Crowded Island Ltd Accounts iXBRL
Crowded Island Ltd Accounts iXBRL
Registered number: |
Director's |
for the year ended |
Contents
Company Information
Director |
|
Company Number | |
Registered Office | Unit 11, Hove Business Centre Fonthill Road Hove East Sussex BN3 6HA |
Accountants |
Crunch Accounting Ltd Unit 11, Hove Business Centre Fonthill Road Hove East Sussex BN3 6HA |
Business Address | Flat 1 Clifton Down Mansions 12 Upper Belgrave Road Bristol BS8 2XJ
|
Crowded Island Ltd
Director's report
for the financial year ended
The director presents
their report and accounts for the year
ended
Incorporation
The company was incorporated on 2 July 2013 and commenced trade on 2 July 2013.
Principal activities
The company's principal activity during the year continued to be
Directors
The director who served during the year is as stated below:
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the Board on
Hugo Amos
Director
Crowded Island Ltd
Profit & Loss Account
for the year ended 31 July 2015
2015 | 2014 | |||
Notes | £ | £ | ||
Income | ||||
Cost of Sales | - | ( |
||
Gross profit | ||||
Administrative expenses | ( |
( |
||
Operating profit | 2 | |||
Other interest receivable and similar income | - | |||
Interest payable and similar charges | 3 | (85) | - | |
Profit on ordinary activities before taxation | ||||
Tax on profit on ordinary activities | 4 | ( |
( |
|
Profit for the year | ||||
Retained profit brought forward | 18,849 | - | ||
Reserve Movements | (3,037) | (34,500) | ||
Retained profit carried forward | 18,005 | 18,849 |
Crowded Island Ltd
Balance sheet
as at
2015 | 2014 | ||||
Notes | £ | £ | £ | £ | |
Fixed Assets | |||||
Tangible assets | |||||
Current Asset | |||||
Cash at bank and in hand | |||||
Debtors | - | ||||
Creditors: amounts falling due within one year | 8 | ( |
( |
||
Net current assets | |||||
Total assets less current liabilities | 18,006 | 18,850 | |||
Net assets | |||||
Capital and reserves | |||||
Share Capital | |||||
Profit and loss account | |||||
Shareholder's funds |
The directors' statements required by Sections 475(2) and (3) are shown on the following page which forms part of this Balance Sheet.
Crowded Island Ltd
Registered number: 08593792
Balance sheet (continued)
Director's statements required by Sections 475(2) and (3)
for the year ended 31 July 2015
In approving these financial statements as director of the company I hereby confirm:
(a) |
that for the year |
|
(b) | that no notice has been deposited at the registered office of the company pursuant to Section 476 requesting that an audit be conducted for the year ended 31 July 2015 ; and | |
(c) | that I acknowledge my responsibilities for: | |
(1) | ensuring that the company keeps accounting records which comply with Section 386 ; and | |
(2) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit or loss for the year then ended in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the provisions of the Companies Act relating to financial statements, so far as applicable to the company. |
These
The financial statements were approved by the Board on
Hugo Amos
Director
Crowded Island Ltd
Notes to the financial statements
for the year ended 31 July 2015
1 | Accounting policies | |
1.1 |
Basis of preparation The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain fixed assets, and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
1.2 |
Turnover |
|
1.3 |
Tangible fixed assets and depreciation Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
Motor vehicles | ||
Equipment, fixtures and fittings | ||
1.4 |
Stocks Stock is valued at the lower of cost and net realisable value. |
2015 | 2014 | |||
2 | Operating profit | £ | £ | |
This is stated after charging: | ||||
Depreciation of owned fixed assets | ||||
338 | 338 |
2015 | 2014 | |||
3 | Interest payable | £ | £ | |
Interest payable | - | |||
85 | - |
2015 | 2014 | |||
4 | Taxation | £ | £ | |
UK corporation tax | ||||
633 | 13,090 |
5 | Tangible fixed assets | |||||
Plant and machinery etc | Motor vehicles | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 1 August 2014 | - | 1,350 | ||||
At 31 July 2015 | - | 1,350 | ||||
Depreciation | ||||||
At 1 August 2014 | - | 338 | ||||
Charge for the year | - | 338 | ||||
At 31 July 2015 | - | 676 | ||||
Net book value | ||||||
At 31 July 2015 | - | 674 | ||||
At 31 July 2014 | 1,012 | - | 1,012 |
2015 | 2014 | |||
7 | Debtors | £ | £ | |
Trade Debtors | - | 225 | ||
- | 225 |
2015 | 2014 | |||
8 | Creditors: amounts falling due within one year | £ | £ | |
Corporation tax | ||||
Director's loan account for Hugo Amos | - | 5,981 | ||
677 | 19,071 |
9 | Share capital | 2015 | 2014 | 2015 | 2014 | |||
No | No | £ | £ | |||||
Allotted, called up and fully paid: | ||||||||
10 | Profit and loss account | 2015
£ |
|
|
At 1 August 2014 | 18,849 | |||
Profit for the year | 2,193 | |||
Dividends | (3,037) | |||
At 31 July 2015 | 18,005 |
2015 | 2014 | |||
Dividends | £ | £ | ||
Dividends for which the company became liable during the year: | ||||
Dividends | ||||
3,037 | 34,500 |
12 | Controlling interest |
|
13 | Going concern |
The director has reviewed the twelve months ahead and has considered the company's financial position and notes no material uncertainties that may cast significant doubt about the ability of it to continue as a going concern. |
Crowded Island Ltd
Detailed trading profit and loss account
for the year ended 31 July 2015
2015 | 2014 | ||||||
£ | £ | £ | £ | ||||
Income | |||||||
Sales | 4,500 | 75,922 | |||||
4,500 | 75,922 | ||||||
Cost of Sales | |||||||
Purchases and Materials | - | 3,099 | |||||
- | 3,099 | ||||||
- | (3,099) | ||||||
Gross profit | 4,500 | 72,823 | |||||
Administrative expenses | 1,592 | 6,384 | |||||
(1,592) | (6,384) | ||||||
2,908 | 66,439 | ||||||
Operating profit | 2,908 | 66,439 | |||||
Other income and expenses | - | ||||||
Interest Receivable | |||||||
Interest Receivable | 3 | - | |||||
3 | - | ||||||
Interest payable | |||||||
Bank Interest | 85 | - | |||||
(85) | - | ||||||
Net profit for the year | 2,826 | 66,439 |
Crowded Island Ltd
Administrative expenses
for the year ended 31 July 2015
2015 | 2014 | ||
£ | £ | ||
Administrative expenses | |||
Use of Own Premises | 208 | 224 | |
Use of Personal Telephone | - | 88 | |
Public Transport | - | 306 | |
Subsistence (not entertaining) | - | 5 | |
Entertaining | - | 23 | |
Accountancy | 979 | 900 | |
Bad Debts | - | 4,500 | |
Equipment Depreciation | 338 | 338 | |
Bank Charges | 67 | - | |
1,592 | 6,384 |