Climbing Tree Limited - Limited company - abbreviated - 11.0.0

Climbing Tree Limited - Limited company - abbreviated - 11.0.0


04698301 1.1.13 31.12.13 31.12.13 Company accounts Private Limited Company FY true false true false true false false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046983012012-12-31046983012013-12-31046983012013-01-012013-12-31046983012011-12-31046983012012-01-012012-12-31046983012012-12-3104698301ns12:England2013-01-012013-12-3104698301ns14:PoundSterling2013-01-012013-12-3104698301ns7:Director12013-01-012013-12-3104698301ns7:OrdinaryShareClass12013-01-012013-12-3104698301ns7:Director22013-01-012013-12-3104698301ns7:CompanySecretary2013-01-012013-12-3104698301ns7:RegisteredOffice2013-01-012013-12-3104698301ns7:EntityAccountantsOrAuditors2013-01-012013-12-3104698301ns5:DevelopmentCosts2013-01-012013-12-3104698301ns5:LongLeaseholdPropertiesns5:LandBuildings2013-01-012013-12-3104698301ns5:PlantMachinery2013-01-012013-12-3104698301ns5:FixturesFittings2013-01-012013-12-3104698301ns5:ComputerEquipment2013-01-012013-12-3104698301ns7:OrdinaryShareClass12013-12-3104698301ns7:OrdinaryShareClass12012-12-31
REGISTERED NUMBER: 04698301 (England and Wales)

























Abbreviated Unaudited Accounts

for the Year Ended 31 December 2013

for

Climbing Tree Limited
T/A
The Little Gym - Hampton Hill

Climbing Tree Limited (Registered number: 04698301)
T/A The Little Gym - Hampton Hill






Contents of the Abbreviated Accounts
for the Year Ended 31 December 2013




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

Climbing Tree Limited
T/A The Little Gym - Hampton Hill

Company Information
for the Year Ended 31 December 2013







DIRECTORS: A M Kendall
Mrs A E Kendall





SECRETARY: A M Kendall





REGISTERED OFFICE: Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ





REGISTERED NUMBER: 04698301 (England and Wales)





ACCOUNTANTS: Roffe Swayne
Chartered Accountants
Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ

Climbing Tree Limited (Registered number: 04698301)
T/A The Little Gym - Hampton Hill

Abbreviated Balance Sheet
31 December 2013

2013 2012
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 - 350
Tangible assets 3 6,123 6,248
6,123 6,598

CURRENT ASSETS
Debtors 123,510 108,731
Cash at bank and in hand 44,129 20,453
167,639 129,184
CREDITORS
Amounts falling due within one year 340,203 327,498
NET CURRENT LIABILITIES (172,564 ) (198,314 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(166,441
)
(191,716
)

CAPITAL AND RESERVES
Called up share capital 4 2 2
Profit and loss account (166,443 ) (191,718 )
SHAREHOLDERS' FUNDS (166,441 ) (191,716 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2013.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2013 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 21 March 2014 and were signed on its
behalf by:





A M Kendall - Director


Climbing Tree Limited (Registered number: 04698301)
T/A The Little Gym - Hampton Hill

Notes to the Abbreviated Accounts
for the Year Ended 31 December 2013

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The accounts have been prepared on the going concern basis which assumes that the company will
continue to receive financial support from fellow group companies and the director.

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents the value of services supplied by the company. Monies are receivable in advance
but are recognised as deferred income to the next accounting period in which the services are
provided.

Intangible fixed assets
Intangible fixed assets represents the franchise fee costs incurred. These are being written off over
10 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold property - over the lease term
Gym equipment - 20% on cost
Office equipment - 20% on cost
Computer equipment - 33% on reducing balance

Operating leases
Rentals paid under operating leases are charge to the profit and loss account on a straight line basis
over the period of the lease.

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 January 2013
and 31 December 2013 31,180
AMORTISATION
At 1 January 2013 30,830
Amortisation for year 350
At 31 December 2013 31,180
NET BOOK VALUE

At 31 December 2013 -
At 31 December 2012 350

Climbing Tree Limited (Registered number: 04698301)
T/A The Little Gym - Hampton Hill

Notes to the Abbreviated Accounts - continued
for the Year Ended 31 December 2013

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 January 2013 57,120
Additions 487
At 31 December 2013 57,607
DEPRECIATION
At 1 January 2013 50,872
Charge for year 612
At 31 December 2013 51,484
NET BOOK VALUE
At 31 December 2013 6,123
At 31 December 2012 6,248

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2013 2012
value: £    £   
2 Ordinary £1 2 2

5. RELATED PARTY DISCLOSURES

CTMD Group Limited

Parent company


Management fees payable of £10,000 [2012 - £10,000] are included in accruals at the year end.

2013 2012
£    £   
Amount due from related party at the balance sheet date 91,546 68,930

Mindful Developments Limited

A fellow subsidiary company


Management fees receivable of £4,000 [2012 - £4,000] are included in prepayments at the year end.

2013 2012
£    £   
Amount due to related party at the balance sheet date 185,329 174,275