Calmac Developments Limited - Abbreviated accounts 16.1

Calmac Developments Limited - Abbreviated accounts 16.1


SC084696 1.10.14 30.9.15 30.9.15 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC0846962014-09-30SC0846962015-09-30SC0846962014-10-012015-09-30SC0846962013-09-30SC0846962013-10-012014-09-30SC0846962014-09-30SC084696ns12:Scotland2014-10-012015-09-30SC084696ns14:PoundSterling2014-10-012015-09-30SC084696ns7:Director12014-10-012015-09-30SC084696ns7:OrdinaryShareClass12014-10-012015-09-30SC084696ns7:Director22014-10-012015-09-30SC084696ns7:Director32014-10-012015-09-30SC084696ns7:Director42014-10-012015-09-30SC084696ns7:Director52014-10-012015-09-30SC084696ns7:CompanySecretary2014-10-012015-09-30SC084696ns7:RegisteredOffice2014-10-012015-09-30SC084696ns7:EntityAccountantsOrAuditors2014-10-012015-09-30SC084696ns7:EntityLawyersOrLegalAdvisers2014-10-012015-09-30SC084696ns5:InvestmentProperties2015-09-30SC084696ns5:InvestmentProperties2014-09-30SC084696ns5:LandBuildings2014-10-012015-09-30SC084696ns5:PlantMachinery2014-10-012015-09-30SC084696ns5:FixedAssetInvestmentsOtherThanLoans2015-09-30SC084696ns5:FixedAssetInvestmentsOtherThanLoans2014-09-30SC084696ns5:InvestmentProperties2014-09-30SC084696ns7:OrdinaryShareClass12015-09-30SC084696ns7:OrdinaryShareClass12014-09-30
REGISTERED NUMBER: SC084696 (Scotland)















Abbreviated Unaudited Accounts

for the Year Ended 30th September 2015

for

Calmac Developments Limited

Calmac Developments Limited (Registered number: SC084696)






Contents of the Abbreviated Accounts
for the Year Ended 30th September 2015




Page

Company Information 1

Abbreviated Balance Sheet 2 to 3

Notes to the Abbreviated Accounts 4 to 5

Calmac Developments Limited

Company Information
for the Year Ended 30th September 2015







DIRECTORS: G D McCall
Mrs J D McCall
Mrs E J McCall
I Kirkpatrick
Mrs J D Kirkpatrick



SECRETARY: G D McCall



REGISTERED OFFICE: c/o Farries, Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ



REGISTERED NUMBER: SC084696 (Scotland)



ACCOUNTANTS: Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ



SOLICITORS: Grieve, Grierson, Moodie & Walker
14 Castle Street
Dumfries
DG1 1DR

Calmac Developments Limited (Registered number: SC084696)

Abbreviated Balance Sheet
30th September 2015

2015 2014
Notes £    £   
FIXED ASSETS
Tangible assets 2 3,247,792 3,316,558
Investments 3 3,125 3,125
Investment property 4 1,955,000 1,955,000
5,205,917 5,274,683

CURRENT ASSETS
Stocks 179,400 149,917
Debtors 302,702 21,447
Cash at bank and in hand 28,446 95,139
510,548 266,503
CREDITORS
Amounts falling due within one year 5 (972,331 ) (901,382 )
NET CURRENT LIABILITIES (461,783 ) (634,879 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,744,134

4,639,804

CREDITORS
Amounts falling due after more than one year 5 (1,821,790 ) (1,959,243 )

PROVISIONS FOR LIABILITIES (18,708 ) (20,987 )
NET ASSETS 2,903,636 2,659,574

CAPITAL AND RESERVES
Called up share capital 6 30,000 30,000
Revaluation reserve 563,248 563,248
Profit and loss account 2,310,388 2,066,326
SHAREHOLDERS' FUNDS 2,903,636 2,659,574

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th September 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th September 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

Calmac Developments Limited (Registered number: SC084696)

Abbreviated Balance Sheet - continued
30th September 2015


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved and authorised for issue by the Board of Directors on 28th June 2016 and were signed on its
behalf by:





G D McCall - Director


Calmac Developments Limited (Registered number: SC084696)

Notes to the Abbreviated Accounts
for the Year Ended 30th September 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain
assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents the total invoice value, excluding value added tax, of goods and services supplies to customers during
the year and arose wholly from its principal activity in the United Kingdom. In accordance with the principles of revenue
recognition, income is recognised as the right to consideration obtained through performance of contractual obligations, and
is included in the financial statements when the company is legally entitled to the income.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Land and buildings - 1% on cost
Plant and machinery etc - 25% on reducing balance, 20% on cost, 15% on reducing balance and at varying rates on cost

Amounts written off each asset over the estimated useful life represent cost less residual value.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in market
value is transferred to a revaluation reserve.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the
shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance
charge allocated to future periods. The finance element of the rental payment is charged to the profit and lose account so as
to produce constant periodic rates of charge on the net obligations outstanding in each period.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to the profit and loss account in the period to which they relate.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1st October 2014 4,211,022
Additions 4,543
At 30th September 2015 4,215,565
DEPRECIATION
At 1st October 2014 894,464
Charge for year 73,309
At 30th September 2015 967,773
NET BOOK VALUE
At 30th September 2015 3,247,792
At 30th September 2014 3,316,558

Calmac Developments Limited (Registered number: SC084696)

Notes to the Abbreviated Accounts - continued
for the Year Ended 30th September 2015

3. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1st October 2014
and 30th September 2015 3,125
NET BOOK VALUE
At 30th September 2015 3,125
At 30th September 2014 3,125

4. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1st October 2014
and 30th September 2015 1,955,000
NET BOOK VALUE
At 30th September 2015 1,955,000
At 30th September 2014 1,955,000

5. CREDITORS

Creditors include an amount of £ 1,993,479 (2014 - £ 2,124,256 ) for which security has been given.

They also include the following debts falling due in more than five years:

2015 2014
£    £   
Repayable by instalments 1,266,013 1,392,256

6. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
30,000 Ordinary £1 30,000 30,000