Abbreviated Company Accounts - P.A.G. CONSTRUCTION LIMITED

Abbreviated Company Accounts - P.A.G. CONSTRUCTION LIMITED


Registered Number 02669739

P.A.G. CONSTRUCTION LIMITED

Abbreviated Accounts

31 December 2013

P.A.G. CONSTRUCTION LIMITED Registered Number 02669739

Abbreviated Balance Sheet as at 31 December 2013

Notes 2013 2012
£ £
Fixed assets
Tangible assets 2 21,762 7,356
21,762 7,356
Current assets
Stocks 17,328 19,557
Debtors 64,179 76,069
Cash at bank and in hand - 14,795
81,507 110,421
Creditors: amounts falling due within one year 3 (90,236) (96,549)
Net current assets (liabilities) (8,729) 13,872
Total assets less current liabilities 13,033 21,228
Creditors: amounts falling due after more than one year 3 (11,776) (20,767)
Provisions for liabilities (863) (29)
Total net assets (liabilities) 394 432
Capital and reserves
Called up share capital 2 2
Profit and loss account 392 430
Shareholders' funds 394 432
  • For the year ending 31 December 2013 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 30 September 2014

And signed on their behalf by:
Mr P A Gilbert, Director

P.A.G. CONSTRUCTION LIMITED Registered Number 02669739

Notes to the Abbreviated Accounts for the period ended 31 December 2013

1Accounting Policies

Basis of measurement and preparation of accounts
Basis of accounting
The financial statements have been prepared under the historical cost convention, and in
accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Going concern
The prevailing economic climate is challenging, particularly in the construction industry.
However, the company has remained profitable this year and the directors are confident that
this will continue. The company has been able to rely on the directors to fund working capital
as and when required.

Turnover policy
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the
year, exclusive of Value Added Tax.
In respect of long-term contracts and contracts for on-going services, turnover represents the
value of work done in the year, including estimates of amounts not invoiced. Turnover in
respect of long-term contracts and contracts for on-going services is recognised by reference
to the stage of completion.

Tangible assets depreciation policy
Fixed assets
All fixed assets are initially recorded at cost.

Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual
value, over the useful economic life of that asset as follows:
Freehold Property - 10% straight line
Plant & Machinery - 15% straight line
Motor Vehicles - 25% reducing balance
Equipment - 10% straight line

Other accounting policies
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on
normal level of activity. Provision is made for any foreseeable losses where appropriate. No
element of profit is included in the valuation of work in progress.

Hire purchase agreements
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed
assets at their fair value. The capital element of the future payments is treated as a liability
and the interest is charged to the profit and loss account on a straight line basis.

Pension costs
The company operates a defined contribution pension scheme for employees. The assets of
the scheme are held separately from those of the company. The annual contributions payable
are charged to the profit and loss account.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date where transactions or events have occurred at that date that
will result in an obligation to pay more, or a right to pay less or to receive more tax, with the
following exceptions:
Deferred tax assets are recognised only to the extent that the directors consider that it is more
likely than not that there will be suitable taxable profits from which the future reversal of the
underlying timing differences can be deducted.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply
in the periods in which timing differences reverse, based on tax rates and laws enacted or
substantively enacted at the balance sheet date.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the
contractual arrangement, as either financial assets, financial liabilities or equity instruments.
An equity instrument is any contract that evidences a residual interest in the assets of the
company after deducting all of its liabilities.

2Tangible fixed assets
£
Cost
At 1 January 2013 96,547
Additions 21,660
Disposals -
Revaluations -
Transfers -
At 31 December 2013 118,207
Depreciation
At 1 January 2013 89,191
Charge for the year 7,254
On disposals -
At 31 December 2013 96,445
Net book values
At 31 December 2013 21,762
At 31 December 2012 7,356
3Creditors
2013
£
2012
£
Secured Debts 45,182 26,315
Instalment debts due after 5 years 11,776 20,767
Non-instalment debts due after 5 years 33,406 5,548

4Transactions with directors

Name of director receiving advance or credit: P A Gilbert
Description of the transaction: Directors Loan Account
Balance at 1 January 2013: £ 6,309
Advances or credits made: £ 44,467
Advances or credits repaid: £ 41,225
Balance at 31 December 2013: £ 9,551

No interest is charged on the directors loan account and there is no fixed date for repayment. This Directors Loan Account relates to Mr P A & Mrs E A Gilbert.