ACCOUNTS - Final Accounts preparation


05273116 CJ NORTH BRISTOL LIMITED 2015-02-01 2016-01-31 false true 2016-01-31 05273116 2015-02-01 2016-01-31 05273116 2016-01-31 05273116 2015-01-31 05273116 c:MotorVehicles 2015-02-01 2016-01-31 05273116 c:FixturesFittingsToolsEquipment 2015-02-01 2016-01-31 05273116 d:OrdinaryShareClass1 2016-01-31 05273116 d:OrdinaryShareClass1 2015-01-31 05273116 d:OrdinaryShareClass1 2015-02-01 2016-01-31 05273116 d:Director1 2015-02-01 2016-01-31 05273116 c:ComputerEquipment 2015-02-01 2016-01-31 05273116 c:OfficeEquipment 2015-02-01 2016-01-31 05273116 c:LandBuildings c:ShortLeaseholdProperties 2015-02-01 2016-01-31 xbrli:shares iso4217:GBP
Registered number: 05273116














CJ NORTH BRISTOL LIMITED

 
UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 JANUARY 2016

 
CJ NORTH BRISTOL LIMITED
 

CONTENTS


Page

 
 
Balance sheet
 
 
1 - 2
Notes to the abbreviated accounts
 
 
3 - 5

 
CJ NORTH BRISTOL LIMITED
REGISTERED NUMBER: 05273116

ABBREVIATED BALANCE SHEET
AS AT 31 JANUARY 2016

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
32,698
31,531
 
Investments
 
3
1

1








32,699

31,532
 
CURRENT ASSETS





 
Debtors
90,615
165,409

 
Cash at bank and in hand

39,471
30,817







 
130,086
196,226
 
CREDITORS: amounts falling due within one year
4
(324,239)
(233,954)
 
NET CURRENT LIABILITIES


(194,153)

(37,728)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
(161,454)
(6,196)
 
CREDITORS: amounts falling due after more than one year
(147,834)

(247,667)

NET LIABILITIES




 (309,288)


 (253,863)
  
CAPITAL AND RESERVES

 
Called up share capital
5
1
1
 
Profit and loss account
(309,289)
(253,864)
 
SHAREHOLDERS' DEFICIT
 

 (309,288)

 (253,863)

1

 
CJ NORTH BRISTOL LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 JANUARY 2016

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 January 2016 and of its loss for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
C E Hill
Director

Date: 28 September 2016

The notes on pages 3 to 5 form part of these financial statements.

2

 
CJ NORTH BRISTOL LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JANUARY 2016

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Going concern

The directors have considered the implications of a net deficit in the Balance Sheet. The directors have confirmed that they will provide financial support to the company to meet its liabilities as and when they fall due. The accounts have therefore been prepared on a going concern basis.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of estate agency services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

S/Term Leasehold Property
-
Over the terms of the lease
Motor vehicles
-
25% reducing balance method
Fixtures and fittings
-
25% straight line
Office equipment
-
25% straight line
Computer equipment
-
33.3% straight line

1.5
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.6
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

3

 
CJ NORTH BRISTOL LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JANUARY 2016

1.ACCOUNTING POLICIES (continued)

1.7
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.


2.TANGIBLE FIXED ASSETS



£


Cost 


At 1 February 2015
76,401

Additions
14,393

Disposals
(5,878)


At 31 January 2016

84,916



Depreciation


At 1 February 2015
44,870

Charge for the year
13,226

On disposals
(5,878)


At 31 January 2016

52,218




Net book value


At 31 January 2016
 32,698


At 31 January 2015

 31,531

4

 
CJ NORTH BRISTOL LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JANUARY 2016

3.FIXED ASSET INVESTMENTS



£


Cost or valuation


At 1 February 2015
1

Additions
1

Disposals
(1)


At 31 January 2016

1




Net book value


At 31 January 2016
 1


At 31 January 2015

 1


4.CREDITORS:
Amounts falling due within one year

The bank overdraft facility is secured by a personal guarantee by C E Hill (who is both a director and a  shareholder of the company) of £25,000. A deed of rental deposit dated 30 April 2009 was created to secure all monies due to or become due from the company to Brookmaker Limited Partnership.
Included in the cash at bank and in hand balance is £29,117 (2014: £35,488) which relates to monies held on behalf of clients. A corresponding liability is included within other creditors of £29,117 (2014: £35,448) denoting that these funds held are due to third parties.

 

5.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



1 Ordinary share of £1
 1
 1

5