true
1 July 2014
30 June 2015
30 June 2015
true
false
02453594
true
iso4217:GBP
iso4217:EUR
iso4217:USD
xbrli:shares
xbrli:pure
xbrli:pure
02453594
2014-06-30
02453594
2015-06-30
02453594
2014-07-01
2015-06-30
02453594
uk-gaap:RestatedAmount
2014-06-30
02453594
uk-gaap:RestatedAmount
2015-06-30
02453594
uk-gaap:NetGoodwill
2014-06-30
02453594
uk-gaap:NetGoodwill
2015-06-30
02453594
uk-gaap:NetGoodwill
2014-07-01
2015-06-30
02453594
uk-gaap:OtherIntangibleFixedAssets
2014-07-01
2015-06-30
02453594
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-06-30
02453594
uk-gaap:IntangibleAssetsOtherThanGoodwill
2015-06-30
02453594
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-07-01
2015-06-30
02453594
uk-gaap:DevelopmentCosts
2014-06-30
02453594
uk-gaap:DevelopmentCosts
2015-06-30
02453594
uk-gaap:DevelopmentCosts
2014-07-01
2015-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-07-01
2015-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2015-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-07-01
2015-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2015-06-30
02453594
uk-gaap:PlantMachinery
2014-07-01
2015-06-30
02453594
uk-gaap:PlantMachinery
2014-06-30
02453594
uk-gaap:PlantMachinery
2015-06-30
02453594
uk-gaap:Vehicles
2014-07-01
2015-06-30
02453594
uk-gaap:Vehicles
2014-06-30
02453594
uk-gaap:Vehicles
2015-06-30
02453594
uk-gaap:FixturesFittings
2014-07-01
2015-06-30
02453594
uk-gaap:FixturesFittings
2014-06-30
02453594
uk-gaap:FixturesFittings
2015-06-30
02453594
uk-gaap:ComputerEquipment
2014-07-01
2015-06-30
02453594
uk-gaap:ComputerEquipment
2014-06-30
02453594
uk-gaap:ComputerEquipment
2015-06-30
02453594
uk-gaap:SharesListedFixedAssetInvestments
2014-06-30
02453594
uk-gaap:SharesListedFixedAssetInvestments
2014-07-01
2015-06-30
02453594
uk-gaap:SharesListedFixedAssetInvestments
2015-06-30
02453594
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-06-30
02453594
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-07-01
2015-06-30
02453594
uk-gaap:SharesUnlistedFixedAssetInvestments
2015-06-30
02453594
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-06-30
02453594
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-07-01
2015-06-30
02453594
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2015-06-30
02453594
uk-gaap:ProvisionsForBadDebts
2014-06-30
02453594
uk-gaap:ProvisionsForBadDebts
2014-07-01
2015-06-30
02453594
uk-gaap:ProvisionsForBadDebts
2015-06-30
02453594
uk-gaap:ProvisionsForDeferredTaxation
2014-06-30
02453594
uk-gaap:ProvisionsForDeferredTaxation
2014-07-01
2015-06-30
02453594
uk-gaap:ProvisionsForDeferredTaxation
2015-06-30
02453594
uk-gaap:OtherProvisions
2014-06-30
02453594
uk-gaap:OtherProvisions
2014-07-01
2015-06-30
02453594
uk-gaap:OtherProvisions
2015-06-30
02453594
uk-gaap:WithinOneYear
2014-06-30
02453594
uk-gaap:WithinOneYear
2014-07-01
2015-06-30
02453594
uk-gaap:WithinOneYear
2015-06-30
02453594
uk-gaap:AfterOneYear
2014-06-30
02453594
uk-gaap:AfterOneYear
2014-07-01
2015-06-30
02453594
uk-gaap:AfterOneYear
2015-06-30
02453594
uk-bus:AllOrdinaryShares
2015-06-30
02453594
uk-bus:AllOrdinaryShares
2014-06-30
02453594
uk-bus:OrdinaryShareClass1
2015-06-30
02453594
uk-bus:OrdinaryShareClass2
2015-06-30
02453594
uk-bus:OrdinaryShareClass3
2015-06-30
02453594
uk-bus:OrdinaryShareClass4
2015-06-30
02453594
uk-bus:OrdinaryShareClass5
2015-06-30
02453594
uk-bus:OrdinaryShareClass1
2014-07-01
2015-06-30
02453594
uk-bus:OrdinaryShareClass2
2014-07-01
2015-06-30
02453594
uk-bus:OrdinaryShareClass3
2014-07-01
2015-06-30
02453594
uk-bus:OrdinaryShareClass4
2014-07-01
2015-06-30
02453594
uk-bus:OrdinaryShareClass5
2014-07-01
2015-06-30
02453594
uk-bus:PreferenceShareClass1
2015-06-30
02453594
uk-bus:PreferenceShareClass2
2015-06-30
02453594
uk-bus:PreferenceShareClass3
2015-06-30
02453594
uk-bus:PreferenceShareClass4
2015-06-30
02453594
uk-bus:PreferenceShareClass5
2015-06-30
02453594
uk-bus:PreferenceShareClass1
2014-07-01
2015-06-30
02453594
uk-bus:PreferenceShareClass2
2014-07-01
2015-06-30
02453594
uk-bus:PreferenceShareClass3
2014-07-01
2015-06-30
02453594
uk-bus:PreferenceShareClass4
2014-07-01
2015-06-30
02453594
uk-bus:PreferenceShareClass5
2014-07-01
2015-06-30
02453594
uk-bus:CompanySecretary
2014-07-01
2015-06-30
02453594
uk-bus:RegisteredOffice
2014-07-01
2015-06-30
02453594
uk-bus:EntityAccountantsOrAuditors
2014-07-01
2015-06-30
02453594
uk-bus:EntityAccountantsOrAuditors
2015-06-30
02453594
uk-bus:MainBusiness
2014-07-01
2015-06-30
02453594
uk-bus:EntityBankers
2014-07-01
2015-06-30
02453594
uk-bus:EntityLawyersOrLegalAdvisers
2014-07-01
2015-06-30
02453594
uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment
uk-gaap:BeforeAnyAdjustmentsForExceptionalItems
2014-07-01
2015-06-30
02453594
uk-bus:HighestPaidDirector
2014-07-01
2015-06-30
02453594
uk-bus:HighestPaidDirector
2015-06-30
02453594
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2014-07-01
2015-06-30
02453594
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2014-07-01
2015-06-30
02453594
uk-bus:AllOrdinaryShares
uk-gaap:DividendsProposed
2014-07-01
2015-06-30
02453594
uk-bus:AllEntityOfficers
2014-07-01
2015-06-30
02453594
uk-gaap:InvestmentProperties
2014-06-30
02453594
uk-gaap:InvestmentProperties
2014-07-01
2015-06-30
02453594
uk-gaap:InvestmentProperties
2015-06-30
02453594
uk-gaap:IntellectualProperty
2014-07-01
2015-06-30
02453594
uk-gaap:IntellectualProperty
2014-06-30
02453594
uk-gaap:IntellectualProperty
2015-06-30
02453594
uk-countries:UnitedKingdom
2014-07-01
2015-06-30
02453594
uk-countries:Europe
2014-07-01
2015-06-30
02453594
uk-countries:NorthAmerica
2014-07-01
2015-06-30
02453594
uk-countries:SouthAmerica
2014-07-01
2015-06-30
02453594
uk-countries:Asia
2014-07-01
2015-06-30
02453594
uk-countries:RestWorldOutsideUK
2014-07-01
2015-06-30
02453594
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-07-01
2015-06-30
02453594
uk-gaap:LeasedTangibleFixedAssets
2014-07-01
2015-06-30
02453594
uk-gaap:AllSubsidiaries
2014-07-01
2015-06-30
02453594
uk-gaap:AllAssociates
2014-07-01
2015-06-30
02453594
dpl-gaap:CostSales
2014-06-30
02453594
dpl-gaap:CostSales
2015-06-30
02453594
dpl-gaap:CostSales
2014-07-01
2015-06-30
02453594
dpl-gaap:DistributionCosts
2014-07-01
2015-06-30
02453594
dpl-gaap:AdministrativeExpenses
2014-07-01
2015-06-30
02453594
uk-bus:Director1
2014-07-01
2015-06-30
02453594
uk-bus:Director1
2015-06-30
02453594
2013-06-30
02453594
2014-06-30
02453594
2013-07-01
2014-06-30
02453594
uk-gaap:RestatedAmount
2013-06-30
02453594
uk-gaap:RestatedAmount
2014-06-30
02453594
uk-gaap:NetGoodwill
2013-06-30
02453594
uk-gaap:NetGoodwill
2014-06-30
02453594
uk-gaap:NetGoodwill
2013-07-01
2014-06-30
02453594
uk-gaap:OtherIntangibleFixedAssets
2013-07-01
2014-06-30
02453594
uk-gaap:IntangibleAssetsOtherThanGoodwill
2013-06-30
02453594
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-06-30
02453594
uk-gaap:IntangibleAssetsOtherThanGoodwill
2013-07-01
2014-06-30
02453594
uk-gaap:DevelopmentCosts
2013-06-30
02453594
uk-gaap:DevelopmentCosts
2014-06-30
02453594
uk-gaap:DevelopmentCosts
2013-07-01
2014-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-07-01
2014-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2013-07-01
2014-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2013-06-30
02453594
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-06-30
02453594
uk-gaap:PlantMachinery
2013-07-01
2014-06-30
02453594
uk-gaap:PlantMachinery
2013-06-30
02453594
uk-gaap:PlantMachinery
2014-06-30
02453594
uk-gaap:Vehicles
2013-07-01
2014-06-30
02453594
uk-gaap:Vehicles
2013-06-30
02453594
uk-gaap:Vehicles
2014-06-30
02453594
uk-gaap:FixturesFittings
2013-07-01
2014-06-30
02453594
uk-gaap:FixturesFittings
2013-06-30
02453594
uk-gaap:FixturesFittings
2014-06-30
02453594
uk-gaap:ComputerEquipment
2013-07-01
2014-06-30
02453594
uk-gaap:ComputerEquipment
2013-06-30
02453594
uk-gaap:ComputerEquipment
2014-06-30
02453594
uk-gaap:SharesListedFixedAssetInvestments
2013-06-30
02453594
uk-gaap:SharesListedFixedAssetInvestments
2013-07-01
2014-06-30
02453594
uk-gaap:SharesListedFixedAssetInvestments
2014-06-30
02453594
uk-gaap:SharesUnlistedFixedAssetInvestments
2013-06-30
02453594
uk-gaap:SharesUnlistedFixedAssetInvestments
2013-07-01
2014-06-30
02453594
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-06-30
02453594
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2013-06-30
02453594
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2013-07-01
2014-06-30
02453594
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-06-30
02453594
uk-gaap:ProvisionsForBadDebts
2013-06-30
02453594
uk-gaap:ProvisionsForBadDebts
2013-07-01
2014-06-30
02453594
uk-gaap:ProvisionsForBadDebts
2014-06-30
02453594
uk-gaap:ProvisionsForDeferredTaxation
2013-06-30
02453594
uk-gaap:ProvisionsForDeferredTaxation
2013-07-01
2014-06-30
02453594
uk-gaap:ProvisionsForDeferredTaxation
2014-06-30
02453594
uk-gaap:OtherProvisions
2013-06-30
02453594
uk-gaap:OtherProvisions
2013-07-01
2014-06-30
02453594
uk-gaap:OtherProvisions
2014-06-30
02453594
uk-gaap:WithinOneYear
2013-06-30
02453594
uk-gaap:WithinOneYear
2013-07-01
2014-06-30
02453594
uk-gaap:WithinOneYear
2014-06-30
02453594
uk-gaap:AfterOneYear
2013-06-30
02453594
uk-gaap:AfterOneYear
2013-07-01
2014-06-30
02453594
uk-gaap:AfterOneYear
2014-06-30
02453594
uk-bus:AllOrdinaryShares
2014-06-30
02453594
uk-bus:AllOrdinaryShares
2013-06-30
02453594
uk-bus:OrdinaryShareClass1
2014-06-30
02453594
uk-bus:OrdinaryShareClass2
2014-06-30
02453594
uk-bus:OrdinaryShareClass3
2014-06-30
02453594
uk-bus:OrdinaryShareClass4
2014-06-30
02453594
uk-bus:OrdinaryShareClass5
2014-06-30
02453594
uk-bus:OrdinaryShareClass1
2013-07-01
2014-06-30
02453594
uk-bus:OrdinaryShareClass2
2013-07-01
2014-06-30
02453594
uk-bus:OrdinaryShareClass3
2013-07-01
2014-06-30
02453594
uk-bus:OrdinaryShareClass4
2013-07-01
2014-06-30
02453594
uk-bus:OrdinaryShareClass5
2013-07-01
2014-06-30
02453594
uk-bus:PreferenceShareClass1
2014-06-30
02453594
uk-bus:PreferenceShareClass2
2014-06-30
02453594
uk-bus:PreferenceShareClass3
2014-06-30
02453594
uk-bus:PreferenceShareClass4
2014-06-30
02453594
uk-bus:PreferenceShareClass5
2014-06-30
02453594
uk-bus:PreferenceShareClass1
2013-07-01
2014-06-30
02453594
uk-bus:PreferenceShareClass2
2013-07-01
2014-06-30
02453594
uk-bus:PreferenceShareClass3
2013-07-01
2014-06-30
02453594
uk-bus:PreferenceShareClass4
2013-07-01
2014-06-30
02453594
uk-bus:PreferenceShareClass5
2013-07-01
2014-06-30
02453594
uk-bus:CompanySecretary
2013-07-01
2014-06-30
02453594
uk-bus:RegisteredOffice
2013-07-01
2014-06-30
02453594
uk-bus:EntityAccountantsOrAuditors
2013-07-01
2014-06-30
02453594
uk-bus:EntityAccountantsOrAuditors
2014-06-30
02453594
uk-bus:MainBusiness
2013-07-01
2014-06-30
02453594
uk-bus:EntityBankers
2013-07-01
2014-06-30
02453594
uk-bus:EntityLawyersOrLegalAdvisers
2013-07-01
2014-06-30
02453594
uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment
uk-gaap:BeforeAnyAdjustmentsForExceptionalItems
2013-07-01
2014-06-30
02453594
uk-bus:HighestPaidDirector
2013-07-01
2014-06-30
02453594
uk-bus:HighestPaidDirector
2014-06-30
02453594
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2013-07-01
2014-06-30
02453594
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2013-07-01
2014-06-30
02453594
uk-bus:AllOrdinaryShares
uk-gaap:DividendsProposed
2013-07-01
2014-06-30
02453594
uk-bus:AllEntityOfficers
2013-07-01
2014-06-30
02453594
uk-gaap:InvestmentProperties
2013-06-30
02453594
uk-gaap:InvestmentProperties
2013-07-01
2014-06-30
02453594
uk-gaap:InvestmentProperties
2014-06-30
02453594
uk-gaap:IntellectualProperty
2013-07-01
2014-06-30
02453594
uk-gaap:IntellectualProperty
2013-06-30
02453594
uk-gaap:IntellectualProperty
2014-06-30
02453594
uk-countries:UnitedKingdom
2013-07-01
2014-06-30
02453594
uk-countries:Europe
2013-07-01
2014-06-30
02453594
uk-countries:NorthAmerica
2013-07-01
2014-06-30
02453594
uk-countries:SouthAmerica
2013-07-01
2014-06-30
02453594
uk-countries:Asia
2013-07-01
2014-06-30
02453594
uk-countries:RestWorldOutsideUK
2013-07-01
2014-06-30
02453594
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-07-01
2014-06-30
02453594
uk-gaap:LeasedTangibleFixedAssets
2013-07-01
2014-06-30
02453594
uk-gaap:AllSubsidiaries
2013-07-01
2014-06-30
02453594
uk-gaap:AllAssociates
2013-07-01
2014-06-30
02453594
dpl-gaap:CostSales
2013-06-30
02453594
dpl-gaap:CostSales
2014-06-30
02453594
dpl-gaap:CostSales
2013-07-01
2014-06-30
02453594
dpl-gaap:DistributionCosts
2013-07-01
2014-06-30
02453594
dpl-gaap:AdministrativeExpenses
2013-07-01
2014-06-30
02453594
uk-bus:Director1
2013-07-01
2014-06-30
02453594
uk-bus:Director1
2014-06-30
First Option Ltd
Abbreviated accounts
For The Year Ended 30 June 2015
Director's Report
The director presents his report and the financial statements for the year ended 30 June 2015.
Statement of Director's Responsibilities
The director is responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the director is required to:
- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Principal Activity
The company's principal activity continues to be that of providers of IT and training services.
Directors
The directors who held office during the year were as follows:
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Page 1
Abbreviated Balance Sheet
|
2015 |
2014 |
|
Notes |
£ |
£ |
£ |
£ |
FIXED ASSETS |
Intangible Assets |
4
|
|
3,667
|
|
11,800
|
Tangible Assets |
5
|
|
1,139,915
|
|
1,165,913
|
|
|
|
|
|
|
|
|
|
1,143,582 |
|
1,177,713 |
CURRENT ASSETS |
Debtors |
6
|
96,799
|
|
26,350
|
|
Cash at bank and in hand |
|
977
|
|
7,231
|
|
|
|
|
|
|
|
|
97,776
|
|
33,581
|
|
Creditors: Amounts Falling Due Within One Year |
|
(509,111)
|
|
(389,417)
|
|
|
|
|
|
|
NET CURRENT ASSETS (LIABILITIES) |
|
|
(411,335)
|
|
(355,836)
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
732,247
|
|
821,877
|
|
|
|
|
|
|
Creditors: Amounts Falling Due After More Than One Year |
7
|
|
-
|
|
(75,001)
|
|
|
|
|
|
|
NET ASSETS |
|
|
732,247
|
|
746,876
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
8
|
|
2,201
|
|
2,201
|
Revaluation reserve |
|
|
517,779
|
|
517,779
|
Capital redemption reserve |
|
|
50,200
|
|
50,200
|
Profit and Loss Account |
|
|
162,067
|
|
176,696
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
9
|
|
732,247
|
|
746,876
|
|
|
|
|
|
|
Page 2
For the year ending 30 June 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
-
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
-
These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Page 3
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention.
Statement of Cash Flow
The company has taken advantage of the exemption in Financial Reporting Standard No.1 from the requirement to produce a cash flow statement on the grounds that it is a small company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold |
100
|
Leasehold |
length of the lease
|
Plant & Machinery |
25% straight line
|
Motor Vehicles |
25% straight line
|
Fixtures & Fittings |
25% straight line
|
Computer Equipment |
25% straight line
|
Operating Profit
The operating profit is stated after charging:
|
2015 |
|
2014 |
|
£ |
|
£ |
Bad debts |
-
|
|
2,489
|
Director's remuneration |
8,616
|
|
17,583
|
Depreciation of tangible fixed assets |
25,998
|
|
15,258
|
Amortisation of intangible fixed assets |
8,133
|
|
8,133
|
|
|
|
|
Interest Payable
|
2015 |
|
2014 |
|
£ |
|
£ |
Bank loans and overdrafts |
14,497
|
|
14,070
|
Finance charges payable under finance leases and hire purchase contracts |
6,680
|
|
6,678
|
Other finance charges |
-
|
|
929
|
|
|
|
|
|
21,177
|
|
21,677
|
|
|
|
|
Page 4
Intangible Assets
|
|
Total |
Cost |
As at 1 July 2014 |
24,400 |
|
|
As at 30 June 2015 |
24,400 |
|
|
Amortisation |
As at 1 July 2014 |
12,600 |
Provided during the period |
8,133 |
|
|
As at 30 June 2015 |
20,733 |
|
|
Net Book Value |
As at 30 June 2015 |
3,667 |
|
|
As at 1 July 2014 |
11,800 |
|
|
Tangible Assets
|
|
Total |
Cost |
As at 1 July 2014 |
1,896,948
|
|
|
As at 30 June 2015 |
1,896,948
|
|
|
Depreciation |
As at 1 July 2014 |
731,035
|
Provided during the period |
25,998
|
|
|
As at 30 June 2015 |
757,033
|
|
|
Net Book Value |
As at 30 June 2015 |
1,139,915
|
|
|
As at 1 July 2014 |
1,165,913
|
|
|
Debtors
Debtors include an amount of £
-
(2014 - £
-
)
falling due after more than one year.
Creditors: Amounts Falling Due After More Than One Year
|
2015 |
|
2014 |
|
£ |
|
£ |
Bank loans |
-
|
|
75,001
|
|
|
|
|
Page 5
Share Capital
|
Value |
Number |
2015 |
|
2014 |
Allotted, called up and fully paid |
£ |
|
£ |
|
£ |
Ordinary shares
|
1.000
|
1800
|
1,800
|
|
1,800
|
|
|
|
|
|
|
Ordinary A shares
|
0.010
|
40100
|
401
|
|
401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41900 |
2,201 |
|
2,201 |
|
|
|
|
|
|
Reconciliation of Reserves
|
Share Capital |
Revaluation reserve |
Capital Redemption |
Profit & Loss Account |
|
£ |
£ |
£ |
£ |
As at 1 July 2014 |
2,201
|
517,779
|
50,200
|
176,696
|
Profit for year |
- |
- |
- |
32,534
|
Dividends paid |
- |
- |
- |
(47,163) |
|
|
|
|
|
As at 30 June 2015 |
2,201
|
517,779
|
50,200
|
162,067
|
|
|
|
|
|
Dividends
|
2015 |
|
2014 |
|
£ |
|
£ |
On equity shares: |
Final dividend paid |
47,163
|
|
36,359
|
|
|
|
|
Page 6