Crowded Island Ltd Accounts iXBRL


Registered number: 08593792
Crowded Island Ltd
Director's report and financial statements
for the year ended 31 July 2015

Crowded Island Ltd

Contents

  • Company information
  • Director's report
  • Profit and loss account
  • Balance sheet
  • Notes to the financial statements

Crowded Island Ltd

Company Information

Director

Hugo Amos

Company Number 08593792
Registered Office Unit 11, Hove Business Centre
Fonthill Road
Hove
East Sussex
BN3 6HA
Accountants Crunch Accounting Ltd
Unit 11, Hove Business Centre
Fonthill Road
Hove
East Sussex
BN3 6HA
Business Address
Flat 1 Clifton Down Mansions
12 Upper Belgrave Road
Bristol
BS8 2XJ

Crowded Island Ltd

Director's report

for the financial year ended 31 July 2015.

The director presents their report and accounts for the year ended 31 July 2015.

Incorporation

The company was incorporated on 2 July 2013 and commenced trade on 2 July 2013.

Principal activities

The company's principal activity during the year continued to be marketing consultancy.

Directors

The director who served during the year is as stated below:

Hugo Amos

Small company provisions

This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

This report was approved by the Board on 2 October 2016 and signed on its behalf by

Hugo Amos

Director

Crowded Island Ltd

Profit & Loss Account

for the year ended 31 July 2015

2015 2014
Notes £ £
Income 4,500 75,922
Cost of Sales (3,099)
Gross profit 4,500 72,823
Administrative expenses (1,592) (6,384)
Operating profit 2 2,908 66,439
Other interest receivable and similar income 3
Interest payable and similar charges 3 (85)
Profit on ordinary activities before taxation 2,826 66,439
Tax on profit on ordinary activities 4 (633) (13,090)
Profit for the year 2,193 53,349
Retained profit brought forward 18,849 
Reserve Movements (3,037) (34,500)
Retained profit carried forward 18,005  18,849 

Crowded Island Ltd

Balance sheet

as at 31 July 2015

2015 2014
Notes £ £ £ £
Fixed Assets
Tangible assets 674 1,012
Current Asset
Cash at bank and in hand 18,008 36,684
Debtors 225
18,008 36,909
Creditors: amounts falling due within one year 8 (677) (19,071)
Net current assets 17,331 17,838
Total assets less current liabilities 18,006  18,850 
Net assets 18,006 18,850
Capital and reserves
Share Capital 1 1
Profit and loss account 18,005 18,849
Shareholder's funds 18,006 18,850


The directors' statements required by Sections 475(2) and (3) are shown on the following page which forms part of this Balance Sheet.

Crowded Island Ltd

Registered number: 08593792

Balance sheet (continued)

Director's statements required by Sections 475(2) and (3)
for the year ended 31 July 2015

In approving these financial statements as director of the company I hereby confirm:

(a) that for the year stated above the company was entitled to the exemption conferred by Section 477 of the Companies Act 2006 ;
(b) that no notice has been deposited at the registered office of the company pursuant to Section 476 requesting that an audit be conducted for the year ended 31 July 2015 ; and
(c) that I acknowledge my responsibilities for:
(1) ensuring that the company keeps accounting records which comply with Section 386 ; and
(2) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit or loss for the year then ended in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the provisions of the Companies Act relating to financial statements, so far as applicable to the company.

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 and the Financial Reporting Standard for Smaller Entities (effective April 2008) relating to small companies.

The financial statements were approved by the Board on 2 October 2016 and signed on its behalf by
Hugo Amos
Director

Crowded Island Ltd

Notes to the financial statements

for the year ended 31 July 2015

1 Accounting policies
1.1

Basis of preparation

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain fixed assets, and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2

Turnover

Turnover represents value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.

1.3

Tangible fixed assets and depreciation

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Motor vehicles 25% straight line
Equipment, fixtures and fittings 25% straight line
1.4

Stocks

Stock is valued at the lower of cost and net realisable value.

2015 2014
2 Operating profit £ £
This is stated after charging:
Depreciation of owned fixed assets 338 338
338  338 


2015 2014
3 Interest payable £ £
Interest payable 85
85 


2015 2014
4 Taxation £ £
UK corporation tax 633 13,090
633  13,090 


5 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2014 1,350 1,350 
At 31 July 2015 1,350 1,350 
Depreciation
At 1 August 2014 338 338 
Charge for the year 338 338 
At 31 July 2015 676 676 
Net book value
At 31 July 2015 674 674 
At 31 July 2014 1,012  1,012 


2015 2014
7 Debtors £ £
Trade Debtors 225 
225 


2015 2014
8 Creditors: amounts falling due within one year £ £
Corporation tax 677 13,090
Director's loan account for Hugo Amos 5,981 
677  19,071 


9 Share capital 2015 2014 2015 2014
No No £ £
Allotted, called up and fully paid:
Ordinary shares of £ 1 each 1 1 1 1


10 Profit and loss account 2015
£

At 1 August 2014 18,849 
Profit for the year 2,193 
Dividends (3,037)
At 31 July 2015 18,005 


2015 2014
Dividends £ £
Dividends for which the company became liable during the year:
Dividends 3,037 34,500
3,037  34,500 
12 Controlling interest

The controlling and ultimate controlling party is Hugo Amos, the director of the company, by virtue of the fact that he/she owns 100% of the issued share capital.



13 Going concern

The director has reviewed the twelve months ahead and has considered the company's financial position and notes no material uncertainties that may cast significant doubt about the ability of it to continue as a going concern.



Crowded Island Ltd

Detailed trading profit and loss account

for the year ended 31 July 2015

2015 2014
£ £ £ £
Income
Sales 4,500  75,922 
4,500  75,922 
Cost of Sales
Purchases and Materials 3,099 
3,099 
(3,099)
Gross profit 4,500  72,823 
Administrative expenses 1,592  6,384 
(1,592) (6,384)
2,908  66,439 
Operating profit 2,908  66,439 
Other income and expenses
Interest Receivable
Interest Receivable
Interest payable
Bank Interest 85 
(85)
Net profit for the year 2,826  66,439 

Crowded Island Ltd

Administrative expenses

for the year ended 31 July 2015

2015 2014
£ £
Administrative expenses
Use of Own Premises 208  224 
Use of Personal Telephone 88 
Public Transport 306 
Subsistence (not entertaining)
Entertaining 23 
Accountancy 979  900 
Bad Debts 4,500 
Equipment Depreciation 338  338 
Bank Charges 67 
1,592  6,384 
Crowded Island Ltd 08593792 false true 2014-08-01 2015-07-31 2015-07-31 true Members have not required the company to obtain an audit in accordance with section 476 of the Act. The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 08593792 2014-08-01 2015-07-31 08593792 2014-07-31 08593792 2015-07-31 08593792 uk-bus:OrdinaryShareClass1 2015-07-31 08593792 uk-bus:OrdinaryShareClass1 2014-08-01 2015-07-31 08593792 uk-gaap:PlantMachinery 2014-07-31 08593792 uk-gaap:PlantMachinery 2015-07-31 08593792 uk-gaap:PlantMachinery 2014-08-01 2015-07-31 08593792 uk-gaap:MotorVehicles 2014-07-31 08593792 uk-gaap:MotorVehicles 2015-07-31 08593792 uk-gaap:MotorVehicles 2014-08-01 2015-07-31 08593792 uk-gaap:NetGoodwill 2015-07-31 08593792 uk-gaap:NetGoodwill 2014-08-01 08593792 uk-gaap:NetGoodwill 2014-08-01 2015-07-31 08593792 2013-07-02 2014-07-31 08593792 2014-07-31 08593792 uk-bus:OrdinaryShareClass1 2014-07-31 08593792 uk-bus:OrdinaryShareClass1 2013-07-02 2014-07-31 08593792 uk-gaap:PlantMachinery 2014-07-31 2015-07-31 08593792 uk-bus:Director1 2014-07-31 2015-07-31 08593792 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-07-02 2014-07-31 08593792 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-31 2015-07-31 08593792 uk-gaap:MotorVehicles 2014-07-31 2015-07-31 iso4217:GBP xbrli:shares