ACCOUNTS - Final Accounts preparation


04041793 HONEYROSE BAKERY LIMITED 2015-01-01 2015-12-31 false true 2015-12-31 04041793 2015-01-01 2015-12-31 04041793 2015-12-31 04041793 2014-12-31 04041793 c:MotorVehicles 2015-01-01 2015-12-31 04041793 c:FixturesFittingsToolsEquipment 2015-01-01 2015-12-31 04041793 d:OrdinaryShareClass1 2015-12-31 04041793 d:OrdinaryShareClass1 2014-12-31 04041793 d:OrdinaryShareClass1 2015-01-01 2015-12-31 04041793 d:Director2 2015-01-01 2015-12-31 04041793 c:PlantMachinery 2015-01-01 2015-12-31 04041793 c:LandBuildings c:LongLeaseholdProperties 2015-01-01 2015-12-31 04041793 c:LandBuildings c:OwnedOrFreeholdTangibleFixedAssets 2015-01-01 2015-12-31 04041793 c:ProvisionsForDeferredTaxation 2014-12-31 04041793 c:Subsidiary1 2015-01-01 2015-12-31 04041793 c:Subsidiary1 2015-12-31 xbrli:shares xbrli:pure iso4217:GBP

Registered number: 04041793









HONEYROSE BAKERY LIMITED


UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2015

 
HONEYROSE BAKERY LIMITED
REGISTERED NUMBER: 04041793

ABBREVIATED BALANCE SHEET
AS AT 31 DECEMBER 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
1,564,517
1,601,318
 
Investments
 
3
51,283

-








1,615,800

1,601,318
 
CURRENT ASSETS





 
Stocks
248,166
113,976

 
Debtors
635,526
201,372

 
Cash at bank
2,632
134,463







 
886,324
449,811
 
CREDITORS: amounts falling due within one year
(594,747)
(249,266)
 
NET CURRENT ASSETS

291,577

200,545
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,907,377
1,801,863
 
CREDITORS: amounts falling due after more than one year
4
(724,357)

(784,534)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
-
(2,704)

NET ASSETS



 1,183,020


 1,014,625
  
CAPITAL AND RESERVES

 
Called up share capital
5
100
100
 
Share premium account
99,662
99,662
 
Capital redemption reserve
4
4
 
Profit and loss account
1,083,254
914,859
 
SHAREHOLDERS' FUNDS
 

 1,183,020

 1,014,625

Page 1

 
HONEYROSE BAKERY LIMITED
 

ABBREVIATED BALANCE SHEET (continued)
AS AT 31 DECEMBER 2015

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 







L L Madsen
Director

Date: 30 September 2016

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
HONEYROSE BAKERY LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover

Turnover comprises revenue recognised by the company in baked goods produced and sold during the year, exclusive of Value Added Tax. Revenue is recognised once the goods are sold.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold property
-
2% straight line
L/Term Leasehold Property
-
Over the period of the lease
Plant & machinery
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Fixtures & fittings
-
20% reducing balance

1.4
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.5
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and Loss Account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.6
Operating leases

Rentals under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

1.7
Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

Page 3

 
HONEYROSE BAKERY LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1.ACCOUNTING POLICIES (continued)

1.8
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.


2.TANGIBLE FIXED ASSETS



£


Cost 


At 1 January 2015
2,514,236

Additions
41,832


At 31 December 2015

2,556,068



Depreciation


At 1 January 2015
912,918

Charge for the year
78,633


At 31 December 2015

991,551




Net book value


At 31 December 2015
 1,564,517


At 31 December 2014

 1,601,318


3.FIXED ASSET INVESTMENTS



£


Cost or valuation


At 1 January 2015
-

Additions
110,276


At 31 December 2015

110,276

Impairment


Charge for the year
58,993


At 31 December 2015

58,993




Net book value


At 31 December 2015
 51,283
Page 4

 
HONEYROSE BAKERY LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

3.FIXED ASSET INVESTMENTS (continued)


Subsidiary undertakings

The following were subsidiary undertakings of the company:

Name
Class of shares
Holding



Kent and Fraser Limited
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2015 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(loss)

        £
        £



Kent and Fraser Limited
51,283
408,814

During the year the assets and ongoing trade of the subsidiary company were transferred into the parent company, as a result of this transfer the value of the investment has been significantly impaired.


4.CREDITORS:
Amounts falling due after more than one year
Creditors include amounts not wholly repayable within 5 years as follows:

        2015
        2014
        £
        £



Repayable by instalments
 506,960
 561,614

The bank loans and overdraft of £760,515 (2014 - £810,771) are secured by a fixed and floating charge over the freehold premises and the other assets.
The obligations under finance leases and hire purchase contracts are secured on the assets in which the finance relates to, the amounts secured under these agreements is £22,491 (2014 - £37,979).
 

5.SHARE CAPITAL
        2015
        2014
        £

        £

Allotted, called up and fully paid



10,000 Ordinary shares of £0.01 each
 100
 100


6.
RELATED PARTY TRANSACTIONS


During the year the company obtained both, the ongoing trade and the assets of  Kent and Fraser Limited, the subsidiary company.

The assets were transfered in return for an intercompany loan balance. As at the year end the balance due to Kent and Fraser Limited was £51,282 (2014 - £NIL).

Page 5