ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


05266445 IBTC LIMITED 2015-01-01 2015-12-31 false true 2015-12-31 05266445 2015-01-01 2015-12-31 05266445 2015-12-31 05266445 2014-12-31 05266445 c:OrdinaryShareClass1 2015-12-31 05266445 c:OrdinaryShareClass1 2014-12-31 05266445 c:OrdinaryShareClass1 2015-01-01 2015-12-31 05266445 c:Director2 2015-01-01 2015-12-31 05266445 d:PlantMachinery 2015-01-01 2015-12-31 05266445 d:OtherTangibleFixedAssets 2015-01-01 2015-12-31 05266445 d:NetGoodwill 2015-01-01 2015-12-31 05266445 d:OtherIntangibleFixedAssets 2015-01-01 2015-12-31 iso4217:GBP xbrli:shares
Registered number: 05266445














IBTC LIMITED




UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2015

 
IBTC LIMITED
REGISTERED NUMBER: 05266445

ABBREVIATED BALANCE SHEET
AS AT 31 DECEMBER 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
62,486

65,561
 
Tangible assets
 
3
86,022
31,969







148,508

97,530
 
CURRENT ASSETS





 
Stocks
55,816
45,401

 
Debtors
56,717
44,341

 
Cash at bank and in hand

160,755
41,240







 
273,288
130,982
 
CREDITORS: amounts falling due within one year
(198,491)
(173,158)
 
NET CURRENT ASSETS/(LIABILITIES)


74,797

(42,176)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
223,305
55,354
 
CREDITORS: amounts falling due after more than one year
(182,054)

(651,139)

NET ASSETS/(LIABILITIES)




 41,251


 (595,785)
  
CAPITAL AND RESERVES

 
Called up share capital
4
810,226
175,000
 
Profit and loss account
(768,975)
(770,785)
 
SHAREHOLDERS' FUNDS/(DEFICIT)
 

 41,251

 (595,785)


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1

 
IBTC LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 DECEMBER 2015

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 27 September 2016.





................................................
Mrs L Tupper
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
IBTC LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Going concern

After having paid particular attention to a period of at least one year from the date of approval of the financial statements the directors consider that the company is able to continue in operational existence for the foreseeable future, with the continued support of the directors.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

In respect of course fees for unstarted courses at the year end, the company recognises 15% of the first instalment of course fees upfront, to cover administration costs incurred in connection with student registration and other required administrative tasks.

1.4
Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.
Website design has been amortised to the Profit and loss account over its estimated economic life.

Amortisation is provided at the following rates:
 
Other intangible fixed assets
-
5% straight line

1.5
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & machinery
-
33% and 25% straight line
Website
-
10% straight line

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.7
Grant income

Grant income received in respect of the CCF project is deferred and written off in line with the depreciation of the assets involved.

Page 3

 
IBTC LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

2.INTANGIBLE FIXED ASSETS



£


Cost


At 1 January 2015
131,121

Additions
3,664


At 31 December 2015

134,785

Amortisation


At 1 January 2015
65,560

Charge for the year
6,739


At 31 December 2015

72,299




Net book value


At 31 December 2015
 62,486


At 31 December 2014

 65,561


3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 January 2015
80,935

Additions
58,005


At 31 December 2015

138,940



Depreciation


At 1 January 2015
48,966

Charge for the year
3,952


At 31 December 2015

52,918




Net book value


At 31 December 2015
 86,022


At 31 December 2014

 31,969


4.SHARE CAPITAL
        2015
        2014
        £

        £

Allotted, called up and fully paid



810,226 (2014 - 175,000) Ordinary shares of £1 each
 810,226
 175,000

Page 4

 
IBTC LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

4.SHARE CAPITAL (continued)

During the year Mr N J Wilson's directors loan balance was converted into 635,226 ordinary shares of £1 each.

Page 5