BLACKWOOD_ENGINEERING_LIM - Accounts


Company Registration No. 00423178 (England and Wales)
BLACKWOOD ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2016
BLACKWOOD ENGINEERING LIMITED
COMPANY INFORMATION
Directors
D  Kelly
S Kerr
P Connor
D M Connor
Company number
00423178
Registered office
Unit B
Glandwr Industrial Estate
ABERBEEG
UK
NP13 2LN
Auditors
Broomfield & Alexander Limited
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
CARDIFF
UK
CF23 8AB
BLACKWOOD ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 24
BLACKWOOD ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2016
- 1 -

The directors present the strategic report and financial statements for the year ended 30 April 2016.

Fair review of the business

The directors are pleased to report another year of progress. Turnover during the year was £28,292,415, although this represents a reduction of 14% & 10% for both UK & Europe respectively compared to 2014/2015 which was an exceptional year, the Directors are still satisfied with this year’s performance and the order book ahead remains steady & strong. Both gross profit & operating profit have increased slightly in the year.

Principal risks and uncertainties

As the company trades predominantly in USD, the Directors are aware of the potential impact of adverse currency movements, and where possible forward exchange contracts are exercised to mitigate against this risk. The board is also aware of the commercial risks that exist within the supply chain and has strategies in place to manage them and remains confident of the continued success of the company.

 

Development and performance

The company’s tangible assets have decreased slightly by 6% during the year to £437,861. Trade debtors, trade creditors and stock have all reduced towards the end of the year as activity levels have reduced slightly and cash has therefore increased due to the reduction in working capital requirements.

 

Key performance indicators

Although market conditions remain challenging with margins remaining under pressure, the company remains determined to maintain its excellent reputation for customer service, quality and competitive pricing, and to continue its success both in the UK and overseas.

 

On behalf of the board

P Connor
Director
11 October 2016
BLACKWOOD ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2016
- 2 -

The directors present their annual report and financial statements for the year ended 30 April 2016.

Principal activities

The principal activity of the company continued to be that of the distribution of engineering products.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D  Kelly
S Kerr
P Connor
D M Connor
Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Statement of disclosure to auditors

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditors are unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditors are aware of that information.

On behalf of the board
P Connor
Director
11 October 2016
BLACKWOOD ENGINEERING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2016
- 3 -
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BLACKWOOD ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BLACKWOOD ENGINEERING LIMITED
- 4 -

We have audited the financial statements of Blackwood Engineering Limited for the year ended 30 April 2016 set out on pages to 24. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors

As explained more fully in the Directors' Responsibilities Statement set out on pages 1 and 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining audit evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately discloses; the reasonableness of significant accounting estimates made by the directors; and overall presentation of the financial statement.

Opinion on financial statements

In our opinion the financial statements: •    give a true and fair view of the state of the company's affairs as at 30 April 2016 and of its profit for the year then ended; •    have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and •    have been prepared in accordance with the requirements of the Companies Act 2006.

  • give a true and fair view of the state of the company's affairs as at 30 April 2016 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.true

BLACKWOOD ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BLACKWOOD ENGINEERING LIMITED
- 5 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: •    adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or •    the financial statements are not in agreement with the accounting records and returns; or •    certain disclosures of directors' remuneration specified by law are not made; or •    we have not received all the information and explanations we require for our audit.

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Ian Thomas BSc FCA DChA (Senior Statutory Auditor)
for and on behalf of Broomfield & Alexander Limited
11 October 2016
Chartered Accountants
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
CARDIFF
UK
CF23 8AB
BLACKWOOD ENGINEERING LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2016
- 6 -
2016
2015
Notes
£
£
Turnover
3
28,292,415
31,691,086
Cost of sales
(23,246,375)
(26,824,090)
Gross profit
5,046,040
4,866,996
Administrative expenses
(4,315,376)
(3,964,346)
Other operating income
111,886
71,721
Operating profit
4
842,550
974,371
Interest receivable and similar income
8
625
2,789
Interest payable and similar charges
9
(275,030)
(449,767)
Profit before taxation
568,145
527,393
Taxation
10
14,179
(111,763)
Profit for the financial year
582,324
415,630
Total comprehensive income for the year
582,324
415,630

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BLACKWOOD ENGINEERING LIMITED
BALANCE SHEET
AS AT
30 APRIL 2016
30 April 2016
- 7 -
2016
2015
Notes
£
£
£
£
Fixed assets
Goodwill
11
7,079
14,159
Tangible assets
12
430,782
451,791
437,861
465,950
Current assets
Stocks
14
3,239,467
5,212,176
Debtors
15
6,725,948
5,850,720
Cash at bank and in hand
2,483,297
1,172,227
12,448,712
12,235,123
Creditors: amounts falling due within one year
16
(4,353,878)
(4,975,838)
Net current assets
8,094,834
7,259,285
Total assets less current liabilities
8,532,695
7,725,235
Creditors: amounts falling due after more than one year
17
(6,222,222)
(6,000,000)
Provisions for liabilities
19
(78,700)
(75,786)
Net assets
2,231,773
1,649,449
Capital and reserves
Called up share capital
22
18,300
18,300
Profit and loss reserves
2,213,473
1,631,149
Total equity
2,231,773
1,649,449
The financial statements were approved by the board of directors and authorised for issue on 11 October 2016 and are signed on its behalf by:
P Connor
Director
Company Registration No. 00423178
BLACKWOOD ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2016
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2014
18,300
1,215,519
1,233,819
Period ended 30 April 2015:
Profit and total comprehensive income for the year
-
415,630
415,630
Balance at 30 April 2015
18,300
1,631,149
1,649,449
Period ended 30 April 2016:
Profit and total comprehensive income for the year
-
582,324
582,324
Balance at 30 April 2016
18,300
2,213,473
2,231,773
BLACKWOOD ENGINEERING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2016
- 9 -
2016
2015
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
1,693,660
(147,100)
Interest paid
(275,030)
(449,767)
Income taxes paid
(94,926)
(21,623)
Net cash inflow/(outflow) from operating activities
1,323,704
(618,490)
Investing activities
Purchase of tangible fixed assets
(90,479)
(198,418)
Proceeds on disposal of tangible fixed assets
-
7,000
Interest received
625
2,789
Net cash used in investing activities
(89,854)
(188,629)
Financing activities
Repayment of borrowings
222,222
-
Purchase of derivatives
(145,002)
-
Net cash generated from/(used in) financing activities
77,220
-
Net increase/(decrease) in cash and cash equivalents
1,311,070
(807,119)
Cash and cash equivalents at beginning of year
1,172,227
1,979,346
Cash and cash equivalents at end of year
2,483,297
1,172,227
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2016
- 10 -
1
Accounting policies
Company information

Blackwood Engineering Limited is a company limited by shares incorporated in England and Wales. The registered office is Unit B, Glandwr Industrial Estate, ABERBEEG, UK, NP13 2LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2016 are the first financial statements of Blackwood Engineering Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2014. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is recognised when the sales are physically delivered to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life, which is considered to be over 5 year.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
1
Accounting policies (Continued)
- 11 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10 - 25% on cost
Fixtures, fittings & equipment
10- 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential. are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
1
Accounting policies (Continued)
- 12 -
1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss , are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
1
Accounting policies (Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship. A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
1
Accounting policies (Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company makes contributions to a defined contribution pension plan on behalf of its employees. The pension plan is available to all employees. The pension costs charged to the profit and loss account represents contributions paid during the period.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.16
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
1
Accounting policies (Continued)
- 15 -
1.18

Employer Financed Retirement benefit Schemes (EFRBS)

In a previous accounting period, the Company established an EFRBS for the benefit of its officers, employees and their wider families, The Blackwood Engineering Ltd 2011 EFRBS ('the Scheme').

 

In accordance with UITF Abstract 32 “Employee Benefit Trusts and other intermediate payment arrangements”, the Company does not include the assets and liabilities of the Scheme on its balance sheet to the extent that it considers that it will not retain any future economic benefit from the assets of the Scheme and will not have control of the rights or other access to those future economic benefits.”

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Forigen exchange

The company usually transacts in US dollars and as such any movements in exchange rate can have an impact upon the company. The company aim to minimise these with the use of forward contracts. While the directors aim to mitigate against fluctuations this is a key area that can affect the financial statments.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2016
2015
£
£
Turnover
Sale of goods
28,292,415
31,691,086
Other significant revenue
Interest income
625
2,789
Grants received
11,100
1,729
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
3
Turnover and other revenue (Continued)
- 16 -
Turnover analysed by geographical market
2016
2015
£
£
United Kingdom
16,087,019
18,800,367
European Union
11,542,561
12,847,893
Rest of World
662,835
42,826
28,292,415
31,691,086
4
Operating profit
2016
2015
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
(644,647)
(351,504)
Government grants
(11,100)
(1,729)
Depreciation of owned tangible fixed assets
111,488
95,316
(Loss)/profit on disposal of tangible fixed assets
-
(4,575)
Amortisation of intangible assets
7,080
7,080
Cost of stocks recognised as an expense
22,403,763
25,620,933
Operating lease charges
165
285
5
Auditors' remuneration
2016
2015
Fees payable to the company's auditor and its associates:
£
£
For audit services
Audit of the company's financial statements
14,000
13,750
Taxation and other services
39,927
7,815
53,927
21,565
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2016
2015
Number
Number
Administration
21
18
Production
53
63
74
81
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
6
Employees (Continued)
- 17 -

Their aggregate remuneration comprised:

2016
2015
£
£
Wages and salaries
4,253,681
2,832,086
Social security costs
139,719
170,506
Pension costs
55,057
43,406
4,448,457
3,045,998
7
Directors' remuneration
2016
2015
£
£
Remuneration for qualifying services
2,784,579
1,330,403
Company pension contributions to defined contribution schemes
7,283
6,443
2,791,862
1,336,846

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2015 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
Remuneration for qualifying services
2,437,000
1,153,000
8
Interest receivable and similar income
2016
2015
£
£
Interest income
Interest on bank deposits
625
2,789

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
625
2,789
9
Interest payable and similar charges
2016
2015
£
£
Interest on financial liabilities measured at amortised cost:
Other interest
275,030
449,767
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
- 18 -
10
Taxation
2016
2015
£
£
Current tax
UK corporation tax on profits for the current period
120,162
94,403
Adjustments in respect of prior periods
(137,255)
-
Total current tax
(17,093)
94,403
Deferred tax
Origination and reversal of timing differences
2,914
17,360
Total tax charge
(14,179)
111,763

The charge for the year can be reconciled to the profit per the profit and loss account as follows:

2016
2015
£
£
Profit before taxation
568,145
527,393
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00% (2015: 21.00%)
113,629
110,753
Tax effect of expenses that are not deductible in determining taxable profit
3,244
2,735
Adjustments in respect of prior years
523
-
Permanent capital allowances in excess of depreciation
2,766
(24,317)
Research and development tax credit
(137,778)
-
Under/(over) provided in the year
523
-
Deferred tax adjustments in respect of prior years
2,914
22,592
Tax expense for the year
(14,179)
111,763
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
- 19 -
11
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2015 and 30 April 2016
35,399
Amortisation and impairment
At 1 May 2015
21,240
Amortisation charged for the year
7,080
At 30 April 2016
28,320
Carrying amount
At 30 April 2016
7,079
At 30 April 2015
14,159
12
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 May 2015
866,507
172,903
1,039,410
Additions
66,491
23,988
90,479
At 30 April 2016
932,998
196,891
1,129,889
Depreciation and impairment
At 1 May 2015
462,969
124,650
587,619
Depreciation charged in the year
85,290
26,198
111,488
At 30 April 2016
548,259
150,848
699,107
Carrying amount
At 30 April 2016
384,739
46,043
430,782
At 30 April 2015
403,538
48,253
451,791
13
Financial instruments
2016
2015
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
5,479,923
5,708,419
Instruments measured at fair value through profit or loss
145,002
-
Carrying amount of financial liabilities
Measured at amortised cost
10,220,115
10,841,573
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
- 20 -
14
Stocks
2016
2015
£
£
Finished goods and goods for resale
3,239,467
5,212,176
15
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
5,478,763
5,687,701
Corporation tax recoverable
17,616
-
Derivative financial instruments
145,002
-
Other debtors
1,160
90,866
Prepayments and accrued income
1,083,407
72,153
6,725,948
5,850,720
16
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Trade creditors
616,819
1,942,343
Amount due to parent undertaking
761,157
761,157
Amounts due to associate undertakings
1,258,674
1,721,648
Corporation tax
-
94,403
Other taxation and social security
355,985
39,862
Other creditors
125,882
89,530
Accruals and deferred income
1,235,361
326,895
4,353,878
4,975,838
17
Creditors: amounts falling due after more than one year
2016
2015
Notes
£
£
Loans and overdrafts
18
6,222,222
6,000,000
18
Loans and overdrafts
2016
2015
£
£
Other loans
6,222,222
6,000,000
Payable after one year
6,222,222
6,000,000
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
18
Loans and overdrafts (Continued)
- 21 -

The long-term loans are unsecured and there are no set repayment terms.

Interest is charged at a rate of 6% per annum.

19
Provisions for liabilities
2016
2015
£
£
Deferred tax liabilities
20
78,700
75,786
78,700
75,786
20
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2016
2015
Balances:
£
£
Accelerated capital allowances
78,700
75,786
2016
Movements in the year:
£
Liability at 1 May 2015
75,786
Other
2,914
Liability at 30 April 2016
78,700

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
Defined contribution schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The charge to profit and loss in respect of defined contribution schemes was £55,057 (2015 - £43,406).

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
- 22 -
22
Share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
18,300 Ordinary of £1 each
18,300
18,300
23
Financial commitments, guarantees and contingent liabilities

A contingent liability exists in respect of a guarantee provided by the company in the ordinary course of business of a loan of £1,070,000 from The Blackwood Engineering Limited Employee Trust 2009 to The Blackwood Engineering 2009 Decanting EFRBS. The directors are of the opinion that no provision for this amount should be recognised in the financial statements as no transfer of funds to settle this obligation is probable at the year end.

 

A contingent liability exists in respect of a guarantee provided by the company in the ordinary course of business of a loan of £788,000 from The Blackwood Engineering Limited 2010 Employee Benefit Trust to The Blackwood Engineering Limited 2010 Decanting EFRBS. The directors are of the opinion that no provision for this amount should be recognised in the financial statements as no transfer of funds to settle this obligation is probable at the year end.

24
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2016
2015
£
£
Within one year
120,000
120,000
25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, who are also directors, is as follows.

2016
2015
£
£
Aggregate compensation
2,791,862
1,336,846

No guarantees have been given or received.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
25
Related party transactions (Continued)
- 23 -

Rent was paid to Oldfold Investments Limited of £120,000 (2015: £120,000) during the year in relation to the site that the company occupies. Oldfield Investments Limited is related due to being a trust in which Mr P Connor has an interest.

 

During the year, the company traded with Blackwood Hong Kong, a company based in China owned by Mr P Connor. The company purchased goods to the value of £7,746,842 (2015: £9,536,983). Blackwood Engineering Limited invoiced Blackwood Hong Kong management charges of $235,200 (2015: $60,000). At the year end, the company owed Blackwood Hong Kong £1,258,674 (2015: £1,721,649). Blackwood Hong Kong also made loans of $700,000 and £1,200,000 to Blackwood Engineering Limited during the year. These were fully repaid at the year end.

 

Blackwood Engineering Limited paid rent to Contrad BVBA of €84,000 (2015: €84,000). The company also received a loan from Contrad BVBA during the year. At the year end £222,222 was outstanding (2015: £Nil). Interest of £15,919 (2015: £Nil) was charged on the loan during the year.

 

There have been no transactions with Birdel Limited during the year (2015: £Nil). The amount owed to Birdel Limited at the year end date was £761,157 (2015: £761,157).

 

During the year, the following directors loan accounts were outstanding:

 

Mr Paul Connor - £3,000,000 (2015: £5,000,000)

 

Mrs Carol Connor, who is the spouse of Mr Paul Connor - £3,000,000 (2015: £Nil)

 

Interest is being charged on the loan at an effective rate of 6% (2015: 8%), with a total of £239,111 (2015: £448,333) being charged during the year, and allocated to the following individuals:

 

Mr Paul Connor - £108,111 (2015: £401,667)

 

Mrs Carol Connor - £156,000 (2015: £nil)

 

 

 

 

 

 

 

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2016
- 24 -
26
Cash generated from operations
2016
2015
£
£
Profit for the year after tax
582,324
415,630
Adjustments for:
Taxation (credited)/charged
(14,179)
111,763
Finance costs
275,030
449,767
Investment income
(625)
(2,789)
Gain on disposal of tangible fixed assets
-
(4,575)
Amortisation and impairment of intangible assets
7,080
7,080
Depreciation and impairment of tangible fixed assets
111,488
95,316
Movements in working capital:
Decrease/(increase) in stocks
1,972,709
(1,908,378)
(Increase) in debtors
(782,758)
(948,602)
(Decrease)/increase in creditors
(457,409)
1,637,688
Cash generated from/(absorbed by) operations
1,693,660
(147,100)
2016-04-302015-05-01falseCCH SoftwareCCH Accounts Production 2016.201004231782015-05-012016-04-3000423178bus:Director12015-05-012016-04-3000423178bus:Director22015-05-012016-04-3000423178bus:Director32015-05-012016-04-3000423178bus:Director42015-05-012016-04-3000423178bus:RegisteredOffice2015-05-012016-04-3000423178bus:PrivateLimitedCompanyLtd2015-05-012016-04-30004231782016-04-30004231782014-05-012015-04-3000423178core:Goodwill2016-04-3000423178core:Goodwill2015-04-3000423178core:NetGoodwill2015-04-30004231782015-04-3000423178core:PlantMachinery2016-04-3000423178core:FurnitureFittings2016-04-3000423178core:PlantMachinery2015-04-3000423178core:FurnitureFittings2015-04-3000423178core:ShareCapital2016-04-3000423178core:ShareCapital2015-04-3000423178core:RetainedEarningsAccumulatedLosses2016-04-3000423178core:RetainedEarningsAccumulatedLosses2015-04-300042317812015-05-012016-04-3000423178bus:FRS1022015-05-012016-04-3000423178core:Goodwill2015-05-012016-04-3000423178core:PlantMachinery2015-05-012016-04-3000423178core:FurnitureFittings2015-05-012016-04-3000423178core:UKTax2015-05-012016-04-3000423178core:UKTax2014-05-012015-04-3000423178core:Goodwill2015-04-3000423178core:PlantMachinery2015-04-3000423178core:FurnitureFittings2015-04-30004231782015-04-3000423178core:CurrentFinancialInstruments2016-04-3000423178core:CurrentFinancialInstruments2015-04-3000423178core:Non-currentFinancialInstruments2016-04-3000423178core:Non-currentFinancialInstruments2015-04-3000423178bus:Audited2015-05-012016-04-3000423178bus:FullAccounts2015-05-012016-04-30xbrli:purexbrli:sharesiso4217:GBP