CW Johnson Plant Ltd - Abbreviated accounts 16.1

REGISTERED NUMBER: SC465264 (Scotland)

Abbreviated Unaudited Accounts for the Year Ended 31 December 2015

for

CW Johnson Plant Ltd

Page

Company Information

1

Abbreviated Balance Sheet

2

Notes to the Abbreviated Accounts

4

DIRECTOR:

C W Johnson

REGISTERED OFFICE:

Kelda

Voe

Shetland

ZE2 9PT

REGISTERED NUMBER:

SC465264 (Scotland)

ACCOUNTANTS:

Bon Accord Accountancy Limited

2 North Ness Business Park

Lerwick

Shetland

ZE1 0LZ

FIXED ASSETS

Tangible assets

2

79,511

63,056

CURRENT ASSETS

Stocks

-

11,263

Debtors

72,314

50,419

Cash at bank

-

2,215

72,314

63,897

CREDITORS

Amounts falling due within one year

120,838

87,938

NET CURRENT LIABILITIES

(48,524

)

(24,041

)

TOTAL ASSETS LESS CURRENT
LIABILITIES

30,987

39,015

CREDITORS

Amounts falling due after more than one
year

(32,838

)

(17,431

)

PROVISIONS FOR LIABILITIES

(1,213

)

(8,347

)

NET (LIABILITIES)/ASSETS

(3,064

)

13,237

CAPITAL AND RESERVES

Called up share capital

3

100

Profit and loss account

(3,164

)

13,137

SHAREHOLDERS' FUNDS

(3,064

)

13,237

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2015 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the director on 19 August 2016 and were signed by:

C W Johnson - Director

1.	ACCOUNTING POLICIES

Accounting convention

The financial statements have been prepared under the historical cost convention and in accordance with the

Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover

Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property

-

is not depreciated

Plant and machinery

-

15% on reducing balance

Motor vehicles

-

25% on reducing balance

Computer equipment

-

33% on cost

Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance

sheet date.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held

under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases

are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The

capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the

period of the lease.

2.	TANGIBLE FIXED ASSETS

Total

£

COST

At 1 January 2015

74,636

Additions

38,649

Disposals

(11,482

)

At 31 December 2015

101,803

DEPRECIATION

At 1 January 2015

11,580

Charge for year

13,626

Eliminated on disposal

(2,914

)

At 31 December 2015

22,292

NET BOOK VALUE

At 31 December 2015

79,511

At 31 December 2014

63,056

3.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.12.15

31.12.14

value:

£

100

Ordinary

£1

100