Blacker Sheep Limited - Period Ending 2016-03-31

Blacker Sheep Limited - Period Ending 2016-03-31


Blacker Sheep Limited 05426960 false true 2015-04-01 2016-03-31 2016-03-31 05426960 2015-04-01 2016-03-31 05426960 2016-03-31 05426960 uk-bus:OrdinaryShareClass1 2016-03-31 05426960 uk-bus:OrdinaryShareClass2 2016-03-31 05426960 uk-bus:OrdinaryShareClass3 2016-03-31 05426960 uk-bus:OrdinaryShareClass4 2016-03-31 05426960 uk-gaap:Subsidiary1 2016-03-31 05426960 uk-bus:Director1 2015-04-01 2016-03-31 05426960 uk-bus:OrdinaryShareClass1 2015-04-01 2016-03-31 05426960 uk-bus:OrdinaryShareClass2 2015-04-01 2016-03-31 05426960 uk-bus:OrdinaryShareClass3 2015-04-01 2016-03-31 05426960 uk-bus:OrdinaryShareClass4 2015-04-01 2016-03-31 05426960 uk-gaap:DevelopmentCosts 2015-04-01 2016-03-31 05426960 uk-gaap:PositiveGoodwill 2015-04-01 2016-03-31 05426960 uk-gaap:Subsidiary1 2015-04-01 2016-03-31 05426960 uk-gaap:Subsidiary1 uk-countries:England 2015-04-01 2016-03-31 05426960 uk-gaap:LandBuildings 2015-04-01 2016-03-31 05426960 uk-gaap:OfficeEquipment 2015-04-01 2016-03-31 05426960 uk-gaap:OtherTangibleFixedAssets 2015-04-01 2016-03-31 05426960 uk-gaap:PlantMachinery 2015-04-01 2016-03-31 05426960 2015-03-31 05426960 2015-03-31 05426960 uk-bus:OrdinaryShareClass1 2015-03-31 05426960 uk-bus:OrdinaryShareClass2 2015-03-31 05426960 uk-bus:OrdinaryShareClass3 2015-03-31 05426960 uk-bus:OrdinaryShareClass4 2015-03-31 iso4217:GBP xbrli:pure xbrli:shares


 

 

 

 

 

 

 

 
Blacker Sheep Limited
 

 
Unaudited Abbreviated Accounts
 
Year Ended 31 March 2016
 

 
Company Registration Number: 05426960

 

Blacker Sheep Limited
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 5

 

Blacker Sheep Limited
Abbreviated Balance Sheet
31 March 2016

   

Note

   

2016
£

   

2015
£

 

Fixed assets

 

             

Intangible fixed assets

 

2

   

558

   

112

 

Tangible fixed assets

 

2

   

75,393

   

112,814

 

Investments

 

2

   

1

   

1

 
   

   

75,952

   

112,927

 

Current assets

 

             

Stocks

 

   

49,037

   

65,726

 

Debtors

 

   

75,757

   

24,705

 

Cash at bank and in hand

 

   

14,458

   

6,698

 
   

   

139,252

   

97,129

 

Creditors: Amounts falling due within one year

 

   

(162,477)

   

(208,840)

 

Net current liabilities

 

   

(23,225)

   

(111,711)

 

Total assets less current liabilities

 

   

52,727

   

1,216

 

Creditors: Amounts falling due after more than one year

 

   

(107,655)

   

(61,930)

 

Deferred income

 

   

(9,767)

   

(16,034)

 

Net liabilities

 

   

(64,695)

   

(76,748)

 

Capital and reserves

 

             

Called up share capital

 

4

   

1,018,081

   

1,018,081

 

Share premium account

 

   

187,130

   

187,130

 

Profit and loss account

 

   

(1,269,906)

   

(1,281,959)

 

Shareholders' deficit

 

   

(64,695)

   

(76,748)

 

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

Blacker Sheep Limited
Abbreviated Balance Sheet
31 March 2016 ......... continued

For the year ending 31 March 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 5 October 2016 and signed on its behalf by:

S M Blacker
Director


Company Registration Number: 05426960

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

Blacker Sheep Limited
Notes to the Abbreviated Accounts
Year Ended 31 March 2016 ......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Going concern

Although the balance sheet at 31 March 2016 shows a deficit of shareholders' funds, the financial statements have been prepared on a going concern basis, as the the directors have undertaken to provide continued financial support to the company, for the foreseeable future should it be required.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on the intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years, straight line basis

Research and development

2 years straight line basis

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Leasehold property

5 - 10 years, straight line basis

Plant and machinery

10 years, straight line basis

Website

2 years, straight line basis

Office equipment

4 years, straight line basis

Research and development

Development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be regarded as assured. Any expenditure carried forward is amortised in line with the expected future sales from the related project.

 

Blacker Sheep Limited
Notes to the Abbreviated Accounts
Year Ended 31 March 2016 ......... continued

Fixed asset investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.



Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Investments
£

   

Total
£

 

Cost

                       

At 1 April 2015

 

33,509

   

543,314

   

1

   

576,824

 

Additions

 

1,118

   

6,070

   

-

   

7,188

 

At 31 March 2016

 

34,627

   

549,384

   

1

   

584,012

 

Depreciation

                       

At 1 April 2015

 

33,397

   

430,500

   

-

   

463,897

 

Charge for the year

 

672

   

43,491

   

-

   

44,163

 

At 31 March 2016

 

34,069

   

473,991

   

-

   

508,060

 

Net book value

                       

At 31 March 2016

 

558

   

75,393

   

1

   

75,952

 

At 31 March 2015

 

112

   

112,814

   

1

   

112,927

 

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Blacker Sheep Limited
Notes to the Abbreviated Accounts
Year Ended 31 March 2016 ......... continued

Undertaking

Country of incorporation

Holding

Proportion of voting rights and shares held

Principal activity

Subsidiary undertakings

The Natural Fibre Company Limited

England

Ordinary shares

100.00%

Dormant

The profit for the financial period of The Natural Fibre Company Limited was £0 and the aggregate amount of capital and reserves at the end of the period was £1.

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2016
£

   

2015
£

 

 

   

 

Amounts falling due within one year

 

110,404

   

124,176

 

Amounts falling due after more than one year

 

33,022

   

61,930

 

Total secured creditors

 

143,426

   

186,106

 

4

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary shares of £1 each

 

482,247

   

482,247

   

482,247

   

482,247

 

Ordinary 'A' shares of £1 each

 

192,757

   

192,757

   

192,757

   

192,757

 

Ordinary 'B' shares of £1 each

 

146,538

   

146,538

   

146,538

   

146,538

 

Ordinary 'C' shares of £1 each

 

196,539

   

196,539

   

196,539

   

196,539

 
   

1,018,081

   

1,018,081

   

1,018,081

   

1,018,081