UNBRAKO PRE-CAST CONCRETE LIMITED


true 1 March 2015 28 February 2016 28 February 2016 true false 07542118 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07542118 2015-02-28 07542118 2016-02-28 07542118 2015-03-01 2016-02-28 07542118 uk-gaap:RestatedAmount 2015-02-28 07542118 uk-gaap:RestatedAmount 2016-02-28 07542118 uk-gaap:NetGoodwill 2015-02-28 07542118 uk-gaap:NetGoodwill 2016-02-28 07542118 uk-gaap:NetGoodwill 2015-03-01 2016-02-28 07542118 uk-gaap:OtherIntangibleFixedAssets 2015-03-01 2016-02-28 07542118 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-02-28 07542118 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-02-28 07542118 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-03-01 2016-02-28 07542118 uk-gaap:DevelopmentCosts 2015-02-28 07542118 uk-gaap:DevelopmentCosts 2016-02-28 07542118 uk-gaap:DevelopmentCosts 2015-03-01 2016-02-28 07542118 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-02-28 07542118 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-01 2016-02-28 07542118 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-02-28 07542118 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-03-01 2016-02-28 07542118 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-02-28 07542118 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-02-28 07542118 uk-gaap:PlantMachinery 2015-03-01 2016-02-28 07542118 uk-gaap:PlantMachinery 2015-02-28 07542118 uk-gaap:PlantMachinery 2016-02-28 07542118 uk-gaap:Vehicles 2015-03-01 2016-02-28 07542118 uk-gaap:Vehicles 2015-02-28 07542118 uk-gaap:Vehicles 2016-02-28 07542118 uk-gaap:FixturesFittings 2015-03-01 2016-02-28 07542118 uk-gaap:FixturesFittings 2015-02-28 07542118 uk-gaap:FixturesFittings 2016-02-28 07542118 uk-gaap:ComputerEquipment 2015-03-01 2016-02-28 07542118 uk-gaap:ComputerEquipment 2015-02-28 07542118 uk-gaap:ComputerEquipment 2016-02-28 07542118 uk-gaap:SharesListedFixedAssetInvestments 2015-02-28 07542118 uk-gaap:SharesListedFixedAssetInvestments 2015-03-01 2016-02-28 07542118 uk-gaap:SharesListedFixedAssetInvestments 2016-02-28 07542118 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-02-28 07542118 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-03-01 2016-02-28 07542118 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-02-28 07542118 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-02-28 07542118 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-03-01 2016-02-28 07542118 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-02-28 07542118 uk-gaap:ProvisionsForBadDebts 2015-02-28 07542118 uk-gaap:ProvisionsForBadDebts 2015-03-01 2016-02-28 07542118 uk-gaap:ProvisionsForBadDebts 2016-02-28 07542118 uk-gaap:ProvisionsForDeferredTaxation 2015-02-28 07542118 uk-gaap:ProvisionsForDeferredTaxation 2015-03-01 2016-02-28 07542118 uk-gaap:ProvisionsForDeferredTaxation 2016-02-28 07542118 uk-gaap:OtherProvisions 2015-02-28 07542118 uk-gaap:OtherProvisions 2015-03-01 2016-02-28 07542118 uk-gaap:OtherProvisions 2016-02-28 07542118 uk-gaap:WithinOneYear 2015-02-28 07542118 uk-gaap:WithinOneYear 2015-03-01 2016-02-28 07542118 uk-gaap:WithinOneYear 2016-02-28 07542118 uk-gaap:AfterOneYear 2015-02-28 07542118 uk-gaap:AfterOneYear 2015-03-01 2016-02-28 07542118 uk-gaap:AfterOneYear 2016-02-28 07542118 uk-bus:AllOrdinaryShares 2016-02-28 07542118 uk-bus:AllOrdinaryShares 2015-02-28 07542118 uk-bus:OrdinaryShareClass1 2016-02-28 07542118 uk-bus:OrdinaryShareClass2 2016-02-28 07542118 uk-bus:OrdinaryShareClass3 2016-02-28 07542118 uk-bus:OrdinaryShareClass4 2016-02-28 07542118 uk-bus:OrdinaryShareClass5 2016-02-28 07542118 uk-bus:OrdinaryShareClass1 2015-03-01 2016-02-28 07542118 uk-bus:OrdinaryShareClass2 2015-03-01 2016-02-28 07542118 uk-bus:OrdinaryShareClass3 2015-03-01 2016-02-28 07542118 uk-bus:OrdinaryShareClass4 2015-03-01 2016-02-28 07542118 uk-bus:OrdinaryShareClass5 2015-03-01 2016-02-28 07542118 uk-bus:PreferenceShareClass1 2016-02-28 07542118 uk-bus:PreferenceShareClass2 2016-02-28 07542118 uk-bus:PreferenceShareClass3 2016-02-28 07542118 uk-bus:PreferenceShareClass4 2016-02-28 07542118 uk-bus:PreferenceShareClass5 2016-02-28 07542118 uk-bus:PreferenceShareClass1 2015-03-01 2016-02-28 07542118 uk-bus:PreferenceShareClass2 2015-03-01 2016-02-28 07542118 uk-bus:PreferenceShareClass3 2015-03-01 2016-02-28 07542118 uk-bus:PreferenceShareClass4 2015-03-01 2016-02-28 07542118 uk-bus:PreferenceShareClass5 2015-03-01 2016-02-28 07542118 uk-bus:CompanySecretary 2015-03-01 2016-02-28 07542118 uk-bus:RegisteredOffice 2015-03-01 2016-02-28 07542118 uk-bus:EntityAccountantsOrAuditors 2015-03-01 2016-02-28 07542118 uk-bus:EntityAccountantsOrAuditors 2016-02-28 07542118 uk-bus:MainBusiness 2015-03-01 2016-02-28 07542118 uk-bus:EntityBankers 2015-03-01 2016-02-28 07542118 uk-bus:EntityLawyersOrLegalAdvisers 2015-03-01 2016-02-28 07542118 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-03-01 2016-02-28 07542118 uk-bus:HighestPaidDirector 2015-03-01 2016-02-28 07542118 uk-bus:HighestPaidDirector 2016-02-28 07542118 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-03-01 2016-02-28 07542118 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-03-01 2016-02-28 07542118 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-03-01 2016-02-28 07542118 uk-bus:AllEntityOfficers 2015-03-01 2016-02-28 07542118 uk-gaap:InvestmentProperties 2015-02-28 07542118 uk-gaap:InvestmentProperties 2015-03-01 2016-02-28 07542118 uk-gaap:InvestmentProperties 2016-02-28 07542118 uk-gaap:IntellectualProperty 2015-03-01 2016-02-28 07542118 uk-gaap:IntellectualProperty 2015-02-28 07542118 uk-gaap:IntellectualProperty 2016-02-28 07542118 uk-countries:UnitedKingdom 2015-03-01 2016-02-28 07542118 uk-countries:Europe 2015-03-01 2016-02-28 07542118 uk-countries:NorthAmerica 2015-03-01 2016-02-28 07542118 uk-countries:SouthAmerica 2015-03-01 2016-02-28 07542118 uk-countries:Asia 2015-03-01 2016-02-28 07542118 uk-countries:RestWorldOutsideUK 2015-03-01 2016-02-28 07542118 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-01 2016-02-28 07542118 uk-gaap:LeasedTangibleFixedAssets 2015-03-01 2016-02-28 07542118 uk-gaap:AllSubsidiaries 2015-03-01 2016-02-28 07542118 uk-gaap:AllAssociates 2015-03-01 2016-02-28 07542118 dpl-gaap:CostSales 2015-02-28 07542118 dpl-gaap:CostSales 2016-02-28 07542118 dpl-gaap:CostSales 2015-03-01 2016-02-28 07542118 dpl-gaap:DistributionCosts 2015-03-01 2016-02-28 07542118 dpl-gaap:AdministrativeExpenses 2015-03-01 2016-02-28 07542118 uk-bus:Director1 2015-03-01 2016-02-28 07542118 uk-bus:Director1 2016-02-28 07542118 uk-bus:Director2 2015-03-01 2016-02-28 07542118 uk-bus:Director2 2016-02-28 07542118 2014-02-28 07542118 2015-02-28 07542118 2014-03-01 2015-02-28 07542118 uk-gaap:RestatedAmount 2014-02-28 07542118 uk-gaap:RestatedAmount 2015-02-28 07542118 uk-gaap:NetGoodwill 2014-02-28 07542118 uk-gaap:NetGoodwill 2015-02-28 07542118 uk-gaap:NetGoodwill 2014-03-01 2015-02-28 07542118 uk-gaap:OtherIntangibleFixedAssets 2014-03-01 2015-02-28 07542118 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-02-28 07542118 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-02-28 07542118 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-03-01 2015-02-28 07542118 uk-gaap:DevelopmentCosts 2014-02-28 07542118 uk-gaap:DevelopmentCosts 2015-02-28 07542118 uk-gaap:DevelopmentCosts 2014-03-01 2015-02-28 07542118 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-02-28 07542118 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-01 2015-02-28 07542118 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-02-28 07542118 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-03-01 2015-02-28 07542118 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-02-28 07542118 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-02-28 07542118 uk-gaap:PlantMachinery 2014-03-01 2015-02-28 07542118 uk-gaap:PlantMachinery 2014-02-28 07542118 uk-gaap:PlantMachinery 2015-02-28 07542118 uk-gaap:Vehicles 2014-03-01 2015-02-28 07542118 uk-gaap:Vehicles 2014-02-28 07542118 uk-gaap:Vehicles 2015-02-28 07542118 uk-gaap:FixturesFittings 2014-03-01 2015-02-28 07542118 uk-gaap:FixturesFittings 2014-02-28 07542118 uk-gaap:FixturesFittings 2015-02-28 07542118 uk-gaap:ComputerEquipment 2014-03-01 2015-02-28 07542118 uk-gaap:ComputerEquipment 2014-02-28 07542118 uk-gaap:ComputerEquipment 2015-02-28 07542118 uk-gaap:SharesListedFixedAssetInvestments 2014-02-28 07542118 uk-gaap:SharesListedFixedAssetInvestments 2014-03-01 2015-02-28 07542118 uk-gaap:SharesListedFixedAssetInvestments 2015-02-28 07542118 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-02-28 07542118 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-03-01 2015-02-28 07542118 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-02-28 07542118 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-02-28 07542118 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-03-01 2015-02-28 07542118 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-02-28 07542118 uk-gaap:ProvisionsForBadDebts 2014-02-28 07542118 uk-gaap:ProvisionsForBadDebts 2014-03-01 2015-02-28 07542118 uk-gaap:ProvisionsForBadDebts 2015-02-28 07542118 uk-gaap:ProvisionsForDeferredTaxation 2014-02-28 07542118 uk-gaap:ProvisionsForDeferredTaxation 2014-03-01 2015-02-28 07542118 uk-gaap:ProvisionsForDeferredTaxation 2015-02-28 07542118 uk-gaap:OtherProvisions 2014-02-28 07542118 uk-gaap:OtherProvisions 2014-03-01 2015-02-28 07542118 uk-gaap:OtherProvisions 2015-02-28 07542118 uk-gaap:WithinOneYear 2014-02-28 07542118 uk-gaap:WithinOneYear 2014-03-01 2015-02-28 07542118 uk-gaap:WithinOneYear 2015-02-28 07542118 uk-gaap:AfterOneYear 2014-02-28 07542118 uk-gaap:AfterOneYear 2014-03-01 2015-02-28 07542118 uk-gaap:AfterOneYear 2015-02-28 07542118 uk-bus:AllOrdinaryShares 2015-02-28 07542118 uk-bus:AllOrdinaryShares 2014-02-28 07542118 uk-bus:OrdinaryShareClass1 2015-02-28 07542118 uk-bus:OrdinaryShareClass2 2015-02-28 07542118 uk-bus:OrdinaryShareClass3 2015-02-28 07542118 uk-bus:OrdinaryShareClass4 2015-02-28 07542118 uk-bus:OrdinaryShareClass5 2015-02-28 07542118 uk-bus:OrdinaryShareClass1 2014-03-01 2015-02-28 07542118 uk-bus:OrdinaryShareClass2 2014-03-01 2015-02-28 07542118 uk-bus:OrdinaryShareClass3 2014-03-01 2015-02-28 07542118 uk-bus:OrdinaryShareClass4 2014-03-01 2015-02-28 07542118 uk-bus:OrdinaryShareClass5 2014-03-01 2015-02-28 07542118 uk-bus:PreferenceShareClass1 2015-02-28 07542118 uk-bus:PreferenceShareClass2 2015-02-28 07542118 uk-bus:PreferenceShareClass3 2015-02-28 07542118 uk-bus:PreferenceShareClass4 2015-02-28 07542118 uk-bus:PreferenceShareClass5 2015-02-28 07542118 uk-bus:PreferenceShareClass1 2014-03-01 2015-02-28 07542118 uk-bus:PreferenceShareClass2 2014-03-01 2015-02-28 07542118 uk-bus:PreferenceShareClass3 2014-03-01 2015-02-28 07542118 uk-bus:PreferenceShareClass4 2014-03-01 2015-02-28 07542118 uk-bus:PreferenceShareClass5 2014-03-01 2015-02-28 07542118 uk-bus:CompanySecretary 2014-03-01 2015-02-28 07542118 uk-bus:RegisteredOffice 2014-03-01 2015-02-28 07542118 uk-bus:EntityAccountantsOrAuditors 2014-03-01 2015-02-28 07542118 uk-bus:EntityAccountantsOrAuditors 2015-02-28 07542118 uk-bus:MainBusiness 2014-03-01 2015-02-28 07542118 uk-bus:EntityBankers 2014-03-01 2015-02-28 07542118 uk-bus:EntityLawyersOrLegalAdvisers 2014-03-01 2015-02-28 07542118 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-03-01 2015-02-28 07542118 uk-bus:HighestPaidDirector 2014-03-01 2015-02-28 07542118 uk-bus:HighestPaidDirector 2015-02-28 07542118 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-03-01 2015-02-28 07542118 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-03-01 2015-02-28 07542118 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-03-01 2015-02-28 07542118 uk-bus:AllEntityOfficers 2014-03-01 2015-02-28 07542118 uk-gaap:InvestmentProperties 2014-02-28 07542118 uk-gaap:InvestmentProperties 2014-03-01 2015-02-28 07542118 uk-gaap:InvestmentProperties 2015-02-28 07542118 uk-gaap:IntellectualProperty 2014-03-01 2015-02-28 07542118 uk-gaap:IntellectualProperty 2014-02-28 07542118 uk-gaap:IntellectualProperty 2015-02-28 07542118 uk-countries:UnitedKingdom 2014-03-01 2015-02-28 07542118 uk-countries:Europe 2014-03-01 2015-02-28 07542118 uk-countries:NorthAmerica 2014-03-01 2015-02-28 07542118 uk-countries:SouthAmerica 2014-03-01 2015-02-28 07542118 uk-countries:Asia 2014-03-01 2015-02-28 07542118 uk-countries:RestWorldOutsideUK 2014-03-01 2015-02-28 07542118 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-01 2015-02-28 07542118 uk-gaap:LeasedTangibleFixedAssets 2014-03-01 2015-02-28 07542118 uk-gaap:AllSubsidiaries 2014-03-01 2015-02-28 07542118 uk-gaap:AllAssociates 2014-03-01 2015-02-28 07542118 dpl-gaap:CostSales 2014-02-28 07542118 dpl-gaap:CostSales 2015-02-28 07542118 dpl-gaap:CostSales 2014-03-01 2015-02-28 07542118 dpl-gaap:DistributionCosts 2014-03-01 2015-02-28 07542118 dpl-gaap:AdministrativeExpenses 2014-03-01 2015-02-28 07542118 uk-bus:Director1 2014-03-01 2015-02-28 07542118 uk-bus:Director1 2015-02-28 07542118 uk-bus:Director2 2014-03-01 2015-02-28 07542118 uk-bus:Director2 2015-02-28
Registered number: 07542118
UNBRAKO PRE-CAST CONCRETE LIMITED
Abbreviated accounts
For The Year Ended 28 February 2016
Exceed Accountancy

5 Nerissa Close
Chellaston
Derby
DE73 5AY
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 2,268,638 1,694,823
2,268,638 1,694,823
CURRENT ASSETS
Stocks 139,611 205,844
Debtors 856,939 533,581
Cash at bank and in hand 171,780 96,684
1,168,330 836,109
Creditors: Amounts Falling Due Within One Year (1,065,712) (870,666)
NET CURRENT ASSETS (LIABILITIES) 102,618 (34,557)
TOTAL ASSETS LESS CURRENT LIABILITIES 2,371,256 1,660,266
Creditors: Amounts Falling Due After More Than One Year 3 (1,017,028) (651,495)
PROVISIONS FOR LIABILITIES
Deferred Taxation (84,930) (29,793)
NET ASSETS 1,269,298 978,978
CAPITAL AND RESERVES
Called up share capital 4 140 140
Revaluation reserve 328,950 328,950
Profit and Loss Account 940,208 649,888
SHAREHOLDERS' FUNDS 1,269,298 978,978
Page 1
For the year ending 28 February 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Paul Kenworthy
14th July 2016
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold in accordance with the property
Plant & Machinery 15% on cost
Motor Vehicles 15% on cost
Computer Equipment 15% on cost
Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
Page 3
Tangible Assets
Total
Cost £
As at 1 March 2015 1,993,447
Additions 751,097
As at 28 February 2016 2,744,544
Depreciation
As at 1 March 2015 298,624
Provided during the period 177,282
As at 28 February 2016 475,906
Net Book Value
As at 28 February 2016 2,268,638
As at 1 March 2015 1,694,823
Included within the Plant & Machinery cost as at 1 March 2013 is a revaluation total of £328,950.
The revaluations were carried out by the company director Mr P Kenworthy in 2012 and 2013. Both revaluations relate to specialist plant and machinery.
Creditors: Amounts Falling Due After More Than One Year
2016 2015
£ £
Net obligations under finance lease and hire purchase contracts 43,028 63,995
Other creditors 704,000 587,500
Other creditors (1) 270,000 -
1,017,028 651,495
Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 140 140 140
Page 4