ACCOUNTS - Final Accounts preparation


SC368758 CONTRACT SOLUTIONS (GRAMPIAN)  LIMITED 2015-01-01 2015-12-31 false true 2015-12-31 SC368758 2015-01-01 2015-12-31 SC368758 2015-12-31 SC368758 2014-12-31 SC368758 c:MotorVehicles 2015-01-01 2015-12-31 SC368758 c:FixturesFittingsToolsEquipment 2015-01-01 2015-12-31 SC368758 d:OrdinaryShareClass1 2015-12-31 SC368758 d:OrdinaryShareClass1 2014-12-31 SC368758 d:OrdinaryShareClass1 2015-01-01 2015-12-31 SC368758 d:OrdinaryShareClass2 2015-12-31 SC368758 d:OrdinaryShareClass2 2014-12-31 SC368758 d:OrdinaryShareClass2 2015-01-01 2015-12-31 SC368758 d:Director1 2015-01-01 2015-12-31 SC368758 c:NetGoodwill 2015-01-01 2015-12-31 SC368758 c:ProvisionsForDeferredTaxation 2014-12-31 SC368758 c:Subsidiary1 2015-01-01 2015-12-31 SC368758 c:Subsidiary1 2015-12-31 xbrli:shares iso4217:GBP xbrli:pure



Registered number: SC368758














CONTRACT SOLUTIONS (GRAMPIAN) 
LIMITED



UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2015

 
CONTRACT SOLUTIONS (GRAMPIAN) LIMITED
REGISTERED NUMBER: SC368758

ABBREVIATED BALANCE SHEET
AS AT 31 DECEMBER 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
3
180,231

79,884
 
Tangible assets
 
4
39,483
50,685
 
Investments
 
5
2,512,517

2,512,517








2,732,231

2,643,086
 
CURRENT ASSETS





 
Stocks
10,923
9,500

 
Debtors
1,015,503
966,521

 
Cash at bank

179
179







 
1,026,605
976,200
 
CREDITORS: amounts falling due within one year
(1,763,861)
(1,688,230)
 
NET CURRENT LIABILITIES


(737,256)

(712,030)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,994,975
1,931,056
 
CREDITORS: amounts falling due after more than one year
(1,522,333)

(1,563,395)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(5,952)
(7,965)

NET ASSETS




 466,690


 359,696
  
CAPITAL AND RESERVES

 
Called up share capital
6
200
200
 
Profit and loss account
466,490
359,496
 
SHAREHOLDERS' FUNDS
 

 466,690

 359,696


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1


 
CONTRACT SOLUTIONS (GRAMPIAN) LIMITED
 

ABBREVIATED BALANCE SHEET (continued)
AS AT 31 DECEMBER 2015

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





Mr A Merchant
Director

Date: 16 June 2016

The notes on pages 3 to 6 form part of these financial statements.

Page 2


 
CONTRACT SOLUTIONS (GRAMPIAN) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1.
GOING CONCERN

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months.  The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.  As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements


2.ACCOUNTING POLICIES

2.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

2.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

2.3
Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.

2.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line

2.5
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

2.6
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3


 
CONTRACT SOLUTIONS (GRAMPIAN) LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

2.ACCOUNTING POLICIES (continued)

2.7
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period until the date the rent is expected to be adjusted to the prevailing market rate.

2.8
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

2.9
Taxation

Current tax, including UK corporation tax and foreign tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.


3.INTANGIBLE FIXED ASSETS



£


Cost


At 1 January 2015
590,189

Additions
145,000


At 31 December 2015

735,189

Amortisation


At 1 January 2015
510,305

Charge for the year
44,653


At 31 December 2015

554,958




Net book value


At 31 December 2015
 180,231


At 31 December 2014

 79,884

Page 4


 
CONTRACT SOLUTIONS (GRAMPIAN) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

4.TANGIBLE FIXED ASSETS



£


Cost 


At 1 January 2015
90,048

Additions
11,924


At 31 December 2015

101,972



Depreciation


At 1 January 2015
39,363

Charge for the year
23,126


At 31 December 2015

62,489




Net book value


At 31 December 2015
 39,483


At 31 December 2014

 50,685


5.FIXED ASSET INVESTMENTS



£


Cost or valuation



At 1 January 2015 and 31 December 2015

2,512,517




Net book value


At 31 December 2015
 2,512,517


At 31 December 2014

 2,512,517

Subsidiary undertakings

The following were subsidiary undertakings of the company during the year:

Name
Class of shares
Holding



Grampian Packaging Supplies Limited
Ordinary Shares
100%

The aggregate of the share capital and reserves as at 31 December 2015 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(loss)

        £
        £



Grampian Packaging Supplies Limited
1,123,752
150,858

Page 5


 
CONTRACT SOLUTIONS (GRAMPIAN) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

6.SHARE CAPITAL
        2015
        2014
        £

        £

Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100
100 Ordinary A shares of £1 each
100
100

 200

 200

Page 6