442 Motivation Limited - Abbreviated accounts 16.1

442 Motivation Limited - Abbreviated accounts 16.1


07492126 1.2.15 31.1.16 31.1.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure074921262015-01-31074921262016-01-31074921262015-02-012016-01-31074921262014-01-31074921262014-02-012015-01-31074921262015-01-3107492126ns12:England2015-02-012016-01-3107492126ns14:PoundSterling2015-02-012016-01-3107492126ns7:Director12015-02-012016-01-3107492126ns7:OrdinaryShareClass12015-02-012016-01-3107492126ns7:Director22015-02-012016-01-3107492126ns7:RegisteredOffice2015-02-012016-01-3107492126ns7:EntityAccountantsOrAuditors2015-02-012016-01-3107492126ns5:NetGoodwill2015-02-012016-01-3107492126ns5:PlantMachinery2015-02-012016-01-3107492126ns7:OrdinaryShareClass12016-01-3107492126ns7:OrdinaryShareClass12015-01-31
REGISTERED NUMBER: 07492126 (England and Wales)















Abbreviated Unaudited Accounts for the Year Ended 31 January 2016

for

442 MOTIVATION LIMITED

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)






Contents of the Abbreviated Accounts
for the year ended 31 January 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

442 MOTIVATION LIMITED

Company Information
for the year ended 31 January 2016







DIRECTORS: W Sowden
Miss C Ross





REGISTERED OFFICE: Theakston House
7 Busby Stoop Road
Sand Hutton
Thirsk
North Yorkshire
YO7 4EQ





REGISTERED NUMBER: 07492126 (England and Wales)





ACCOUNTANTS: Morrell Middleton
3 Cayley Court
Clifton Moor
York
North Yorkshire
YO30 4WH

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Abbreviated Balance Sheet
31 January 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 - 1,000
Tangible assets 3 152,517 96,389
152,517 97,389

CURRENT ASSETS
Stocks 5,578 4,673
Debtors 99,780 91,373
Prepayments and accrued income 1,242 -
106,600 96,046
CREDITORS
Amounts falling due within one year 156,215 126,476
NET CURRENT LIABILITIES (49,615 ) (30,430 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

102,902

66,959

CREDITORS
Amounts falling due after more than one
year

102,801

52,850
NET ASSETS 101 14,109

CAPITAL AND RESERVES
Called up share capital 4 1,000 1,000
Profit and loss account (899 ) 13,109
SHAREHOLDERS' FUNDS 101 14,109

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 14 September 2016 and were signed on its behalf
by:



W Sowden - Director


442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Notes to the Abbreviated Accounts
for the year ended 31 January 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Franchise
A franchise was purchased in 2011 and will be amortised over its useful life of 5 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery etc - 25% on reducing balance and 10% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 February 2015
and 31 January 2016 5,000
AMORTISATION
At 1 February 2015 4,000
Amortisation for year 1,000
At 31 January 2016 5,000
NET BOOK VALUE

At 31 January 2016 -
At 31 January 2015 1,000

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Notes to the Abbreviated Accounts - continued
for the year ended 31 January 2016

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 February 2015 175,474
Additions 125,494
Disposals (58,021 )
At 31 January 2016 242,947
DEPRECIATION
At 1 February 2015 79,085
Charge for year 32,280
Eliminated on disposal (20,935 )
At 31 January 2016 90,430
NET BOOK VALUE
At 31 January 2016 152,517
At 31 January 2015 96,389

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
1,000 Ordinary 1 1,000 1,000

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At 31 January 2016 the company owed W A Sowden (director) £427 (2015 : £3,653 owed to the company).
During the period the company sold goods and services to the value of £85,000 (2015 : £73,500) to Busby Stoop
Garage Limited, a company of which W A Sowden and C Ross are directors. The amount outstanding at 31
January 2016 in respect of these transactions was £nil (2015 : £nil).
The company purchased goods and services to the value of £12,876 (2015 : £15,315) from Busby Stoop Garage
Limited. The amount outstanding in respect of these transactions at 31 January 2016 was £23,853 (2015 :
£18,405).
The company made loans to Busby Stoop Garage Limited. The amount outstanding in respect of these
transactions at 31 January 2016 was £81,065 (2015 : £66,489).
The company also made loans to Busby Stoop Car Centre Limited. The amount outstanding in respect of these
transactions at 31 January 2016 was £6,696 (2015 : 9,502). No interest was due on this amount.
During the period the company paid rent to the value of £19,800 (2015 : £19,800) to The Busby Stoop
Partnership LLP, a limited liability partnership of which W A Sowden and C Ross are partners. The amount
outstanding at 31 January 2016 in respect of these transactions was £nil (2015 : £nil).