MUNRO HARVESTING LIMITED Accounts filed on 31-12-2015

MUNRO HARVESTING LIMITED Accounts filed on 31-12-2015


false true true true 2015-01-01 2015-12-31 2015-12-31 Munro Sawmills Limited Associated company Sale of timber and purchase of labour renting of office space. true SC437147 2015-01-01 2015-12-31 SC437147 2014-01-01 2014-12-31 SC437147 2015-12-31 SC437147 2014-12-31 SC437147 2014-12-31 SC437147 2013-12-31 SC437147 uk-bus:Director1 2015-01-01 2015-12-31 SC437147 uk-bus:Director1 2015-01-01 SC437147 uk-bus:Director1 2015-12-31 SC437147 uk-bus:Director2 2015-01-01 2015-12-31 SC437147 uk-bus:Director2 2015-01-01 SC437147 uk-bus:Director2 2015-12-31 SC437147 uk-bus:CompanySecretary 2015-01-01 2015-12-31 SC437147 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-01-01 2015-12-31 SC437147 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-01-01 2014-12-31 SC437147 uk-gaap:LeasedTangibleFixedAssets 2015-01-01 2015-12-31 SC437147 uk-gaap:LeasedTangibleFixedAssets 2014-01-01 2014-12-31 SC437147 uk-gaap:NetGoodwill 2015-01-01 2015-12-31 SC437147 uk-gaap:NetGoodwill 2014-01-01 2014-12-31 SC437147 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-01-01 2015-12-31 SC437147 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-01-01 2014-12-31 SC437147 uk-bus:AllEntityOfficers 2015-01-01 2015-12-31 SC437147 uk-bus:AllEntityOfficers 2014-01-01 2014-12-31 SC437147 uk-bus:AllOrdinaryShares 2015-01-01 2015-12-31 SC437147 uk-bus:AllOrdinaryShares 2015-12-31 SC437147 uk-bus:AllOrdinaryShares 2014-01-01 2014-12-31 SC437147 uk-bus:AllOrdinaryShares 2014-12-31 SC437147 uk-bus:AllPreferenceShares 2015-01-01 2015-12-31 SC437147 uk-bus:AllPreferenceShares 2015-12-31 SC437147 uk-bus:AllPreferenceShares 2014-01-01 2014-12-31 SC437147 uk-bus:AllPreferenceShares 2014-12-31 SC437147 uk-gaap:NetGoodwill 2015-12-31 SC437147 uk-gaap:NetGoodwill 2014-12-31 SC437147 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-12-31 SC437147 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-12-31 SC437147 uk-gaap:LandBuildings 2015-12-31 SC437147 uk-gaap:LandBuildings 2015-01-01 2015-12-31 SC437147 uk-gaap:LandBuildings 2014-12-31 SC437147 uk-gaap:PlantMachinery 2015-12-31 SC437147 uk-gaap:PlantMachinery 2015-01-01 2015-12-31 SC437147 uk-gaap:PlantMachinery 2014-12-31 SC437147 uk-gaap:FixturesFittings 2015-12-31 SC437147 uk-gaap:FixturesFittings 2015-01-01 2015-12-31 SC437147 uk-gaap:FixturesFittings 2014-12-31 SC437147 uk-gaap:MotorVehicles 2015-12-31 SC437147 uk-gaap:MotorVehicles 2015-01-01 2015-12-31 SC437147 uk-gaap:MotorVehicles 2014-12-31 SC437147 uk-gaap:OfficeEquipment 2015-12-31 SC437147 uk-gaap:OfficeEquipment 2015-01-01 2015-12-31 SC437147 uk-gaap:OfficeEquipment 2014-12-31 SC437147 uk-bus:RegisteredOffice 2015-01-01 2015-12-31 SC437147 uk-gaap:WithinOneYear 2015-12-31 SC437147 uk-gaap:WithinOneYear 2014-12-31 SC437147 uk-gaap:AfterOneYear 2015-12-31 SC437147 uk-gaap:AfterOneYear 2014-12-31 SC437147 uk-gaap:BetweenOneFiveYears 2015-12-31 SC437147 uk-gaap:BetweenOneFiveYears 2014-12-31 SC437147 uk-gaap:MoreThanFiveYears 2015-12-31 SC437147 uk-gaap:MoreThanFiveYears 2014-12-31 iso4217:GBP xbrli:pure xbrli:shares

MUNRO HARVESTING LIMITED




Company Registration Number:
SC437147 (Scotland)



Abbreviated (Unaudited) Accounts



Period of accounts


Start date: 01st January 2015

End date: 31st December 2015

SUBMITTED

MUNRO HARVESTING LIMITED

Company Information
for the Period Ended
31st December 2015




Director: M J Thompson
P G Blake
Company secretary: P G Blake
Registered office: Munro Sawmills Old Evanton Road
Dingwall
Highland
IV15 9UN
Company Registration Number: SC437147 (Scotland)

MUNRO HARVESTING LIMITED

Abbreviated Balance sheet
As at 31st December 2015

Notes 2015
£
2014
£
Fixed assets
Intangible assets: 3 17,000 18,000
Tangible assets: 4 253,177 259,265
Total fixed assets: 270,177 277,265
Current assets
Stocks: 275,482 207,251
Debtors: 6 825,623 1,244,173
Total current assets: 1,101,105 1,451,424
Creditors
Creditors: amounts falling due within one year 7 1,077,864 1,505,948
Net current assets (liabilities): 23,241 ( 54,524 )
Total assets less current liabilities: 293,418 222,741
Creditors: amounts falling due after more than one year: 8 10,627 39,755
Provision for liabilities: 9,600 10,100
Total net assets (liabilities): 273,191 172,886

The notes form part of these financial statements

MUNRO HARVESTING LIMITED

Abbreviated Balance sheet
As at 31st December 2015
continued

Notes 2015
£
2014
£
Capital and reserves
Called up share capital: 9 1,000 1,000
Profit and Loss account: 272,191 171,886
Total shareholders funds: 273,191 172,886

For the year ending 31 December 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).

The financial statements were approved by the Board of Directors on 31 August 2016

SIGNED ON BEHALF OF THE BOARD BY:

Name: M J Thompson
Status: Director

The notes form part of these financial statements

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 1. Accounting policies

    Basis of measurement and preparation of accounts

    The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008)

    Turnover policy

    The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT

    Tangible fixed assets depreciation policy

    Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life. Commercial woodlands - as this asset is appreciating in value no depreciation is being provided for, Plant and Machinery - 20% of net book value

    Intangible fixed assets amortisation policy

    Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight basis over their estimated useful economic lives, not to exceed twenty years. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable

    Valuation information and policy

    Stocks and work -in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

    Other accounting policies

    Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability. Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease. Research and Development Expenditure on research and development is written off in the year in which it is incurred

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 3. Intangible assets

    Total
    Cost £
    At 01st January 2015: 20,000
    20,000
    Amortisation £
    At 01st January 2015: 2,000
    Provided during the period: 1,000
    At 31st December 2015: 3,000
    Net book value £
    At 31st December 2015: 17,000
    At 31st December 2014: 18,000

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 4. Tangible assets

    Total
    Cost £
    At 01st January 2015: 266,280
    Additions: 19,458
    Disposals: 21,099
    At 31st December 2015: 264,639
    Depreciation
    At 01st January 2015: 7,015
    Charge for year: 16,049
    On disposals: 11,602
    At 31st December 2015: 11,462
    Net book value
    At 31st December 2015: 253,177
    At 31st December 2014: 259,265

    Land and buildings consist of woodlands run on a commercial basis with a view to realising a profit.

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 6. Debtors

    2015
    £
    2014
    £
    Trade debtors: 820,698 1,239,861
    Prepayments and accrued income: 4,925 4,312
    Total: 825,623 1,244,173

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 7. Creditors: amounts falling due within one year

    Bank loans and overdrafts of £47,898 (2014 £80,804) are secured.

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 8. Creditors: amounts falling due after more than one year

    2015
    £
    2014
    £
    Bank loans and overdrafts: 10,627 39,755
    Total: 10,627 39,755

    Bank loans are secured and repayable over the next two years.

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 9. Called up share capital

    Allotted, called up and paid

    Previous period 2014
    Class Number of shares Nominal value per share Total
    Ordinary shares: 1,000 1.00
    1.00
    1,000
    Total share capital: 1,000
    Current period 2015
    Class Number of shares Nominal value per share Total
    Ordinary shares: 1,000 1.00
    1.00
    1,000
    Total share capital: 1,000

    There are two classes of ordinary shares namely 600 A and 400 B shares. They both have the same voting and distribution rights in the event of a liquidation.

MUNRO HARVESTING LIMITED

Notes to the Abbreviated Accounts
for the Period Ended
31st December 2015

  • 11. Related party disclosures

    Name of the ultimate controlling party during the period: P G Blake
    Name of related party: Munro Sawmills Limited
    Relationship: Associated company
    Description of the transaction: Sale of timber and purchase of labour renting of office space.
    Balance at 01st January 2015 114,243
    Balance at 31st December 2015 204,819

    The company sold £1,218,750 (2014 £1,949,719) timber to Munro Sawmills Ltd a company controlled by P G Blake. The company purchased £67,583 (2014 £47,615) of labour and paid rent of £5,000 (2014 £5,000) to Munro Sawmills Ltd. All transactions are at normal commercial terms prevailing at the time. The above year end balances are net amounts due in the sales and purchase ledgers.