JAKTO_HOLDINGS_LIMITED - Accounts


Company Registration No. 06970939 (England and Wales)
JAKTO HOLDINGS LIMITED
ANNUAL REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2015
JAKTO HOLDINGS LIMITED
DIRECTORS AND ADVISERS
Directors
Mr N A Hellewell
Mrs S J Armitage
Mr A Hellewell
Company number
06970939
Registered office
Oaks Lane
Stairfoot
Barnsley
South Yorkshire
S71 1HT
Registered auditor
GBAC Limited
Old Linen Court
83-85 Shambles Street
Barnsley
South Yorkshire
S70 2SB
Bankers
Yorkshire Bank PLC
1A Peel Square
Barnsley
S70 2PL
JAKTO HOLDINGS LIMITED
CONTENTS
Page
Strategic Report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Consolidated profit and loss account
6
Balance sheets
7
Consolidated cash flow statement
8
Notes to the consolidated cash flow statement
9
Notes to the financial statements
10 - 22
JAKTO HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 1 -

The directors present the strategic report and financial statements for the year ended 30 November 2015.

Review of the business

The consolidated profit and loss account for the year is set out on page 6.

 

It is proposed that the retained profit of £603,827 is transferred to the group's reserves.

 

 

The key financial highlights are as follows:-

 

2015 2014 2013 2012

£ £ £ £

Turnover 14,112,577 12,262,838 15,743,292 11,206,599

Turnover growth (percent) 15.1 -22.1 40.5 0.6

Gross profit margin (percent) 35.6 34.5 30.8 30.3

Profit before tax 1,909,569 1,521,402 2,281,528 714,658

Risk Management

The group's financial instruments comprise bank balances, bank overdrafts, trade creditors, trade debtors, and HP finance. The main purpose of these instruments is to raise funds and finance the group's operations. The group keeps it's exposure to price risk to a minimum by negotiating HP finance facilities on a regular basis. In respect of bank balances the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of the bank overdraft.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

On behalf of the board
Mrs S J Armitage
Director
9 August 2016
JAKTO HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 2 -
The directors present their report and financial statements for the year ended 30 November 2015.
Principal activities and review of the business

The principal activity of the company continued to be that of a holding company. The principal activity of the subsidiary undertaking is shown in note 10 to the accounts.

 

The principal activity of the subsidiary undertaking is shown in note 10 to the accounts.

Results and dividends
The consolidated profit and loss account for the year is set out on page 6.
Fixed assets

In the opinion of the directors, the value of the group's long term leasehold land and buildings is not materially in excess of that shown in the financial statements when considered in relation to its use in the group's operations.

Directors
The following directors have held office since 1 December 2014:
Mr N A Hellewell
Mrs S J Armitage
Mr A Hellewell
Auditor

A resolution to reappoint GBAC Limited as auditor of the company will be proposed at the forthcoming annual general meeting.

Statement of directors' responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
JAKTO HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 3 -
Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information of which the group's auditor is unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the group's auditor is aware of that information.

On behalf of the board
Mrs S J Armitage
Director
9 August 2016
JAKTO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JAKTO HOLDINGS LIMITED
- 4 -

We have audited the group and parent company financial statements (the "financial statements") of Jakto Holdings Limited for the year ended 30 November 2015 set out on pages 6 to 22. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the Directors' Responsibilities Statement set out on pages 2 - 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the Annual Report to identify material inconsistencies with the audited financial statements. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.
Opinion on financial statements

In our opinion the financial statements: give a true and fair view of the state of the group’s and parent company's affairs as at 30 November 2015 and of the group's profit for the year then ended; have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and have been prepared in accordance with the requirements of the Companies Act 2006. In our opinion the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.

-
give a true and fair view of the state of the group's and parent company's affairs as at 30 November 2015 and of the group's profit for the year then ended;
-

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

-

have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.

JAKTO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JAKTO HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-
the parent company financial statements are not in agreement with the accounting records and returns; or
-

certain disclosures of directors' remuneration specified by law are not made; or

-
we have not received all the information and explanations we require for our audit.
Miss Victoria Jane Harrison (Senior Statutory Auditor)
for and on behalf of GBAC Limited
9 August 2016
Statutory Auditor
Old Linen Court
83-85 Shambles Street
Barnsley
South Yorkshire
S70 2SB
JAKTO HOLDINGS LIMITED
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 6 -
2015
2014
Notes
£
£
Turnover
2
14,112,577
12,262,838
Cost of sales
(9,082,850)
(8,037,459)
Gross profit
5,029,727
4,225,379
Administrative expenses
(3,095,103)
(2,682,059)
Other operating income
5,009
4,901
Operating profit
3
1,939,633
1,548,221
Other interest receivable and similar income
-
73
Interest payable and similar charges
4
(30,064)
(26,892)
Profit on ordinary activities before taxation
3
1,909,569
1,521,402
Tax on profit on ordinary activities
5
(375,742)
(300,079)
Profit on ordinary activities after taxation
1,533,827
1,221,323
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There are no recognised gains and losses other than those passing through the profit and loss account.
JAKTO HOLDINGS LIMITED
BALANCE SHEETS
AS AT
30 NOVEMBER 2015
30 November 2015
- 7 -
Group
Company
2015
2014
2015
2014
Notes
£
£
£
£
Fixed assets
Intangible assets
8
3,369
4,211
-
-
Tangible assets
9
4,928,086
3,799,960
570,888
577,467
Investments
10
-
-
2,637,518
2,637,518
4,931,455
3,804,171
3,208,406
3,214,985
Current assets
Stocks
11
17,814
29,800
-
-
Debtors
12
2,107,844
2,817,094
82,700
82,700
Cash at bank and in hand
1,886,491
100,661
316,058
100,661
4,012,149
2,947,555
398,758
183,361
Creditors: amounts falling due within one year
13
(2,912,051)
(1,774,411)
(281,766)
(51,154)
Net current assets
1,100,098
1,173,144
116,992
132,207
Total assets less current liabilities
6,031,553
4,977,315
3,325,398
3,347,192
Creditors: amounts falling due after more than one year
14
(872,247)
(469,147)
-
-
Provisions for liabilities
15
(600,683)
(553,372)
-
-
4,558,623
3,954,796
3,325,398
3,347,192
Capital and reserves
Called up share capital
17
60
72
60
72
Share premium account
18
3,249,900
3,249,900
3,249,900
3,249,900
Other reserves
18
40
28
40
28
Profit and loss account
18
1,308,623
704,796
75,398
97,192
Shareholders' funds
19
4,558,623
3,954,796
3,325,398
3,347,192
Approved by the Board and authorised for issue on 9 August 2016
Mr A Hellewell
Director
Company Registration No. 06970939
JAKTO HOLDINGS LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 8 -
2015
2014
£
£
£
£
Net cash inflow from operating activities
4,038,454
963,540
Returns on investments and servicing of finance
Interest received
-
73
Interest paid
(30,064)
(26,892)
Net cash outflow for returns on investments and servicing of finance
(30,064)
(26,819)
Taxation
(426,483)
(514,115)
Capital expenditure
Payments to acquire tangible assets
(500,485)
(316,708)
Receipts from sales of tangible assets
145,280
93,750
Net cash outflow for capital expenditure
(355,205)
(222,958)
Equity dividends paid
(180,000)
(240,000)
Net cash inflow/(outflow) before management of liquid resources and financing
3,046,702
(40,352)
Financing
Purchase of own shares
(750,000)
(1,750,000)
Capital element of hire purchase contracts
(481,230)
(360,936)
Net cash outflow from financing
(1,231,230)
(2,110,936)
Increase/(decrease) in cash in the year
1,815,472
(2,151,288)
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 9 -
1
Reconciliation of operating profit to net cash inflow from operating activities
2015
2014
£
£
Operating profit
1,939,633
1,548,221
Depreciation of tangible assets
438,316
358,333
Amortisation of intangible assets
842
842
Loss on disposal of tangible assets
34,320
14,111
Decrease in stocks
11,986
3,645
Decrease/(increase) in debtors
709,250
(783,464)
Increase/(decrease) in creditors within one year
919,857
(182,898)
Other reserve movement
(15,750)
4,750
Net cash inflow from operating activities
4,038,454
963,540
2
Analysis of net funds/(debt)
1 December 2014
Cash flow
Other non-cash changes
30 November 2015
£
£
£
£
Net cash:
Cash at bank and in hand
100,661
1,785,830
-
1,886,491
Bank overdrafts
(29,642)
29,642
-
-
71,019
1,815,472
-
1,886,491
Finance leases
(751,668)
481,230
(1,245,557)
(1,515,995)
Net (debt)/funds
(680,649)
2,296,702
(1,245,557)
370,496
3
Reconciliation of net cash flow to movement in net funds/(debt)
2015
2014
£
£
Increase/(decrease) in cash in the year
1,815,472
(2,151,288)
Cash outflow from decrease in debt
481,230
360,936
Change in net debt resulting from cash flows
2,296,702
(1,790,352)
New finance lease
(1,245,557)
(798,250)
Movement in net funds/(debt) in the year
1,051,145
(2,588,602)
Opening net (debt)/funds
(680,649)
1,907,953
Closing net funds/(debt)
370,496
(680,649)
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 10 -
1
Accounting policies
1.1
Accounting convention

The financial statements are prepared under the historical cost convention.

1.2
Compliance with accounting standards
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
1.3
Basis of consolidation

The group financial statements comprise all of its subsidiary undertakings. In accordance with section 405 of the Companies Act 2006, no profit and loss is presented for the company. The companies included within the financial statements are disclosed in note 10.

1.4
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.5
Goodwill

Goodwill arising on an acquisition represents any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is recognised as an asset and is reviewed for impairment annually. Any impairment is recognised immediately in the group's profit and loss account. Amortisation is charged on a straight line basis over the asset's useful life, which is estimated to be 10 years.

1.6
Tangible fixed assets and depreciation
Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Freehold
2% on cost
Plant and machinery
10% reducing balance
Fixtures, fittings & equipment
10%, 25% and 33% reducing balance
Motor vehicles
25% reducing balance
1.7
Leasing and hire purchase commitments

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.8
Investments
Fixed asset investments are stated at cost less provision for diminution in value.
1.9
Stock

Stock is valued at the lower of cost and net realisable value.

1.10
Long term contracts
Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
1
Accounting policies
(Continued)
- 11 -
1.11
Pensions
The Group operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.12
Deferred taxation
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
2
Turnover
The total turnover of the group for the year has been derived from the principal activity of the subsidiary, wholly undertaken in the United Kingdom.
3
Operating profit
2015
2014
£
£
Operating profit is stated after charging:
Amortisation of intangible assets
842
842
Depreciation of tangible assets
438,316
358,333
Loss on disposal of tangible assets
34,320
14,111
and after crediting:
Government grants
5,009
4,901
Auditor's remuneration
Fees payable to the group's auditor for the audit of the group's annual accounts (company £1,500; 2013:£1,500)
8,500
8,500
Management accounts
7,000
7,000
Accounts prepration
3,000
3,000
Company secretarial
850
850
Taxation
1,645
1,645
Advisory
7,982
10,072
28,977
31,067
4
Interest payable
2015
2014
£
£
Hire purchase interest
27,990
26,892
Other interest
2,074
-
30,064
26,892
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 12 -
5
Taxation
2015
2014
£
£
Domestic current year tax
U.K. corporation tax
314,440
278,242
Adjustment for prior years
(1,759)
(292)
Total current tax
312,681
277,950
Deferred tax
Origination and reversal of timing differences
63,061
22,129
375,742
300,079
Factors affecting the tax charge for the year
Profit on ordinary activities before taxation
1,909,569
1,521,402
Profit on ordinary activities before taxation multiplied by standard rate of UK corporation tax of 20% (2014 - 21%)
381,914
319,494
Effects of:
Non deductible expenses
21,073
9,811
Depreciation add back
87,831
78,390
Capital allowances
(177,873)
(136,570)
Change in rate of tax
5,135
8,592
Adjustments to previous periods
(1,759)
(292)
Marginal rate relief
(490)
(2,473)
Provisions adjustment
(3,150)
998
(69,233)
(41,544)
Current tax charge for the year
312,681
277,950
6
Profit for the financial year
As permitted by section 408 Companies Act 2006, the holding company's profit and loss account has not been included in these financial statements. The profit for the financial year is made up as follows:
2015
2014
£
£
Holding company's profit for the financial year
908,206
509,458
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 13 -
7
Dividends
2015
2014
£
£
Ordinary interim paid
180,000
240,000

Dividends totalling £3,000 per share (2014 £3,000) were declared during the year.

8
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 December 2014 & at 30 November 2015
8,421
Amortisation
At 1 December 2014
4,210
Charge for the year
842
At 30 November 2015
5,052
Net book value
At 30 November 2015
3,369
At 30 November 2014
4,211
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 14 -
9
Tangible fixed assets
Group
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2014
612,482
5,216,377
125,871
805,230
6,759,960
Additions
-
1,500,061
4,309
241,672
1,746,042
Disposals
-
(396,377)
-
(10,800)
(407,177)
At 30 November 2015
612,482
6,320,061
130,180
1,036,102
8,098,825
Depreciation
At 1 December 2014
35,015
2,256,702
79,544
588,739
2,960,000
On disposals
-
(218,788)
-
(8,789)
(227,577)
Charge for the year
6,579
342,669
6,595
82,473
438,316
At 30 November 2015
41,594
2,380,583
86,139
662,423
3,170,739
Net book value
At 30 November 2015
570,888
3,939,478
44,041
373,679
4,928,086
At 30 November 2014
577,467
2,959,675
46,327
216,491
3,799,960
Included above are assets held under finance leases or hire purchase contracts as follows:
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Net book values
At 30 November 2015
2,273,050
-
53,303
2,326,353
At 30 November 2014
1,259,154
-
27,949
1,287,103
Depreciation charge for the year
30 November 2015
164,988
-
15,847
180,835
30 November 2014
100,478
-
9,316
109,794
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
(Continued)
- 15 -
Tangible fixed assets
Company
Land and buildings Freehold
£
Cost
At 1 December 2014 & at 30 November 2015
612,482
Depreciation
At 1 December 2014
35,015
Charge for the year
6,579
At 30 November 2015
41,594
Net book value
At 30 November 2015
570,888
At 30 November 2014
577,467
10
Fixed asset investments
Company
Shares in group undertakings
£
Cost
At 1 December 2014 & at 30 November 2015
3,250,000
Provisions for diminution in value
At 1 December 2014 & at 30 November 2015
612,482
Net book value
At 30 November 2015
2,637,518
At 30 November 2014
2,637,518
In the opinion of the the aggregate value of the company's investment in subsidiary undertakings is not less than the amount included in the balance sheet.
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
10
Fixed asset investments
(Continued)
- 16 -

Jakto Transport Limited

Registered in England and Wales

Nature of business: Haulage contractors, site clearance and excavation

 

Class of shares: Ordinary

Holding: 100% 2015 2014

£ £

 

Aggregate capital and reserves 3,867,374 3,240,911

Profit for the year 1,426,463 1,112,707

 

The company has been included in the consolidated financial statements.

11
Stocks
Group
Company
2015
2014
2015
2014
£
£
£
£
Raw materials and consumables
17,814
29,800
-
-
12
Debtors
Group
Company
2015
2014
2015
2014
£
£
£
£
Trade debtors
725,644
1,044,612
-
-
Amounts recoverable on long term contracts
1,331,474
1,708,233
-
-
Amounts owed by group undertakings
-
-
82,700
82,700
Other debtors
3,500
3,400
-
-
Prepayments and accrued income
47,226
60,849
-
-
2,107,844
2,817,094
82,700
82,700
Amounts falling due after more than one year and included in the debtors above are:
2015
2014
2015
2014
£
£
£
£
Trade debtors
89,218
194,320
-
-
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 17 -
13
Creditors : amounts falling due within one year
Group
Company
2015
2014
2015
2014
£
£
£
£
Bank loans and overdrafts
-
29,642
-
-
Net obligations under finance lease and hire purchase contracts
643,748
282,521
-
-
Trade creditors
1,632,901
917,059
-
-
Other creditors
250,000
-
250,000
-
Corporation tax
164,440
278,242
31,766
31,154
Taxes and social security costs
115,973
184,045
-
-
Directors current accounts
31
20,031
-
20,000
Accruals and deferred income
104,958
62,871
-
-
2,912,051
1,774,411
281,766
51,154
14
Creditors : amounts falling due after more than one year
Group
Company
2015
2014
2015
2014
£
£
£
£
Net obligations under finance leases and hire purchase agreements
872,247
469,147
-
-
Net obligations under finance leases and hire purchase contracts
Repayable within one year
643,748
282,521
-
-
Repayable between one and five years
872,247
469,147
-
-
1,515,995
751,668
-
-
Included in liabilities falling due within one year
(643,748)
(282,521)
-
-
872,247
469,147
-
-
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 18 -
15
Provisions for liabilities
Group
Deferred tax liability
Other
Total
£
£
£
Balance at 1 December 2014
453,622
99,750
553,372
Profit and loss account
63,061
(15,750)
47,311
Balance at 30 November 2015
516,683
84,000
600,683
The deferred tax liability is made up as follows:
Group
Company
2015
2014
2015
2014
£
£
£
£
Accelerated capital allowances
516,683
453,622
-
-
16
Pension and other post-retirement benefit commitments
Defined contribution
2015
2014
£
£
Contributions payable by the group for the year
47,757
37,000
17
Share capital
2015
2014
£
£
Allotted, called up and fully paid
60 Ordinary Shares of £1 each
60
72

During the year the company purchased back 12 of the 72 ordinary shares in issue, for a sum of £750,000.

JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 19 -
18
Statement of movements on reserves
Group
Share premium account
Other reserves
(see below)
Profit and loss account
£
£
£
Balance at 1 December 2014
3,249,900
28
704,796
Profit for the year
-
-
1,533,827
Purchase of own shares
-
-
(750,000)
Dividends paid
-
-
(180,000)
Movement during the year
-
12
-
Balance at 30 November 2015
3,249,900
40
1,308,623
Other reserves
Capital redemption reserve
Balance at 1 December 2014 & at 30 November 2015
28
Capital redemption reserve movement
12
Balance at 30 November 2015
40
Company
Share premium account
Other reserves
(see below)
Profit
and loss
account
£
£
£
Balance at 1 December 2014
3,249,900
28
97,192
Profit for the year
-
-
908,206
Purchase of own shares
-
-
(750,000)
Dividends paid
-
-
(180,000)
Movement during the year
-
12
-
Balance at 30 November 2015
3,249,900
40
75,398
Other reserves
Capital redemption reserve
Balance at 1 December 2014 & at 30 November 2015
28
Capital redemption reserve movement
12
Balance at 30 November 2015
40
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 20 -
19
Reconciliation of movements in shareholders' funds
2015
2014
Group
£
£
Profit for the financial year
1,533,827
1,221,323
Dividends
(180,000)
(240,000)
Purchase of own shares
(750,000)
(1,750,000)
Net addition to/(depletion in) shareholders' funds
603,827
(768,677)
Opening shareholders' funds
3,954,796
4,723,473
Closing shareholders' funds
4,558,623
3,954,796
2015
2014
Company
£
£
Profit for the financial year
908,206
509,458
Dividends
(180,000)
(240,000)
Purchase of own shares
(750,000)
(1,750,000)
Net depletion in shareholders' funds
(21,794)
(1,480,542)
Opening shareholders' funds
3,347,192
4,827,734
Closing shareholders' funds
3,325,398
3,347,192
20
Contingent liabilities
Group

The company has entered into various performance bonds during the year ended 30 November 2015. At the year end the value of the bonds outstanding was £594,000 (2014: £442,000).

21
Capital commitments
Group
Company
2015
2014
2015
2014
£
£
£
£
Contracted for but not provided in the financial statements
-
48,405
-
-
22
Directors' remuneration
2015
2014
£
£
Remuneration for qualifying services
219,505
211,717
Company pension contributions to defined contribution schemes
36,000
37,000
JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 21 -
23
Transactions with directors

Group

 

Mr G A Hellewell and Mrs J Hellewell resigned as directors of the company during the previous year, They also sold 12 (2014 28) of their 40 shares back to the company for a sum of £750,000 (2014 £1,750,000). Whilst they were shareholders, they received dividends during the previous year from Jakto Holdings Limited totalling £60,000. At the year end there was an amount owed to Mr and Mrs Hellewell totalling £250,000 (2014: £5,000) by Jakto Holdings Limited.

 

Director, Mr N Hellewell received dividends during the year from Jakto Holdings Limited totalling £60,000 (2014 £60,000). At the year end there was an amount owed to Mr Hellewell of £nil (2014 £5,000) by the holding company.

 

Director, Mr A Hellewell received dividends during the year from Jakto Holdings Limited totalling £60,000 (2014 £60,000) At the year end there was an amount owed to Mr Hellwell of £10 (2014 £10) by Jakto Transport Limited and an amount of £nil (2014 £5,000) owed to Mr Hellewell by Jakto Holdings Limited.

 

Director, Mrs S Armitage received dividends during the year from Jakto Holdings Limited totalling £60,000 (2014 £60,000). At the year end there was an amount owed to Mrs Armitage of £20 (2014 £20) by Jakto Transport Limited and an amount of £nil (2014 £5,000) owed to Mrs Armitage by Jakto Holdings Limited.

 

Director, Mr D Gleadall received a loan from the subsidiary company totalling £5,000 (2014 £5,000) and repayments of £4,900 were made during the year. The balance due to the subsidiary company at the year end totalled £3,500 (2014 £3,400).

 

Company

 

Mr G A Hellewell and Mrs J Hellewell had a loan account with the company with the balance owing at the year end totalling £250,000 (2014: £5,000).

 

Director, Mr N Hellewell had a loan account with the company with the balance owing at the year end totalling £nil (2014 £5,000) due to the director.

 

Director, Mr A Hellewell had a loan account with the company, with the balance owing at the year end totalling £nil (2014: £5,000) due to the director.

 

Director, Mrs S Armitage had a loan account with the company, with the balance owing at the year end totalling £nil (2014: £5,000) due to the director.

JAKTO HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2015
- 22 -
24
Employees
Number of employees
The average monthly number of employees (including directors) during the year was:
2015
2014
Number
Number
Office and management
12
12
Production
45
43
57
55
Employment costs
2015
2014
£
£
Wages and salaries
1,950,451
1,751,461
Social security costs
192,004
173,024
Other pension costs
47,757
37,000
2,190,212
1,961,485
25
Control

The ultimate controlling parties are the directors, who together own 100% of the shares in the holding company at the year end.

26
Related party transactions
Company

During the year, the company received rent of £160,008 (2014 £160,008) and dividends of £800,000 (2014 £400,000) from Jakto Transport Limited, a wholly owned subsidiary. There is balance due to Jakto Holdings Limited by Jakto Transport Limited, at the year end amounting to £ 82,700 (2014 £82,700). The company purchased back a total of 12 shares owned by Mr G and Mrs J Hellewell for a sum of £750,000. Mr and Mrs Hellewell both resigned as directors of the company in 2014.

 

The company purchased back a total of 12 shares owned by Mr G and Mrs J Hellewell for a sum of £750,000. Mr and Mrs Hellewell both resigned as directors of the company in 2014.

2015-11-302014-12-01falsetruetruefalsefalsetruetmp5234.html2016-08-09069709392014-12-012015-11-3006970939uk-bus:Director12014-12-012015-11-3006970939uk-bus:Director22014-12-012015-11-3006970939uk-bus:Director32014-12-012015-11-3006970939uk-bus:RegisteredOffice2014-12-012015-11-3006970939uk-bus:EntityAccountantsOrAuditors2014-12-012015-11-3006970939uk-bus:EntityBankers2014-12-012015-11-30069709392015-11-3006970939uk-bus:EntityAccountantsOrAuditors2015-11-30069709392014-11-3006970939uk-gaap:LandBuildingsuk-gaap:OwnedOrFreeholdTangibleFixedAssets2015-11-3006970939uk-gaap:LandBuildingsuk-gaap:OwnedOrFreeholdTangibleFixedAssets2014-11-3006970939uk-gaap:InvestmentInSubsidiaries2015-11-3006970939uk-gaap:InvestmentInSubsidiaries2014-11-30069709392014-11-30069709392013-11-3006970939uk-gaap:NetGoodwill2014-12-012015-11-3006970939uk-gaap:LandBuildingsuk-gaap:OwnedOrFreeholdTangibleFixedAssets2014-12-012015-11-3006970939uk-gaap:PlantMachinery2014-12-012015-11-3006970939uk-gaap:FixturesFittingsToolsEquipment2014-12-012015-11-3006970939uk-gaap:MotorVehicles2014-12-012015-11-3006970939uk-gaap:LandBuildingsuk-gaap:OwnedOrFreeholdTangibleFixedAssets2014-11-3006970939uk-bus:OrdinaryShareClass12014-12-012015-11-3006970939uk-bus:OrdinaryShareClass12015-11-3006970939uk-bus:OrdinaryShareClass12014-11-30069709392013-12-012014-11-30xbrli:purexbrli:sharesiso4217:GBP