Palmwood Limited - Limited company accounts 16.1

Palmwood Limited - Limited company accounts 16.1


07859418 1.12.14 30.11.15 30.11.15 Company accounts Private Limited Company FY true false false false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078594182014-11-30078594182015-11-30078594182014-12-012015-11-30078594182013-11-30078594182013-12-012014-11-30078594182014-11-3007859418ns12:England2014-12-012015-11-3007859418ns14:PoundSterling2014-12-012015-11-3007859418ns7:Director12014-12-012015-11-3007859418ns7:Director22014-12-012015-11-3007859418ns7:OrdinaryShareClass12014-12-012015-11-3007859418ns7:RegisteredOffice2014-12-012015-11-3007859418ns7:EntityAccountantsOrAuditors2014-12-012015-11-3007859418ns5:PlantMachinery2014-12-012015-11-3007859418ns5:ComputerEquipment2014-12-012015-11-3007859418ns5:OwnedOrFreeholdTangibleFixedAssets2014-12-012015-11-3007859418ns5:OwnedOrFreeholdTangibleFixedAssets2013-12-012014-11-3007859418ns7:AllEntityOfficers2014-12-012015-11-3007859418ns7:AllEntityOfficers2013-12-012014-11-3007859418ns5:PlantMachinery2014-11-3007859418ns5:ComputerEquipment2014-11-3007859418ns5:PlantMachinery2015-11-3007859418ns5:ComputerEquipment2015-11-3007859418ns5:PlantMachinery2014-11-3007859418ns5:ComputerEquipment2014-11-3007859418ns5:ProvisionsForDeferredTaxation2014-11-3007859418ns5:ProvisionsForDeferredTaxation2014-12-012015-11-3007859418ns5:ProvisionsForDeferredTaxation2015-11-3007859418ns7:OrdinaryShareClass12015-11-3007859418ns7:OrdinaryShareClass12014-11-3007859418ns7:Director12014-11-3007859418ns7:Director12013-11-3007859418ns7:Director12013-12-012014-11-3007859418ns7:Director12015-11-3007859418ns7:Director12014-11-3007859418ns7:Director22014-11-3007859418ns7:Director22013-11-3007859418ns7:Director22013-12-012014-11-3007859418ns7:Director22015-11-3007859418ns7:Director22014-11-30
REGISTERED NUMBER: 07859418 (England and Wales)















REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED

30TH NOVEMBER 2015

FOR

PALMWOOD LIMITED

PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2015




Page

Company Information 1

Report of the Directors 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 6


PALMWOOD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH NOVEMBER 2015







DIRECTORS: R J Palmer
Miss S E M Woodward





REGISTERED OFFICE: 225 London Road
Burgess Hill
West Sussex
RH15 9QU





REGISTERED NUMBER: 07859418 (England and Wales)





ACCOUNTANTS: Peter Lawson & Co.
225 London Road
Burgess Hill
West Sussex
RH15 9QU

PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30TH NOVEMBER 2015

The directors present their report with the financial statements of the company for the year ended 30th November 2015.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the provision of Camera services to the Film
and Television Industry.

DIRECTORS
The directors shown below have held office during the whole of the period from 1st December 2014 to the date of this
report.

R J Palmer
Miss S E M Woodward

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





R J Palmer - Director


31st August 2016

PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)

PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30TH NOVEMBER 2015

2015 2014
Notes £    £   

TURNOVER 78,108 99,125

Cost of sales 8,170 8,344
GROSS PROFIT 69,938 90,781

Administrative expenses 20,900 21,626
49,038 69,155

Other operating income 3,160 3,646
OPERATING PROFIT 2 52,198 72,801

Interest receivable and similar income 41 37
52,239 72,838

Interest payable and similar charges 3 4 -
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

52,235

72,838

Tax on profit on ordinary activities 4 10,447 14,567
PROFIT FOR THE FINANCIAL YEAR 41,788 58,271

PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)

BALANCE SHEET
30TH NOVEMBER 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 3,014 3,505

CURRENT ASSETS
Debtors 6 27,442 5,278
Cash at bank 265 14,395
27,707 19,673
CREDITORS
Amounts falling due within one year 7 16,821 22,316
NET CURRENT ASSETS/(LIABILITIES) 10,886 (2,643 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,900

862

PROVISIONS FOR LIABILITIES 8 603 701
NET ASSETS 13,297 161

CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and loss account 10 13,197 61
SHAREHOLDERS' FUNDS 13,297 161

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th November 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th November 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)

BALANCE SHEET - continued
30TH NOVEMBER 2015


The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective January 2015).


The financial statements were approved by the Board of Directors on 31st August 2016 and were signed on its behalf
by:




R J Palmer - Director



Miss S E M Woodward - Director


PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax, except in respect of service
contracts where turnover is recognised when the company obtains the right to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on reducing balance
Computer equipment - 33% on cost

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

2. OPERATING PROFIT

The operating profit is stated after charging:

2015 2014
£    £   
Depreciation - owned assets 1,625 1,198

Directors' remuneration 16,050 15,736

3. INTEREST PAYABLE AND SIMILAR CHARGES

Interest payable and similar charges includes the following:
2015 2014
£    £   
Bank interest 4 -

4. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
2015 2014
£    £   
Current tax:
UK corporation tax 10,545 14,121

Deferred tax (98 ) 446
Tax on profit on ordinary activities 10,447 14,567

UK corporation tax has been charged at 20% (2014 - 20%).

PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2015

5. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1st December 2014 3,430 1,900 5,330
Additions 1,134 - 1,134
At 30th November 2015 4,564 1,900 6,464
DEPRECIATION
At 1st December 2014 571 1,254 1,825
Charge for year 998 627 1,625
At 30th November 2015 1,569 1,881 3,450
NET BOOK VALUE
At 30th November 2015 2,995 19 3,014
At 30th November 2014 2,859 646 3,505

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2015 2014
£    £   
Trade debtors 5,575 847
Directors' current accounts 21,867 4,431
27,442 5,278

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2015 2014
£    £   
Trade creditors 1,519 -
Corporation Tax 10,545 14,121
VAT 3,357 6,895
Accrued expenses 1,400 1,300
16,821 22,316

8. PROVISIONS FOR LIABILITIES
2015 2014
£    £   
Deferred tax 603 701

Deferred
tax
£   
Balance at 1st December 2014 701
Provided during year (98 )
Balance at 30th November 2015 603

PALMWOOD LIMITED (REGISTERED NUMBER: 07859418)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2015

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Profit
and loss
account
£   

At 1st December 2014 61
Profit for the year 41,788
Dividends (28,652 )
At 30th November 2015 13,197


11. CAPITAL COMMITMENTS
2015 2014
£    £   
Contracted but not provided for in the
financial statements - -

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30th November 2015 and
30th November 2014:

2015 2014
£    £   
R J Palmer
Balance outstanding at start of year 4,431 24,470
Amounts advanced 6,502 4,961
Amounts repaid - (25,000 )
Balance outstanding at end of year 10,933 4,431

Miss S E M Woodward
Balance outstanding at start of year - 42
Amounts advanced 10,934 -
Amounts repaid - (42 )
Balance outstanding at end of year 10,934 -

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £28,652 (2014 - £82,488) were paid to the directors .

14. ULTIMATE CONTROLLING PARTY

The ultimate controlling parties are Mr Robert Palmer and Miss Sarah Woodward jointly.