01 2015-06-30 05675319 dpl-gaap:CostSales 2014-06-30 05675319 dpl-gaap:CostSales 2015-06-30 05675319 dpl-gaap:CostSales 2014-07-01 2015-06-30 05675319 dpl-gaap:DistributionCosts 2014-07-01 2015-06-30 05675319 dpl-gaap:AdministrativeExpenses 2014-07-01 2015-06-30 05675319 uk-bus:Director1 2014-07-01 2015-06-30 05675319 uk-bus:Director1 2015-06-30 05675319 uk-bus:Director2 2014-07-01 2015-06-30 05675319 uk-bus:Director2 2015-06-30 05675319 uk-bus:Director3 2014-07-01 2015-06-30 05675319 uk-bus:Director3 2015-06-30 05675319 uk-bus:Director4 2014-07-01 2015-06-30 05675319 uk-bus:Director4 2015-06-30
Registered number: 05675319
Malcolm Smith Consultancy Limited
Abbreviated accounts
For The Year Ended 30 June 2016
MoynanSmith

Accountants & Chartered Tax Advisers

Pacific House
Fletcher Way, Parkhouse
CARLISLE
Cumbria
CA3 0LJ
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 1,042 4,138
Investments 3 60,000 60,000
61,042 64,138
CURRENT ASSETS
Debtors 4 3,023 2,669
Cash at bank and in hand 12,336 8,064
15,359 10,733
Creditors: Amounts Falling Due Within One Year 5 (91,290 ) (72,968 )
NET CURRENT ASSETS (LIABILITIES) (75,931 ) (62,235 )
TOTAL ASSETS LESS CURRENT LIABILITIES (14,889 ) 1,903
PROVISIONS FOR LIABILITIES
Deferred Taxation (209 ) (828 )
NET ASSETS (15,098 ) 1,075
CAPITAL AND RESERVES
Called up share capital 6 3 3
Profit and Loss Account (15,101 ) 1,072
SHAREHOLDERS' FUNDS (15,098 ) 1,075
For the year ending 30 June 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Malcolm Smith
24 October 2016
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

The company has negative net liabilities at the balance sheet date and the reserves are negative. The directors are supporting the company via short term loans and on the basis of this support continuing the going concern basis is considered appropriate.

No further dividends will be voted until sufficient reserves are available.
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15% reducing balance
Computer Equipment 3 years straight line
1.4. Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
2. Tangible Assets
Total
Cost £
As at 1 July 2015 12,767
Additions 1,088
Disposals (3,600 )
As at 30 June 2016 10,255
Depreciation
As at 1 July 2015 8,629
Provided during the period 584
As at 30 June 2016 9,213
Net Book Value
As at 30 June 2016 1,042
As at 1 July 2015 4,138
Page 2
3. Investments
Unlisted
£
Cost
As at 1 July 2015 60,000
As at 30 June 2016 60,000
Provision
As at 1 July 2015 -
As at 30 June 2016 -
Net Book Value
As at 30 June 2016 60,000
As at 1 July 2015 60,000
The company holds 20% or more of the share capital of Motion SL, a Spanish Leisure Club operator.
4. Debtors
Debtors include an amount of £ 2,303 (2015 - £ 2,303 ) falling due after more than one year.
5. Creditors: Amounts Falling Due Within One Year
2016 2015
£ £
Corporation tax 4,867 4,828
VAT 7,726 6,838
Accruals and deferred income 6,428 702
Directors' loan accounts 72,269 60,600
91,290 72,968
6. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary A shares 1.000 1 1 1
Ordinary B shares 1.000 1 1 1
Ordinary C shares 1.000 1 1 1
3 3 3
7. Ultimate Controlling Party
The company's ultimate controlling party is the directors by virtue of their ownership of 100% of the issued share capital in the company.
Page 3