Planning Solutions Limited - Abbreviated accounts 16.1

Planning Solutions Limited - Abbreviated accounts 16.1


03138503 1.1.15 31.12.15 31.12.15 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031385032014-12-31031385032015-12-31031385032015-01-012015-12-31031385032013-12-31031385032014-01-012014-12-31031385032014-12-3103138503ns14:PoundSterling2015-01-012015-12-3103138503ns7:Director12015-01-012015-12-3103138503ns7:OrdinaryShareClass12015-01-012015-12-3103138503ns7:Director22015-01-012015-12-3103138503ns7:CompanySecretary2015-01-012015-12-3103138503ns7:RegisteredOffice2015-01-012015-12-3103138503ns7:EntityAccountantsOrAuditors2015-01-012015-12-3103138503ns5:LandBuildingsns5:ShortLeaseholdProperties2015-01-012015-12-3103138503ns5:LongLeaseholdPropertiesns5:LandBuildings2015-01-012015-12-3103138503ns5:ImprovementsOrDevelopmentAssets2015-01-012015-12-3103138503ns5:PlantMachinery2015-01-012015-12-3103138503ns5:FixturesFittings2015-01-012015-12-3103138503ns5:MotorVehicles2015-01-012015-12-3103138503ns5:ComputerEquipment2015-01-012015-12-3103138503ns5:FixedAssetInvestmentsOtherThanLoans2015-12-3103138503ns5:FixedAssetInvestmentsOtherThanLoans2014-12-3103138503ns5:Subsidiary12015-01-012015-12-3103138503ns5:Subsidiary12015-12-3103138503ns5:Subsidiary12014-01-012014-12-3103138503ns5:Subsidiary32015-01-012015-12-3103138503ns5:Subsidiary32015-12-3103138503ns5:Subsidiary32014-01-012014-12-3103138503ns7:OrdinaryShareClass12015-12-3103138503ns7:OrdinaryShareClass12014-12-31
REGISTERED NUMBER: 03138503


















ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2015

FOR

PLANNING SOLUTIONS LIMITED

PLANNING SOLUTIONS LIMITED (REGISTERED NUMBER: 03138503)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

Chartered Accountants' Report 5

PLANNING SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2015







DIRECTORS: Mr M L Stickland
Mr P McLachlan





SECRETARY: Fryern Company Secretarial Services Ltd





REGISTERED OFFICE: 1st Floor
Chilworth Point
1 Chilworth Road
Southampton
Hampshire
SO16 7JQ





REGISTERED NUMBER: 03138503





ACCOUNTANTS: Rothman Pantall LLP
Chartered Accountants
Chilworth Point
1 Chilworth Road
Southampton
SO16 7JQ

PLANNING SOLUTIONS LIMITED (REGISTERED NUMBER: 03138503)

ABBREVIATED BALANCE SHEET
31 DECEMBER 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 1,484,595 298,415
Investments 3 725 725
1,485,320 299,140

CURRENT ASSETS
Stocks 433,246 690,470
Debtors 131,133 326,194
Cash at bank and in hand 128,746 89,261
693,125 1,105,925
CREDITORS
Amounts falling due within one year 1,255,311 1,126,436
NET CURRENT LIABILITIES (562,186 ) (20,511 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

923,134

278,629

CREDITORS
Amounts falling due after more than one
year

(709,376

)

(98,700

)

PROVISIONS FOR LIABILITIES (49,379 ) (6,582 )
NET ASSETS 164,379 173,347

CAPITAL AND RESERVES
Called up share capital 4 6,600 6,600
Profit and loss account 157,779 166,747
SHAREHOLDERS' FUNDS 164,379 173,347

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 23 September 2016 and were signed on its behalf
by:



Mr M L Stickland - Director


PLANNING SOLUTIONS LIMITED (REGISTERED NUMBER: 03138503)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1. ACCOUNTING POLICIES

ACCOUNTING CONVENTION
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
The financial statements contain information about Planning Solutions Limited as an individual company and do
not contain consolidated financial information as the parent of a group. The company has taken the option under
Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

TURNOVER
Turnover is the amount derived from ordinary activities, and is stated after trade discounts, other sales taxes and
net of VAT.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Short leasehold - Over the length of the lease
Long leasehold - Over the length of the lease
Improvements to property - Over the length of the lease
Plant and machinery - Over 7 to 10 years
Fixtures and fittings - Straight line over 10 years
Motor vehicles - 25% on reducing balance and Over the length of the lease
Computer equipment - 25% on reducing balance

STOCK AND WORK IN PROGRESS
Stocks are valued at the lower of cost and net realisable value. Cost is computed on a first in first out basis.
The cost of work in progress and finished goods includes all production overheads and depreciation and the
attributable proportion of indirect overheads based on the normal level of activity. Net realisable value is based
on estimated selling price less the estimated cost of disposal.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 January 2015 1,386,480
Additions 1,309,024
At 31 December 2015 2,695,504
DEPRECIATION
At 1 January 2015 1,088,065
Charge for year 122,844
At 31 December 2015 1,210,909
NET BOOK VALUE
At 31 December 2015 1,484,595
At 31 December 2014 298,415

PLANNING SOLUTIONS LIMITED (REGISTERED NUMBER: 03138503)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2015

3. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1 January 2015
and 31 December 2015 725
NET BOOK VALUE
At 31 December 2015 725
At 31 December 2014 725

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Island Sport and Leisure Limited
Nature of business: Sports and leisure activities
%
Class of shares: holding
Ordinary 75.00
31.5.15 31.5.14
£    £   
Aggregate capital and reserves (20,217 ) (18,008 )
(Loss)/profit for the year (2,109 ) 8,978

Onboard TV Limited
Nature of business: Digital advertising
%
Class of shares: holding
Ordinary 65.00
2015 2014
£    £   
Aggregate capital and reserves 20,669 31,286
(Loss)/profit for the year (10,617 ) 13,944

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
6,600 Ordinary £1 6,600 6,600

5. CONTROL

The Company is under the control of Mr M L Stickland, a director of the company.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
PLANNING SOLUTIONS LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements, from which the unaudited abbreviated accounts (set out on pages two to four)
have been prepared.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Planning Solutions Limited for the year ended 31 December 2015 which comprise the Profit and
Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information
and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/membershandbook.

This report is made solely to the Board of Directors of Planning Solutions Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Planning Solutions Limited and state those matters that we have agreed to state to the Board of Directors of Planning Solutions Limited, as a body, in this report in accordance with AAF 2/10 as detailed at icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Planning Solutions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Planning Solutions Limited. You consider that Planning Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Planning Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Rothman Pantall LLP
Chartered Accountants
Chilworth Point
1 Chilworth Road
Southampton
SO16 7JQ


Date: .............................................