Pulse Cinemas Limited - Accounts to registrar - small 16.1.1

Pulse Cinemas Limited - Accounts to registrar - small 16.1.1


IRIS Accounts Production v16.1.1.96 04998870 Board of Directors Board of Directors 1.1.15 31.12.15 31.12.15 false true false false false Ordinary A Shares 0.01000 Ordinary B Shares 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049988702014-12-31049988702015-12-31049988702015-01-012015-12-31049988702013-12-31049988702014-01-012014-12-31049988702014-12-3104998870ns15:EnglandWales2015-01-012015-12-3104998870ns14:PoundSterling2015-01-012015-12-3104998870ns10:Director12015-01-012015-12-3104998870ns10:Director22015-01-012015-12-3104998870ns10:PrivateLimitedCompanyLtd2015-01-012015-12-3104998870ns10:SmallEntities2015-01-012015-12-3104998870ns10:AuditExempt-NoAccountantsReport2015-01-012015-12-3104998870ns10:SmallCompaniesRegimeForDirectorsReport2015-01-012015-12-3104998870ns10:SmallCompaniesRegimeForAccounts2015-01-012015-12-3104998870ns10:FullAccounts2015-01-012015-12-3104998870ns10:OrdinaryShareClass12015-01-012015-12-3104998870ns10:OrdinaryShareClass22015-01-012015-12-3104998870ns10:RegisteredOffice2015-01-012015-12-3104998870ns5:CurrentFinancialInstruments2015-12-3104998870ns5:CurrentFinancialInstruments2014-12-3104998870ns5:Non-currentFinancialInstruments2015-12-3104998870ns5:Non-currentFinancialInstruments2014-12-3104998870ns5:ShareCapital2015-12-3104998870ns5:ShareCapital2014-12-3104998870ns5:SharePremium2015-12-3104998870ns5:SharePremium2014-12-3104998870ns5:RetainedEarningsAccumulatedLosses2015-12-3104998870ns5:RetainedEarningsAccumulatedLosses2014-12-3104998870ns5:PlantMachinery2015-01-012015-12-3104998870ns5:FurnitureFittings2015-01-012015-12-3104998870ns5:MotorVehicles2015-01-012015-12-3104998870ns5:ComputerEquipment2015-01-012015-12-3104998870ns5:PlantMachinery2014-12-3104998870ns5:FurnitureFittings2014-12-3104998870ns5:MotorVehicles2014-12-3104998870ns5:ComputerEquipment2014-12-3104998870ns5:PlantMachinery2015-12-3104998870ns5:FurnitureFittings2015-12-3104998870ns5:MotorVehicles2015-12-3104998870ns5:ComputerEquipment2015-12-3104998870ns5:PlantMachinery2014-12-3104998870ns5:FurnitureFittings2014-12-3104998870ns5:MotorVehicles2014-12-3104998870ns5:ComputerEquipment2014-12-3104998870ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3104998870ns5:CurrentFinancialInstrumentsns5:WithinOneYear2014-12-3104998870ns5:DeferredTaxation2014-12-3104998870ns5:DeferredTaxation2015-01-012015-12-3104998870ns5:DeferredTaxation2015-12-3104998870ns10:OrdinaryShareClass12015-12-3104998870ns10:OrdinaryShareClass22015-12-3104998870ns5:RetainedEarningsAccumulatedLosses2014-12-3104998870ns5:SharePremium2014-12-3104998870ns5:RetainedEarningsAccumulatedLosses2015-01-012015-12-3104998870ns5:OtherRelatedParties2015-01-012015-12-31
REGISTERED NUMBER: 04998870 (England and Wales)

















Unaudited Financial Statements

For The Year Ended 31 December 2015

for

Pulse Cinemas Limited

Pulse Cinemas Limited (Registered number: 04998870)

Contents of the Financial Statements
For The Year Ended 31 December 2015










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Pulse Cinemas Limited

Company Information
For The Year Ended 31 December 2015







DIRECTORS: Mr M G Beatty
Mr K Patel





REGISTERED OFFICE: Unit 4 M11 Business Link
Parsonage Farm
Forest Hall Road
Stansted
Essex
CM24 8GF





REGISTERED NUMBER: 04998870 (England and Wales)





ACCOUNTANTS: Giess Wallis Crisp LLP
10-12 Mulberry Green
Old Harlow
Essex
CM17 0ET

Pulse Cinemas Limited (Registered number: 04998870)

Statement of Financial Position
31 December 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 242,673 318,162

CURRENT ASSETS
Stocks 280,294 250,431
Debtors: amounts falling due within one year 5 160,607 117,750
Cash at bank 858,150 612,743
1,299,051 980,924
CREDITORS
Amounts falling due within one year 6 1,094,555 794,123
NET CURRENT ASSETS 204,496 186,801
TOTAL ASSETS LESS CURRENT
LIABILITIES

447,169

504,963

CREDITORS
Amounts falling due after more than one
year

7

-

(12,753

)

PROVISIONS FOR LIABILITIES 8 (35,055 ) (44,427 )
NET ASSETS 412,114 447,783

CAPITAL AND RESERVES
Called up share capital 9 6 6
Share premium 10 22,997 22,997
Retained earnings 10 389,111 424,780
SHAREHOLDERS' FUNDS 412,114 447,783

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Pulse Cinemas Limited (Registered number: 04998870)

Statement of Financial Position - continued
31 December 2015


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.


The financial statements were approved by the Board of Directors on 24 June 2016 and were signed on its behalf by:




Mr K Patel - Director



Mr M G Beatty - Director


Pulse Cinemas Limited (Registered number: 04998870)

Notes to the Financial Statements
For The Year Ended 31 December 2015


1. STATUTORY INFORMATION

Pulse Cinemas Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 .

Pulse Cinemas Limited (Registered number: 04998870)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2015


4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2015 122,479 306,477 33,225 32,237 494,418
Additions 34,847 19,461 - 3,515 57,823
Disposals (4,703 ) (9,001 ) (22,490 ) (15,495 ) (51,689 )
At 31 December 2015 152,623 316,937 10,735 20,257 500,552
DEPRECIATION
At 1 January 2015 28,627 127,820 2,279 17,530 176,256
Charge for year 62,991 30,698 2,348 2,716 98,753
Eliminated on disposal (335 ) (3,750 ) (937 ) (12,108 ) (17,130 )
At 31 December 2015 91,283 154,768 3,690 8,138 257,879
NET BOOK VALUE
At 31 December 2015 61,340 162,169 7,045 12,119 242,673
At 31 December 2014 93,852 178,657 30,946 14,707 318,162

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2015 2014
£    £   
Trade debtors 119,556 100,829
Other debtors 41,051 16,921
160,607 117,750

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2015 2014
£    £   
Hire purchase contracts - 4,372
Trade creditors 184,707 110,089
Taxation and social security 243,636 274,509
Other creditors 666,212 405,153
1,094,555 794,123

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2015 2014
£    £   
Hire purchase contracts - 12,753

8. PROVISIONS FOR LIABILITIES
2015 2014
£    £   
Deferred tax 35,055 44,427

Pulse Cinemas Limited (Registered number: 04998870)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2015


8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2015 44,427
Provided during year (9,372 )
Balance at 31 December 2015 35,055

9. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
300 Ordinary A Shares .01 3 3
288 Ordinary B Shares .01 3 3
6 6

10. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2015 424,780 22,997 447,777
Profit for the year 196,483 196,483
Dividends (232,152 ) (232,152 )
At 31 December 2015 389,111 22,997 412,108


11. RELATED PARTY DISCLOSURES

Pulse Marketing of Bishops Stortford Holdings Ltd
Holdings Company
Dividends paid £232,152 (2014 : £248,236)
Rents paid £30,000 (2014 : £30,000).

Amount due to related party at the balance sheet date £6,169 (2014 : £6,169)


Stream Partnership
A Partnership where Mr Beatty and Mr Kapes are partners.
During the year the company sold goods totalling £49,197 (2014 : £29,210) with a balance due to Pulse
Cinemas Ltd of £8,012 (2014 : nil).The company also purchased goods totalling £429 (2014 : £14,213) with a
balance due to Stream of £917 (2014 : £402). These sales and purchases were made on an arms length basis
and on normal commercial terms.

12. ULTIMATE CONTROLLING PARTY

The controlling party is Mr M G Beatty.