CHEVAL_PROPERTIES_LIMITED - Accounts


Company Registration No. 00770229 (England and Wales)
CHEVAL PROPERTIES LIMITED
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2015
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
CHEVAL PROPERTIES LIMITED
COMPANY INFORMATION
Directors
M A Kilduff
D Cullum
Secretary
D Cullum
Company number
00770229
Registered office
Suite 6
Audley House
9 North Audley Street
London
W1K 6ZD
Accountants
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
CHEVAL PROPERTIES LIMITED
CONTENTS
Page
Directors' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
CHEVAL PROPERTIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2015
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2015.

Principal activities

The principal activity of the company continued to be that of the development and management of real estate.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M A Kilduff
D Cullum

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

By order of the board
D Cullum
Secretary
9 September 2016
CHEVAL PROPERTIES LIMITED
COMPANY REGISTRATION NO. 00770229
BALANCE SHEET
AS AT
31 DECEMBER 2015
31 December 2015
- 2 -
2015
2014
Notes
£
£
£
£
Fixed assets
Investment properties
3
900,000
498,063
Current assets
Debtors
4
2,439,510
2,319,658
Cash at bank and in hand
375,706
181,438
2,815,216
2,501,096
Creditors: amounts falling due within one year
5
(1,142,087)
(934,075)
Net current assets
1,673,129
1,567,021
Total assets less current liabilities
2,573,129
2,065,084
Capital and reserves
Called up share capital
6
4,398,864
4,398,864
Profit and loss reserves
(1,825,735)
(2,333,780)
Total equity
2,573,129
2,065,084

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

CHEVAL PROPERTIES LIMITED
COMPANY REGISTRATION NO. 00770229
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2015
31 December 2015
- 3 -

For the financial year ended 31 December 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities:

 

  • •    The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • •    The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 9 September 2016 and are signed on its behalf by:
D Cullum
Director
CHEVAL PROPERTIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2015
- 4 -
1
Accounting policies
Company information

Cheval Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 6, Audley House, 9 North Audley Street, London, W1K 6ZD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2015 are the first financial statements of Cheval Properties Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2014. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income during the year, and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.rental income during the year, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account. Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

CHEVAL PROPERTIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2015
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.4
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CHEVAL PROPERTIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2015
1
Accounting policies
(Continued)
- 6 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Taxation

The company has trading losses carried forward of £518,333 (2014 - £518,333) to offset against future profits from the same activities.

 

The company has capital losses of £1,776,797 (2014 - £1,776,797) and non-trading loan relationship deficits of £1,203,889 (2014 - £1,303,909) which can be relieved against future chargeable gains and future rental profits.

3
Investment property
2015
£
Fair value
At 1 January 2015
498,063
Revaluations
401,937
At 31 December 2015
900,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2015 by Gemma Banks MRICS of Cluttons LLP, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

CHEVAL PROPERTIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2015
- 7 -
4
Debtors
2015
2014
Amounts falling due within one year:
£
£
Amounts due from group undertakings
1,383,389
1,383,389
Other debtors
1,056,121
936,269
2,439,510
2,319,658
5
Creditors: amounts falling due within one year
2015
2014
£
£
Amounts due to group undertakings
844,028
635,254
Other taxation and social security
6,369
7,131
Other creditors
291,690
291,690
1,142,087
934,075
6
Called up share capital
2015
2014
£
£
Ordinary share capital
Issued and fully paid
500,000 Ordinary shares of £1 each
500,000
500,000
3,898,864 Deferred shares of £1 each
3,898,864
3,898,864
4,398,864
4,398,864

The deferred shares are non equity shares which carry no entitlement to dividend. On a return of capital or liquidation, the deferred shareholders shall be repaid the nominal value of each deferred share if any surplus assets remain after the ordinary shareholders have been repaid. Holders of deferred shares have no voting rights.

CHEVAL PROPERTIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2015
- 8 -
7
Related party transactions

The company is a wholly owed subsidiary and accordingly has taken the exemptions provided within paragraph 33.11 of FRS102 and therefore transactions with group companies have not been disclosed.

 

At the balance sheet date, the company was owed £1,046,269 (2014 - £936,269) by Elgin Capital Limited, a connected company.

 

During the year the company charged rent of £130,000 (2014 - £130,000) to Helix Property Advisors Limited, a connected company. The company has been charged a management fee of £20,000 (2014 - £20,000) by Helix Property Advisors Limited.

 

At the balance sheet date, the company owed £844,028 (2014 - £635,254) to Cheval Estates Development Company Limited, a fellow subsidiary company.

8
Parent company

Cheval Properties Holding Limited is the company's immediate parent undertaking.

 

Elgin Nominees Limited, incorporated in Republic of Ireland, is regarded by the directors as being the company's ultimate parent company.

The ultimate controlling party is M A Kilduff.

CHEVAL PROPERTIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2015
- 9 -
9
Reconciliations on adoption of FRS 102
Reconciliation of equity
At 1 January 2014
At 31 December 2014
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Investment properties
1
553,420
-
553,420
498,063
-
498,063
Current assets
Debtors
2,029,015
-
2,029,015
2,319,658
-
2,319,658
Bank and cash
49,762
-
49,762
181,438
-
181,438
2,078,777
-
2,078,777
2,501,096
-
2,501,096
Creditors due within one year
Taxation
(7,168)
-
(7,168)
(7,131)
-
(7,131)
Other creditors
(598,078)
-
(598,078)
(926,944)
-
(926,944)
(605,246)
-
(605,246)
(934,075)
-
(934,075)
Net current assets
1,473,531
-
1,473,531
1,567,021
-
1,567,021
Total assets less current liabilities
2,026,951
-
2,026,951
2,065,084
-
2,065,084
Net assets
2,026,951
-
2,026,951
2,065,084
-
2,065,084
Capital and reserves
Share capital
4,398,864
-
4,398,864
4,398,864
-
4,398,864
Revaluation reserve
1
7,615
(7,615)
-
7,615
(7,615)
-
Profit and loss
1
(2,379,528)
7,615
(2,371,913)
(2,341,395)
7,615
(2,333,780)
Total equity
2,026,951
-
2,026,951
2,065,084
-
2,065,084
CHEVAL PROPERTIES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2015
9
Reconciliations on adoption of FRS 102
(Continued)
- 10 -
Reconciliation of profit or loss for the year
Year ended 31 December 2014
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
130,000
-
130,000
Administrative expenses
1
(91,871)
55,357
(36,514)
Interest receivable and similar income
4
-
4
Movement in unrealised gain/loss on fair value of investment property
-
(55,357)
(55,357)
Profit before taxation
38,133
-
38,133
Taxation
-
-
-
Profit for the financial period
38,133
-
38,133
Notes to reconciliations on adoption of FRS 102

1. Fair value assessment of investment property has resulted in a write back of depreciation and accumulated depreciation, and elimination of revaluation reserve.

2015-12-312015-01-01falseCCH SoftwareCCH Accounts Production 2016.201007702292015-01-012015-12-3100770229bus:Director12015-01-012015-12-3100770229bus:CompanySecretaryDirector12015-01-012015-12-3100770229bus:RegisteredOffice2015-01-012015-12-31007702292015-12-31007702292014-12-3100770229core:ShareCapital2015-12-3100770229core:ShareCapital2014-12-3100770229core:RetainedEarningsAccumulatedLosses2015-12-3100770229core:RetainedEarningsAccumulatedLosses2014-12-3100770229core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2013-12-3100770229core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2013-12-3100770229bus:PrivateLimitedCompanyLtd2015-01-012015-12-3100770229bus:FRS1022015-01-012015-12-3100770229core:CurrentFinancialInstruments2014-12-3100770229bus:AuditExemptWithAccountantsReport2015-01-012015-12-3100770229bus:FullAccounts2015-01-012015-12-31xbrli:purexbrli:sharesiso4217:GBP