Drakelow Developments Limited - Abbreviated accounts 16.1

Drakelow Developments Limited - Abbreviated accounts 16.1


02552686 1.10.14 30.9.15 30.9.15 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure025526862014-09-30025526862015-09-30025526862014-10-012015-09-30025526862013-10-31025526862013-11-012014-09-30025526862014-09-3002552686ns12:England2014-10-012015-09-3002552686ns14:PoundSterling2014-10-012015-09-3002552686ns7:Director12014-10-012015-09-3002552686ns7:OrdinaryShareClass12014-10-012015-09-3002552686ns7:Director22014-10-012015-09-3002552686ns7:Director32014-10-012015-09-3002552686ns7:CompanySecretary2014-10-012015-09-3002552686ns7:RegisteredOffice2014-10-012015-09-3002552686ns7:EntityAccountantsOrAuditors2014-10-012015-09-3002552686ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2014-10-012015-09-3002552686ns5:PlantMachinery2014-10-012015-09-3002552686ns5:FixturesFittings2014-10-012015-09-3002552686ns7:OrdinaryShareClass12015-09-3002552686ns7:OrdinaryShareClass12014-09-30
REGISTERED NUMBER: 02552686 (England and Wales)















Abbreviated Unaudited Accounts for the Year Ended 30 September 2015

for

Drakelow Developments Limited

Drakelow Developments Limited (Registered number: 02552686)






Contents of the Abbreviated Accounts
for the Year Ended 30 September 2015




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Drakelow Developments Limited

Company Information
for the Year Ended 30 September 2015







DIRECTORS: Mr R A Bullivant
Mrs E A Bullivant
Mr C Chatfield





SECRETARY: Mr C Chatfield





REGISTERED OFFICE: Walton Road
Drakelow
Burton on Trent
Staffordshire
DE15 9UA





REGISTERED NUMBER: 02552686 (England and Wales)





ACCOUNTANTS: Franklin Underwood
1 Pinnacle Way
Pride Park
Derby
Derbyshire
DE24 8ZS

Drakelow Developments Limited (Registered number: 02552686)

Abbreviated Balance Sheet
30 September 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 4,983,458 5,293,957

CURRENT ASSETS
Debtors 499,436 496,804
Cash at bank 891,152 77,277
1,390,588 574,081
CREDITORS
Amounts falling due within one year 2,445,565 2,258,836
NET CURRENT LIABILITIES (1,054,977 ) (1,684,755 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,928,481

3,609,202

CREDITORS
Amounts falling due after more than one
year

-

2,585,363
NET ASSETS 3,928,481 1,023,839

CAPITAL AND RESERVES
Called up share capital 3 95 95
Share premium 90 90
Capital redemption reserve 5 5
Profit and loss account 3,928,291 1,023,649
SHAREHOLDERS' FUNDS 3,928,481 1,023,839

Drakelow Developments Limited (Registered number: 02552686)

Abbreviated Balance Sheet - continued
30 September 2015


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 23 June 2016 and were signed on its behalf by:





Mr C Chatfield - Director


Drakelow Developments Limited (Registered number: 02552686)

Notes to the Abbreviated Accounts
for the Year Ended 30 September 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced rents excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - not provided
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 October 2014 5,301,873
Additions 78,576
Disposals (385,376 )
At 30 September 2015 4,995,073
DEPRECIATION
At 1 October 2014 7,916
Charge for year 3,699
At 30 September 2015 11,615
NET BOOK VALUE
At 30 September 2015 4,983,458
At 30 September 2014 5,293,957

3. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
95 Ordinary £1 95 95

Drakelow Developments Limited (Registered number: 02552686)

Notes to the Abbreviated Accounts - continued
for the Year Ended 30 September 2015

4. RELATED PARTY DISCLOSURES

Park Manor Property Limited


A company in which Mr R Bullivant and Mr C Chatfield are directors.

During the year Drakelow Developments Limited invoiced consultancy fees of £4,036 (2014 : credited £3,538)
to Park Manor Property Limited.

2015 2014
£    £   
Amount due from related party at the balance sheet date 439,101 434,258

Drakelow Development Holdings Limited


A company in which Mr R Bullivant, Mrs E Bullivant and Mr C Chatfield are directors.

During the year Drakelow Developments Limited invoiced consultancy fees of £2,173 (2014 : credited £1,905)
to Drakelow Development Holdings Limited. In addition, Drakelow Developments Limited was invoiced a total
of £150,000 (2014 : £137,500) in rent and £199 (2014 : £nil) in repair costs by Drakelow Development Holdings
Limited.

2015 2014
£    £   
Amount due to related party at the balance sheet date 1,076,354 966,999

Newton Park Retirement Benefit Scheme


A retirement benefit scheme in which Mr R Bullivant and Mrs E Bullivant are trustees and beneficiaries.

2015 2014
£    £   
Amount due to related party at the balance sheet date 15,462 15,462

Drakelow Site Services Limited


A company in which Mr R Bullivant and Mr C Chatfield are directors.

During the year Drakelow Developments Limited invoiced management charges of £nil (2014 : £8,333) to
Drakelow Site Services Limited. In addition Drakelow Developments Limited was invoiced a total of £165,063
(2014 : £132,282) in service charges by Drakelow Site Services Limited.

2015 2014
£    £   
Amount due to related party at the balance sheet date 198,478 235,731

Darley Park Properties Limited


A company in which Mr R Bullivant is a director and has control.