Abbreviated Company Accounts - NORTH MIDDLESEX GOLF CLUB (1928) LIMITED

Abbreviated Company Accounts - NORTH MIDDLESEX GOLF CLUB (1928) LIMITED


Registered Number 00227975

NORTH MIDDLESEX GOLF CLUB (1928) LIMITED

Abbreviated Accounts

31 October 2015

NORTH MIDDLESEX GOLF CLUB (1928) LIMITED Registered Number 00227975

Abbreviated Balance Sheet as at 31 October 2015

Notes 2015 2014
£ £
Called up share capital not paid - -
Fixed assets
Tangible assets 2 1,180,981 1,193,674
1,180,981 1,193,674
Current assets
Stocks 18,603 18,726
Debtors 6,898 4,433
Cash at bank and in hand 51,789 85,912
77,290 109,071
Prepayments and accrued income 8,695 6,882
Creditors: amounts falling due within one year (341,680) (332,178)
Net current assets (liabilities) (255,695) (216,225)
Total assets less current liabilities 925,286 977,449
Creditors: amounts falling due after more than one year (760,665) (800,354)
Total net assets (liabilities) 164,621 177,095
Capital and reserves
Called up share capital 20,400 20,695
Other reserves 96,925 96,925
Profit and loss account 47,296 59,475
Shareholders' funds 164,621 177,095
  • For the year ending 31 October 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 25 February 2016

And signed on their behalf by:
P Cramb, Director
T Wake, Director

NORTH MIDDLESEX GOLF CLUB (1928) LIMITED Registered Number 00227975

Notes to the Abbreviated Accounts for the period ended 31 October 2015

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
The turnover shown in the income and expenditure account represents amounts invoiced during the year, exclusive of Value Added tax

Tangible assets depreciation policy
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Improvements to Leasehold Property - 10% to 20% straight line
Course Plant & Equipment - 5% to 25% straight line
Clubhouse fixtures and fittings - 5% to 33% straight line
Course Improvements - 5% to 33% straight line
Bar Improvements - 5% to 25% straight line
Leasehold Land - 190 years straight line

Other accounting policies
Finance lease agreements
Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. The asset is recorded in the balance sheet as a tangible fixed asset and is depreciated in accordance with the above depreciation policies. Future instalments under such leases, net of finance charges, are included with creditors. Rentals payable are apportioned between the finance element, which is charged to the income and expenditure account, and the capital element which reduces the outstanding obligation for future instalments.

Hire purchase agreements
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the income and expenditure account so as to produce a constant periodic charge on the remaining obligation.

Sinking funds and reserves
Allocations are made to the sinking funds to meet major expenses on repairs and maintenance, both to the course and the premises, which do not occur at regular intervals and which could otherwise distort the accounts from one year to the next.

Operating Lease Agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.


National Loan Guarantee Scheme
Pursuant to the National Loan Guarantee Scheme, the Club received the sum of £29,015, which is the net present value of a one percent discount on the Barclays Business loan balance, calculated over five years from the date when the facility was taken up. The Club will release this balance to Income and Expenditure Account, as follows:-

2011/2012 2012/2013 2013/2014 2014/2015 2015/2016
25% 25% 20% 15% 15%

2Tangible fixed assets
£
Cost
At 1 November 2014 2,173,272
Additions 33,903
Disposals -
Revaluations -
Transfers -
At 31 October 2015 2,207,175
Depreciation
At 1 November 2014 979,598
Charge for the year 46,596
On disposals -
At 31 October 2015 1,026,194
Net book values
At 31 October 2015 1,180,981
At 31 October 2014 1,193,674

Included within course plant and equipment and clubhouse fixtures and fittings are assets held under hire purchase agreements with a net book value of £12,187 (2014 £29,019). The depreciation charged to these assets amounted to £10,633 (2014 £15,374)