DRILL SERVICE (HORLEY) LIMITED - Limited company accounts 16.1

DRILL SERVICE (HORLEY) LIMITED - Limited company accounts 16.1


00696597 1.7.15 30.6.16 30.6.16 Company accounts Private Limited Company FY true false false false true false false true false ORDINARY 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure006965972015-06-30006965972016-06-30006965972015-07-012016-06-30006965972014-06-30006965972014-07-012015-06-30006965972015-06-3000696597ns12:England2015-07-012016-06-3000696597ns14:PoundSterling2015-07-012016-06-3000696597ns7:Director12015-07-012016-06-3000696597ns7:CompanySecretary2015-07-012016-06-3000696597ns7:OrdinaryShareClass12015-07-012016-06-3000696597ns7:Director22015-07-012016-06-3000696597ns7:RegisteredOffice2015-07-012016-06-3000696597ns7:EntityAccountantsOrAuditors2015-07-012016-06-3000696597ns5:OwnedOrFreeholdTangibleFixedAssets2015-07-012016-06-3000696597ns5:OwnedOrFreeholdTangibleFixedAssets2014-07-012015-06-3000696597ns7:AllEntityOfficers2015-07-012016-06-3000696597ns7:AllEntityOfficers2014-07-012015-06-3000696597ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2015-06-3000696597ns5:LongLeaseholdPropertiesns5:LandBuildings2015-06-3000696597ns5:PlantMachinery2015-06-3000696597ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2015-07-012016-06-3000696597ns5:LongLeaseholdPropertiesns5:LandBuildings2015-07-012016-06-3000696597ns5:PlantMachinery2015-07-012016-06-3000696597ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2016-06-3000696597ns5:LongLeaseholdPropertiesns5:LandBuildings2016-06-3000696597ns5:PlantMachinery2016-06-3000696597ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2015-06-3000696597ns5:LongLeaseholdPropertiesns5:LandBuildings2015-06-3000696597ns5:PlantMachinery2015-06-3000696597ns5:MotorVehicles2015-06-3000696597ns5:ComputerEquipment2015-06-3000696597ns5:MotorVehicles2015-07-012016-06-3000696597ns5:ComputerEquipment2015-07-012016-06-3000696597ns5:MotorVehicles2016-06-3000696597ns5:ComputerEquipment2016-06-3000696597ns5:MotorVehicles2015-06-3000696597ns5:ComputerEquipment2015-06-3000696597ns5:WithinOneYear2016-06-3000696597ns5:WithinOneYear2015-06-3000696597ns5:AfterOneYear2016-06-3000696597ns5:AfterOneYear2015-06-3000696597ns7:OrdinaryShareClass12016-06-3000696597ns7:OrdinaryShareClass12015-06-30
REGISTERED NUMBER: 00696597 (England and Wales)












Report of the Directors and

Unaudited Financial Statements

for the Year Ended 30 June 2016

for

DRILL SERVICE (HORLEY) LIMITED

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)






Contents of the Financial Statements
for the Year Ended 30 June 2016




Page

Company Information 1

Report of the Directors 2

Profit and Loss Account 3

Statement of Total Recognised Gains and Losses 4

Balance Sheet 5

Notes to the Financial Statements 7


DRILL SERVICE (HORLEY) LIMITED

Company Information
for the Year Ended 30 June 2016







DIRECTORS: MS G P C HOWELL
W A PRANGLE





SECRETARY: MS. G HOWELL





REGISTERED OFFICE: 89 ALBERT ROAD
HORLEY
Surrey
RH6 7HR





REGISTERED NUMBER: 00696597 (England and Wales)





ACCOUNTANTS: PB Associates
Chartered Accountants and Chartered Tax Advisers
2 Castle Business Village
Station Road
Hampton
Middlesex
TW12 2BX

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Report of the Directors
for the Year Ended 30 June 2016

The directors present their report with the financial statements of the company for the year ended 30 June 2016.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the manufacture and merchanting of end
cutting tools, small hole drilling and manufacture and sale of drilling machines and magnets.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2015 to the date of this report.

MS G P C HOWELL
W A PRANGLE

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





MS. G HOWELL - Secretary


27 September 2016

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Profit and Loss Account
for the Year Ended 30 June 2016

30.6.16 30.6.15
Notes £    £   

TURNOVER 1,337,548 1,536,432

Cost of sales 982,037 1,211,995
GROSS PROFIT 355,511 324,437

Administrative expenses 350,004 299,654
5,507 24,783

Other operating income 59,372 74,967
OPERATING PROFIT 2 64,879 99,750

Interest receivable and similar income 166 188
65,045 99,938

Interest payable and similar charges 449 658
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

64,596

99,280

Tax on profit on ordinary activities 3 10,357 4,611
PROFIT FOR THE FINANCIAL YEAR 54,239 94,669

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Statement of Total Recognised Gains and Losses
for the Year Ended 30 June 2016

30.6.16 30.6.15
£    £   

PROFIT FOR THE FINANCIAL YEAR 54,239 94,669
Freehold revaluation
TOTAL RECOGNISED GAINS AND LOSSES
RELATING TO THE YEAR

54,239

94,669

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Balance Sheet
30 June 2016

30.6.16 30.6.15
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 837,274 813,989

CURRENT ASSETS
Stocks 872,774 768,521
Debtors 5 200,330 248,323
Cash at bank and in hand 216,889 246,571
1,289,993 1,263,415
CREDITORS
Amounts falling due within one year 6 159,159 168,370
NET CURRENT ASSETS 1,130,834 1,095,045
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,968,108

1,909,034

CREDITORS
Amounts falling due after more than one
year

7

9,937

5,102
NET ASSETS 1,958,171 1,903,932

CAPITAL AND RESERVES
Called up share capital 8 5,910 5,910
Revaluation reserve 9 585,414 585,414
Profit and loss account 9 1,366,847 1,312,608
SHAREHOLDERS' FUNDS 1,958,171 1,903,932

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Balance Sheet - continued
30 June 2016


The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective January 2015).


The financial statements were approved by the Board of Directors on 27 September 2016 and were signed on its behalf
by:





MS G P C HOWELL - Director


DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Notes to the Financial Statements
for the Year Ended 30 June 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Leasehold property - 2% on building cost, straight line. Plant and machinery - 20% reducing balance,
Computers, office equipment and motor vehicles - 25% reducing balance.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

2. OPERATING PROFIT

The operating profit is stated after charging:

30.6.16 30.6.15
£    £   
Depreciation - owned assets 19,599 13,656
Pension costs 11,250 -

Directors' remuneration and other benefits etc 146,942 152,684

3. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
30.6.16 30.6.15
£    £   
Current tax:
UK corporation tax 10,357 4,611
Tax on profit on ordinary activities 10,357 4,611

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2016

4. TANGIBLE FIXED ASSETS
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST
At 1 July 2015 745,000 38,062 420,849
Additions - - 16,823
At 30 June 2016 745,000 38,062 437,672
DEPRECIATION
At 1 July 2015 - 17,700 386,628
Charge for year - 300 10,209
At 30 June 2016 - 18,000 396,837
NET BOOK VALUE
At 30 June 2016 745,000 20,062 40,835
At 30 June 2015 745,000 20,362 34,221

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2015 27,025 57,903 1,288,839
Additions 16,012 10,049 42,884
At 30 June 2016 43,037 67,952 1,331,723
DEPRECIATION
At 1 July 2015 23,109 47,413 474,850
Charge for year 4,982 4,108 19,599
At 30 June 2016 28,091 51,521 494,449
NET BOOK VALUE
At 30 June 2016 14,946 16,431 837,274
At 30 June 2015 3,916 10,490 813,989

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.16 30.6.15
£    £   
Trade debtors 196,502 244,975
Other debtors 3,828 3,348
200,330 248,323

DRILL SERVICE (HORLEY) LIMITED (Registered number: 00696597)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2016

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.16 30.6.15
£    £   
Bank loans and overdrafts 3,104 13,944
Hire purchase contracts 3,814 -
Trade creditors 97,788 96,773
Taxation and social security 54,453 57,653
159,159 168,370

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.16 30.6.15
£    £   
Bank loans - 5,102
Hire purchase contracts 9,937 -
9,937 5,102

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.16 30.6.15
value: £    £   
5,910 ORDINARY 1 5,910 5,910

9. RESERVES
Profit
and loss Revaluation
account reserve Totals
£    £    £   

At 1 July 2015 1,312,608 585,414 1,898,022
Profit for the year 54,239 54,239
At 30 June 2016 1,366,847 585,414 1,952,261


10. CONTINGENT LIABILITIES

One of the company's bankers has provided a guarantee to HM Revenue and Customs with recourse to the
company. The guarantee amounted to £25,000 at 30 June 2016 (2015: £25,000)

11. RELATED PARTY DISCLOSURES

The company conducts its business from two premises,which are owned by the managing director.Rent was paid
to that director amounting to £48,000 (2015 £35,433)