M-A-G Designs Limited - Limited company accounts 16.1

M-A-G Designs Limited - Limited company accounts 16.1


IRIS Accounts Production v16.2.1.594 03727083 director 1.1.15 31.12.15 31.12.15 false true false false false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037270832014-12-31037270832015-12-31037270832015-01-012015-12-31037270832013-12-31037270832014-01-012014-12-31037270832014-12-3103727083ns15:EnglandWales2015-01-012015-12-3103727083ns14:PoundSterling2015-01-012015-12-3103727083ns10:Director12015-01-012015-12-3103727083ns10:PrivateLimitedCompanyLtd2015-01-012015-12-3103727083ns10:SmallEntities2015-01-012015-12-3103727083ns10:AuditExemptWithAccountantsReport2015-01-012015-12-3103727083ns10:SmallCompaniesRegimeForDirectorsReport2015-01-012015-12-3103727083ns10:SmallCompaniesRegimeForAccounts2015-01-012015-12-3103727083ns10:FullAccounts2015-01-012015-12-3103727083ns10:OrdinaryShareClass12015-01-012015-12-3103727083ns10:CompanySecretary12015-01-012015-12-3103727083ns10:RegisteredOffice2015-01-012015-12-3103727083ns5:CurrentFinancialInstruments2015-12-3103727083ns5:CurrentFinancialInstruments2014-12-3103727083ns5:ShareCapital2015-12-3103727083ns5:ShareCapital2014-12-3103727083ns5:RetainedEarningsAccumulatedLosses2015-12-3103727083ns5:RetainedEarningsAccumulatedLosses2014-12-3103727083ns5:ShareCapital2013-12-3103727083ns5:RetainedEarningsAccumulatedLosses2013-12-3103727083ns5:RetainedEarningsAccumulatedLosses2014-01-012014-12-3103727083ns5:RetainedEarningsAccumulatedLosses2015-01-012015-12-3103727083ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3103727083ns5:CurrentFinancialInstrumentsns5:WithinOneYear2014-12-3103727083ns10:OrdinaryShareClass12015-12-3103727083ns5:IncreaseDecreaseDueToTransitionFromPreviousStandard2013-12-3103727083ns5:IncreaseDecreaseDueToTransitionFromPreviousStandardns5:CurrentFinancialInstruments2013-12-3103727083ns5:IncreaseDecreaseDueToTransitionFromPreviousStandardns5:ShareCapital2013-12-3103727083ns5:RetainedEarningsAccumulatedLossesns5:IncreaseDecreaseDueToTransitionFromPreviousStandard2013-12-3103727083ns5:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-12-3103727083ns5:IncreaseDecreaseDueToTransitionFromPreviousStandardns5:CurrentFinancialInstruments2014-12-3103727083ns5:IncreaseDecreaseDueToTransitionFromPreviousStandardns5:ShareCapital2014-12-3103727083ns5:RetainedEarningsAccumulatedLossesns5:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-12-3103727083ns5:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-01-012014-12-31
REGISTERED NUMBER: 03727083 (England and Wales)















Report of the Director and

Unaudited Financial Statements for the Year Ended 31 December 2015

for

M-A-G Designs Limited

M-A-G Designs Limited (Registered number: 03727083)






Contents of the Financial Statements
for the Year Ended 31 December 2015




Page

Company Information 1

Report of the Director 2

Income Statement 3

Other Comprehensive Income 4

Balance Sheet 5

Statement of Changes in Equity 6

Notes to the Financial Statements 7

Reconciliation of Equity 8

Reconciliation of Loss 10


M-A-G Designs Limited

Company Information
for the Year Ended 31 December 2015







DIRECTOR: Mrs M Grouvel





SECRETARY:





REGISTERED OFFICE: 180 Piccadilly
London
W1J 9HF





REGISTERED NUMBER: 03727083 (England and Wales)





ACCOUNTANTS: London Corporate Management Ltd.
2nd Floor, Victory House
99-101 Regent Street
London
London
W1B 4EZ

M-A-G Designs Limited (Registered number: 03727083)

Report of the Director
for the Year Ended 31 December 2015

The director presents her report with the financial statements of the company for the year ended 31 December 2015.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of interior design and decoration

DIRECTOR
Mrs M Grouvel held office during the whole of the period from 1 January 2015 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





Mrs M Grouvel - Director


26 September 2016

M-A-G Designs Limited (Registered number: 03727083)

Income Statement
for the Year Ended 31 December 2015

31.12.15 31.12.14
Notes £    £   

TURNOVER 12,035 1,145

Cost of sales 65 -
GROSS PROFIT 11,970 1,145

Administrative expenses 8,179 10,359
OPERATING PROFIT/(LOSS) 3,791 (9,214 )


Interest payable and similar expenses 25 -
PROFIT/(LOSS) BEFORE TAXATION 3,766 (9,214 )

Tax on profit/(loss) 784 (1,737 )
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 2,982 (7,477 )

M-A-G Designs Limited (Registered number: 03727083)

Other Comprehensive Income
for the Year Ended 31 December 2015

31.12.15 31.12.14
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 2,982 (7,477 )

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

2,982

(7,477

)

M-A-G Designs Limited (Registered number: 03727083)

Balance Sheet
31 December 2015

31.12.15 31.12.14
Notes £    £   
CURRENT ASSETS
Stocks 6,258 6,258
Debtors: amounts falling due within one year 4 1,375 3,114
Cash at bank (701 ) 1,220
6,932 10,592
CREDITORS
Amounts falling due within one year 5 5,492 12,134
NET CURRENT ASSETS/(LIABILITIES) 1,440 (1,542 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,440

(1,542

)

CAPITAL AND RESERVES
Called up share capital 6 1,000 1,000
Retained earnings 440 (2,542 )
SHAREHOLDERS' FUNDS 1,440 (1,542 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2015 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the director on 26 September 2016 and were signed by:





Mrs M Grouvel - Director


M-A-G Designs Limited (Registered number: 03727083)

Statement of Changes in Equity
for the Year Ended 31 December 2015

Called up
share Retained Total
capital earnings equity
£    £    £   

Balance at 1 January 2014 1,000 4,935 5,935

Changes in equity
Total comprehensive income - (7,477 ) (7,477 )
Balance at 31 December 2014 1,000 (2,542 ) (1,542 )

Changes in equity
Total comprehensive income - 2,982 2,982
Balance at 31 December 2015 1,000 440 1,440

M-A-G Designs Limited (Registered number: 03727083)

Notes to the Financial Statements
for the Year Ended 31 December 2015

1. STATUTORY INFORMATION

M-A-G Designs Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 .

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.15 31.12.14
£    £   
Other debtors 1,000 3,114
VAT 375 -
1,375 3,114

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.15 31.12.14
£    £   
Trade creditors 4,897 7,801
Tax (953 ) -
Directors' current accounts 1,548 4,333
5,492 12,134

6. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.15 31.12.14
value: £    £   
1,000 Ordinary £ 1 1,000 1,000

M-A-G Designs Limited (Registered number: 03727083)

Reconciliation of Equity
1 January 2014
(Date of Transition to FRS 102)

Effect of
UK transition
GAAP to FRS 102 FRS 102
Notes £    £    £   
CURRENT ASSETS
Stocks 6,258 - 6,258
Debtors 5,543 - 5,543
Cash at bank 1,433 - 1,433
13,234 - 13,234
CREDITORS
Amounts falling due within one year (7,299 ) - (7,299 )
NET CURRENT ASSETS 5,935 - 5,935
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,935

-

5,935
NET ASSETS 5,935 - 5,935
CAPITAL AND RESERVES
Called up share capital 1,000 - 1,000
Retained earnings 4,935 - 4,935
SHAREHOLDERS' FUNDS 5,935 - 5,935

M-A-G Designs Limited (Registered number: 03727083)

Reconciliation of Equity - continued
31 December 2014

Effect of
UK transition
GAAP to FRS 102 FRS 102
Notes £    £    £   
CURRENT ASSETS
Stocks 6,258 - 6,258
Debtors 3,114 - 3,114
Cash at bank 1,220 - 1,220
10,592 - 10,592
CREDITORS
Amounts falling due within one year (12,134 ) - (12,134 )
NET CURRENT LIABILITIES (1,542 ) - (1,542 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,542

)

-

(1,542

)
NET LIABILITIES (1,542 ) - (1,542 )
CAPITAL AND RESERVES
Called up share capital 1,000 - 1,000
Retained earnings (2,542 ) - (2,542 )
SHAREHOLDERS' FUNDS (1,542 ) - (1,542 )

M-A-G Designs Limited (Registered number: 03727083)

Reconciliation of Loss
for the Year Ended 31 December 2014

Effect of
UK transition
GAAP to FRS 102 FRS 102
£    £    £   
TURNOVER 1,145 - 1,145
Administrative expenses (10,359 ) - (10,359 )
OPERATING LOSS (9,214 ) - (9,214 )
and
LOSS BEFORE TAXATION (9,214 ) - (9,214 )
Tax on loss 1,737 - 1,737
LOSS FOR THE FINANCIAL YEAR (7,477 ) - (7,477 )