ACCOUNTS - Final Accounts preparation


02688973 2014-12-01 false true 2015-11-302015-11-30 02688973 2014-12-01 2015-11-30 02688973 2015-11-30 02688973 2014-11-30 02688973 c:MotorVehicles 2014-12-01 2015-11-30 02688973 d:OrdinaryShareClass1 2015-11-30 02688973 d:OrdinaryShareClass1 2014-11-30 02688973 d:OrdinaryShareClass1 2014-12-01 2015-11-30 02688973 d:OrdinaryShareClass2 2015-11-30 02688973 d:OrdinaryShareClass2 2014-11-30 02688973 d:OrdinaryShareClass2 2014-12-01 2015-11-30 02688973 d:OrdinaryShareClass3 2015-11-30 02688973 d:OrdinaryShareClass3 2014-11-30 02688973 d:OrdinaryShareClass3 2014-12-01 2015-11-30 02688973 d:OrdinaryShareClass4 2015-11-30 02688973 d:OrdinaryShareClass4 2014-11-30 02688973 d:OrdinaryShareClass4 2014-12-01 2015-11-30 02688973 d:OrdinaryShareClass5 2015-11-30 02688973 d:OrdinaryShareClass5 2014-11-30 02688973 d:OrdinaryShareClass5 2014-12-01 2015-11-30 02688973 d:Director1 2014-12-01 2015-11-30 02688973 c:PlantMachinery 2014-12-01 2015-11-30 02688973 c:LandBuildings c:ShortLeaseholdProperties 2014-12-01 2015-11-30 02688973 c:Subsidiary1 2014-12-01 2015-11-30 02688973 c:Subsidiary2 2014-12-01 2015-11-30 02688973 c:Subsidiary1 2015-11-30 02688973 c:Subsidiary2 2015-11-30 02688973 c:OtherProvisions 2015-11-30 02688973 c:OtherProvisions 2014-11-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02688973









ADVANCED DEMAND SIDE MANAGEMENT LIMITED


UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 30 NOVEMBER 2015

 
ADVANCED DEMAND SIDE MANAGEMENT LIMITED
REGISTERED NUMBER: 02688973

ABBREVIATED BALANCE SHEET
AS AT 30 NOVEMBER 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
37,545
40,027
 
Investments
 
3
196,632

40,001








234,177

80,028
 
CURRENT ASSETS





 
Stocks
13,278
21,661

 
Debtors
587,490
424,716

 
Cash at bank
97,777
240,400







 
698,545
686,777
 
CREDITORS: amounts falling due within one year
(204,127)
(198,381)
 
NET CURRENT ASSETS

494,418

488,396
 
TOTAL ASSETS LESS CURRENT LIABILITIES
728,595
568,424
 
PROVISIONS FOR LIABILITIES





 
Other provisions
(322,896)
(257,119)

NET ASSETS



 405,699


 311,305
  
CAPITAL AND RESERVES

 
Called up share capital
4
50,000
50,000
 
Profit and loss account
355,699
261,305
 
SHAREHOLDERS' FUNDS
 

 405,699

 311,305

Page 1

 
ADVANCED DEMAND SIDE MANAGEMENT LIMITED
 

ABBREVIATED BALANCE SHEET (continued)
AS AT 30 NOVEMBER 2015

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 November 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 31 August 2016.



P McCart
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
ADVANCED DEMAND SIDE MANAGEMENT LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 NOVEMBER 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax, discounts and clawbacks.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold improvements
-
Over the term of the lease
Plant and machinery
-
20% straight line
Motor vehicles
-
20% straight line

1.4
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.5
Operating leases

Rentals under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 3

 
ADVANCED DEMAND SIDE MANAGEMENT LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 NOVEMBER 2015

2.TANGIBLE FIXED ASSETS



£


Cost 


At 1 December 2014
290,920

Additions
25,424


At 30 November 2015

316,344



Depreciation


At 1 December 2014
250,893

Charge for the year
27,906


At 30 November 2015

278,799




Net book value


At 30 November 2015
 37,545


At 30 November 2014

 40,027


3.FIXED ASSET INVESTMENTS



£


Cost or valuation


At 1 December 2014
40,001

Additions
156,631


At 30 November 2015

196,632




Net book value


At 30 November 2015
 196,632


At 30 November 2014

 40,001

Subsidiary undertakings

The following were subsidiary undertakings of the company:

Name
Class of shares
Holding



ADSM Trustees Limited 
Ordinary £1
100%
Reelstars Limited
Ordinary £1
100%

Page 4

 
ADVANCED DEMAND SIDE MANAGEMENT LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 NOVEMBER 2015

3.FIXED ASSET INVESTMENTS (continued)

The aggregate of the share capital and reserves as at 30 November 2015 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows: No accounts have been prepared for Reelstars Limited at the date of signing these financial statements.

Name
Aggregate of share capital and reserves
Profit/(loss)

        £
        £



ADSM Trustees Limited 
1
-
Reelstars Limited
-
-

Listed investments

The market value of the listed investments at 30 November 2015 was £228,585 (2014 - £40,000).


4.SHARE CAPITAL
        2015
        2014
        £

        £

Allotted, called up and fully paid



3,350,000 ordinary shares of £0.01 each
33,500
33,500
500,000 ordinary A shares of £0.01 each
5,000
5,000
600,000 ordinary B shares of £0.01 each
6,000
6,000
100,000 ordinary C shares of £0.01 each
1,000
1,000
100,000 ordinary D shares of £0.01 each
1,000
1,000
100,000 ordinary E shares of £0.01 each
1,000
1,000
50,000 ordinary F shares of £0.01 each
500
500
50,000 ordinary G shares of £0.01 each
500
500
50,000 ordinary H shares of £0.01 each
500
500
50,000 ordinary I shares of £0.01 each
500
500
50,000 ordinary J shares of £0.01 each
500
500

 50,000

 50,000

250,000 ordinary B shares with a total nominal value of £2,500 were held by the company at the year end.


5.
DIRECTORS ADVANCES, CREDITS AND GUARANTEES

At 1 December 2014 P McCart's current account balance was £13,410, which was due to the company. During the year personal expenses were paid on behalf of the director totalling £56,068, he made repayments of £55,344, leaving a balance of £14,134 due to the company as at 30 November 2015.

Page 5