TWL Voice And Data Limited - Abbreviated accounts 16.1

TWL Voice And Data Limited - Abbreviated accounts 16.1


04914909 1.11.14 31.10.15 31.10.15 Company accounts Private Limited Company FY true false true false true false true false A Ordinary 1.00000 B Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049149092014-10-31049149092015-10-31049149092014-11-012015-10-31049149092013-10-31049149092013-11-012014-10-31049149092014-10-3104914909ns12:England2014-11-012015-10-3104914909ns14:PoundSterling2014-11-012015-10-3104914909ns7:Director12014-11-012015-10-3104914909ns7:OrdinaryShareClass12014-11-012015-10-3104914909ns7:OrdinaryShareClass22014-11-012015-10-3104914909ns7:RegisteredOffice2014-11-012015-10-3104914909ns7:EntityAccountantsOrAuditors2014-11-012015-10-3104914909ns5:PatentsConcessionsLicencesTradeMarksSimilar2014-11-012015-10-3104914909ns5:PlantMachinery2014-11-012015-10-3104914909ns5:FixedAssetInvestmentsOtherThanLoans2015-10-3104914909ns5:Subsidiary12014-11-012015-10-3104914909ns7:OrdinaryShareClass12015-10-3104914909ns7:OrdinaryShareClass12014-10-3104914909ns7:OrdinaryShareClass22015-10-3104914909ns7:OrdinaryShareClass22014-10-3104914909ns7:Director12014-10-3104914909ns7:Director12013-10-3104914909ns7:Director12013-11-012014-10-3104914909ns7:Director12015-10-3104914909ns7:Director12014-10-31
DRAFT
REGISTERED NUMBER: 04914909 (England and Wales)















TWL VOICE AND DATA LIMITED

ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 OCTOBER 2015






TWL VOICE AND DATA LIMITED (REGISTERED NUMBER: 04914909)






CONTENTS OF THE ABBREVIATED ACCOUNTS
for the Year Ended 31 October 2015

DRAFT



Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

TWL VOICE AND DATA LIMITED

COMPANY INFORMATION
for the Year Ended 31 October 2015







DRAFT
DIRECTOR: A M Nicholson





REGISTERED OFFICE: Technology House
P3 Capital Business Park
Capital Point
Cardiff
CF3 2PU





REGISTERED NUMBER: 04914909 (England and Wales)





ACCOUNTANTS: O'Brien & Partners
Chartered Accountants
Highdale House
7 Centre Court
Treforest Industrial Estate
Pontypridd
Rhondda Cynon Taff
CF37 5YR

TWL VOICE AND DATA LIMITED (REGISTERED NUMBER: 04914909)

ABBREVIATED BALANCE SHEET
31 October 2015

31.10.15 31.10.14
Notes £    £   
DRAFT
FIXED ASSETS
Intangible assets 2 175,984 3,998
Tangible assets 3 127,673 139,320
Investments 4 100 -
303,757 143,318

CURRENT ASSETS
Stocks 39,563 7,652
Debtors 5 456,973 364,040
Cash at bank and in hand 77,137 118,814
573,673 490,506
CREDITORS
Amounts falling due within one year 6 (512,126 ) (339,449 )
NET CURRENT ASSETS 61,547 151,057
TOTAL ASSETS LESS CURRENT
LIABILITIES

365,304

294,375

CREDITORS
Amounts falling due after more than one
year

6

(161,599

)

(108,775

)

PROVISIONS FOR LIABILITIES (20,918 ) (25,702 )
NET ASSETS 182,787 159,898

CAPITAL AND RESERVES
Called up share capital 7 2 2
Profit and loss account 182,785 159,896
SHAREHOLDERS' FUNDS 182,787 159,898

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2015 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

TWL VOICE AND DATA LIMITED (REGISTERED NUMBER: 04914909)

ABBREVIATED BALANCE SHEET - continued
31 October 2015

DRAFT

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the director on 19 July 2016 and were signed by:





A M Nicholson - Director


TWL VOICE AND DATA LIMITED (REGISTERED NUMBER: 04914909)

NOTES TO THE ABBREVIATED ACCOUNTS
for the Year Ended 31 October 2015
DRAFT

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax, except in respect of service contracts
where turnover is recognised when the company obtains the right to consideration.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of five years.

Other intangible assets
Intangible assets relate to the acquisition in previous periods of the economic risks and rewards of two separate
third party customer bases. These assets are being amortised over their expected useful lives of two years and
five year respectively.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery etc - 33% on cost and 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from
those of the company in an independently administered fund. The pension cost charge represents contributions
payable by the company to the fund and amounted to £3,988 (2014 - £3,798).

TWL VOICE AND DATA LIMITED (REGISTERED NUMBER: 04914909)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
for the Year Ended 31 October 2015
DRAFT

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 November 2014 86,518
Additions 191,983
At 31 October 2015 278,501
AMORTISATION
At 1 November 2014 82,520
Amortisation for year 19,997
At 31 October 2015 102,517
NET BOOK VALUE

At 31 October 2015 175,984
At 31 October 2014 3,998

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 November 2014 208,189
Additions 17,312
Transfer to ownership 5,983
At 31 October 2015 231,484
DEPRECIATION
At 1 November 2014 68,869
Charge for year 29,709
Transfer to ownership 5,233
At 31 October 2015 103,811
NET BOOK VALUE
At 31 October 2015 127,673
At 31 October 2014 139,320

4. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
Additions 100
At 31 October 2015 100
NET BOOK VALUE
At 31 October 2015 100

TWL VOICE AND DATA LIMITED (REGISTERED NUMBER: 04914909)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
for the Year Ended 31 October 2015

4. FIXED ASSET INVESTMENTS - continued
DRAFT

The company's investments at the Balance Sheet date in the share capital of companies include the following:

JVH Communications Limited
Nature of business: Telecommunications
%
Class of shares: holding
Ordinary 100.00
31.5.15
£   
Aggregate capital and reserves 41,596
Loss for the period/year (3,503 )

5. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

The aggregate total of debtors falling due after more than one year is £ 79,166 (31.10.14 - £ 76,666 )

6. CREDITORS

Creditors include an amount of £ 243,197 (31.10.14 - £ 145,893 ) for which security has been given.

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.15 31.10.14
value: £    £   
1 A Ordinary £1 1 1
1 B Ordinary £1 1 1
2 2

8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 October 2015 and
31 October 2014:

31.10.15 31.10.14
£    £   
A M Nicholson
Balance outstanding at start of year 44,105 52,144
Amounts advanced 56,916 52,961
Amounts repaid (50,000 ) (61,000 )
Balance outstanding at end of year 51,021 44,105

Dividends of £50,000 were paid to the director Mr A Nicholson during the year.