Abbreviated Company Accounts - H.C. WRAXALL AND CO. LIMITED

Abbreviated Company Accounts - H.C. WRAXALL AND CO. LIMITED


Registered Number 04058717

H.C. WRAXALL AND CO. LIMITED

Abbreviated Accounts

31 December 2015

H.C. WRAXALL AND CO. LIMITED Registered Number 04058717

Abbreviated Balance Sheet as at 31 December 2015

Notes 2015 2014
£ £
Fixed assets
Intangible assets 2 125,779 133,744
Tangible assets 3 335,579 342,859
Investments 4 50 50
461,408 476,653
Current assets
Stocks 511,235 447,840
Debtors 702,546 521,016
Cash at bank and in hand 23,627 20,153
1,237,408 989,009
Creditors: amounts falling due within one year 5 (1,125,827) (833,517)
Net current assets (liabilities) 111,581 155,492
Total assets less current liabilities 572,989 632,145
Creditors: amounts falling due after more than one year 5 (259,678) (308,485)
Provisions for liabilities (47,794) (46,264)
Total net assets (liabilities) 265,517 277,396
Capital and reserves
Called up share capital 6 255,100 255,100
Profit and loss account 10,417 22,296
Shareholders' funds 265,517 277,396
  • For the year ending 31 December 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 16 June 2016

And signed on their behalf by:
N C Wraxall, Director

H.C. WRAXALL AND CO. LIMITED Registered Number 04058717

Notes to the Abbreviated Accounts for the period ended 31 December 2015

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
Turnover represents the total value of goods, excluding value added tax, provided to
customers during the year, plus the value of work, excluding value added tax, performed
during the year with respect to services

Tangible assets depreciation policy
Tangible fixed assets and depreciation
Depreciation is provided at rates calculated to write off the cost less residual value of each
asset over its expected useful life, as follows:
Leasehold properties - Straight line over the life of the lease
Plant and machinery - 10% straight line
Fixtures, fittings
and equipment - 15% straight line
Motor vehicles - 20% straight line
Tangible fixed assets are stated at cost less accumulated depreciation

Intangible assets amortisation policy
Goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic
life of 20 years.
Patents & intellectual property
Patents and intellectual property are valued at cost less accumulated amortisation.
Amortisation is calculated to write off the cost in equal annual instalments over their estimated
useful life of 4 years.

Valuation information and policy
Stock
Stock is valued at the lower of cost and net realisable value.

Other accounting policies
Leasing and hire purchase commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible
assets and depreciated over the shorter of the lease term and their useful lives. Obligations
under such agreements are included in creditors net of the finance charge allocated to future
periods. The finance element of the rental payment is charged to the profit and loss account
so as to produce constant periodic rates of charge on the net obligations outstanding in each
period.
Rentals payable under operating leases are charged against income on a straight line basis
over the lease term.
Investments
Fixed asset investments are stated at cost less provision for permanent diminution in value.
Pensions
The pension costs charged in the financial statements represent the contribution payable by
the company during the year.
The regular cost of providing retirement pensions and related benefits is charged to the profit
and loss account over the employees' service lives on the basis of a constant percentage of
earnings.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date where transactions or events have occurred at that date
that will result in an obligation to pay more, or a right to pay less or to receive more, tax.
Deferred tax is measured on an undiscounted basis at the rates that are expected to apply in
the periods in which timing differences reverse, based upon tax rates and laws enacted or
substantially enacted at the balance sheet date.

2Intangible fixed assets
£
Cost
At 1 January 2015 297,472
Additions 8,700
Disposals -
Revaluations -
Transfers -
At 31 December 2015 306,172
Amortisation
At 1 January 2015 163,728
Charge for the year 16,665
On disposals -
At 31 December 2015 180,393
Net book values
At 31 December 2015 125,779
At 31 December 2014 133,744
3Tangible fixed assets
£
Cost
At 1 January 2015 671,899
Additions 15,075
Disposals -
Revaluations -
Transfers -
At 31 December 2015 686,974
Depreciation
At 1 January 2015 329,040
Charge for the year 22,355
On disposals -
At 31 December 2015 351,395
Net book values
At 31 December 2015 335,579
At 31 December 2014 342,859

4Fixed assets Investments
Investment details 2015 2014
£ £
Participating interests 50 50
Holdings of 20% or more
The company holds 20% or more of the share capital of the following companies:
Country of registration Nature of Shares held
Company or incorporation business Class %
Subsidiary undertaking
Verdico Limited England & Wales Supply of substrate Ordinary 50

5Creditors
2015
£
2014
£
Secured Debts 658,604 667,944
Instalment debts due after 5 years 124,723 155,025
6Called Up Share Capital
Allotted, called up and fully paid:
2015
£
2014
£
50 A Ordinary shares of £1 each 50 50
20 B Ordinary shares of £1 each 20 20
10 C Ordinary shares of £1 each 10 10
20 D Ordinary shares of £1 each 20 20
255,000 Preference shares of £1 each 255,000 255,000

7Transactions with directors

Name of director receiving advance or credit: N C Wraxall
Description of the transaction: Loan advance
Balance at 1 January 2015: -
Advances or credits made: £ 9,527
Advances or credits repaid: £ 9,527
Balance at 31 December 2015: £ 0

Name of director receiving advance or credit: J P McGrath
Description of the transaction: Loan Advance
Balance at 1 January 2015: £ 3,522
Advances or credits made: -
Advances or credits repaid: £ 3,522
Balance at 31 December 2015: £ 0