Liquidated Asset Management Ltd - Limited company accounts 11.9

Liquidated Asset Management Ltd - Limited company accounts 11.9


06026024 1.10.14 30.9.15 30.9.15 Company accounts Private Limited Company FY true false false false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060260242014-09-30060260242015-09-30060260242014-10-012015-09-30060260242013-09-30060260242013-10-012014-09-30060260242014-09-3006026024ns12:England2014-10-012015-09-3006026024ns14:PoundSterling2014-10-012015-09-3006026024ns7:Director12014-10-012015-09-3006026024ns7:OrdinaryShareClass12014-10-012015-09-3006026024ns7:CompanySecretary2014-10-012015-09-3006026024ns7:RegisteredOffice2014-10-012015-09-3006026024ns7:EntityAccountantsOrAuditors2014-10-012015-09-3006026024ns5:PlantMachinery2014-10-012015-09-3006026024ns5:FixturesFittings2014-10-012015-09-3006026024ns5:ComputerEquipment2014-10-012015-09-3006026024ns5:OwnedOrFreeholdTangibleFixedAssets2014-10-012015-09-3006026024ns5:OwnedOrFreeholdTangibleFixedAssets2013-10-012014-09-3006026024ns7:AllEntityOfficers2014-10-012015-09-3006026024ns7:AllEntityOfficers2013-10-012014-09-3006026024ns5:DividendsPaid2014-10-012015-09-3006026024ns5:DividendsPaid2013-10-012014-09-3006026024ns5:PlantMachinery2014-09-3006026024ns5:FixturesFittings2014-09-3006026024ns5:MotorVehicles2014-09-3006026024ns5:ComputerEquipment2014-09-3006026024ns5:MotorVehicles2014-10-012015-09-3006026024ns5:PlantMachinery2015-09-3006026024ns5:FixturesFittings2015-09-3006026024ns5:MotorVehicles2015-09-3006026024ns5:ComputerEquipment2015-09-3006026024ns5:PlantMachinery2014-09-3006026024ns5:FixturesFittings2014-09-3006026024ns5:MotorVehicles2014-09-3006026024ns5:ComputerEquipment2014-09-3006026024ns5:WithinOneYear2015-09-3006026024ns5:WithinOneYear2014-09-3006026024ns5:ProvisionsForDeferredTaxation2015-09-3006026024ns5:ProvisionsForDeferredTaxation2014-09-3006026024ns5:ProvisionsForDeferredTaxation2014-09-3006026024ns7:OrdinaryShareClass12015-09-3006026024ns7:OrdinaryShareClass12014-09-3006026024ns7:Director12014-09-3006026024ns7:Director12013-09-3006026024ns7:Director12013-10-012014-09-3006026024ns7:Director12015-09-3006026024ns7:Director12014-09-30
REGISTERED NUMBER: 06026024 (England and Wales)















Report of the Director and

Unaudited Financial Statements for the Year Ended 30 September 2015

for

Liquidated Asset Management Ltd

Liquidated Asset Management Ltd (Registered number: 06026024)






Contents of the Financial Statements
for the Year Ended 30 September 2015




Page

Company Information 1

Report of the Director 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 6


Liquidated Asset Management Ltd

Company Information
for the Year Ended 30 September 2015







DIRECTOR: D Simpson





SECRETARY:





REGISTERED OFFICE: Unit 1400
Blue Print Industrial Estate
Hilsea
Portsmouth
Hampshire
PO3 5RW





REGISTERED NUMBER: 06026024 (England and Wales)





ACCOUNTANTS: Trigg Accountancy
S R Trigg ACMA, CGMA
Unit 2 Gloucester Road Estate
Gloucester Road
Littlehampton
West Sussex
BN17 7BS

Liquidated Asset Management Ltd (Registered number: 06026024)

Report of the Director
for the Year Ended 30 September 2015

The director presents his report with the financial statements of the company for the year ended 30 September 2015.

DIRECTOR
D Simpson held office during the whole of the period from 1 October 2014 to the date of this report.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating
to small companies.

ON BEHALF OF THE BOARD:





D Simpson - Director


13 June 2016

Liquidated Asset Management Ltd (Registered number: 06026024)

Profit and Loss Account
for the Year Ended 30 September 2015

30.9.15 30.9.14
Notes £    £    £    £   

TURNOVER 773,177 906,094

Cost of sales 379,527 453,252
GROSS PROFIT 393,650 452,842

Distribution costs 42,757 70,585
Administrative expenses 260,767 340,353
303,524 410,938
OPERATING PROFIT 2 90,126 41,904


Interest payable and similar charges 1,723 5,546
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

88,403

36,358

Tax on profit on ordinary activities 3 18,573 8,443
PROFIT FOR THE FINANCIAL YEAR 69,830 27,915

Liquidated Asset Management Ltd (Registered number: 06026024)

Balance Sheet
30 September 2015

30.9.15 30.9.14
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 106,012 46,129

CURRENT ASSETS
Debtors 6 114,427 112,625
Cash at bank and in hand 47,288 43,606
161,715 156,231
CREDITORS
Amounts falling due within one year 7 129,005 138,567
NET CURRENT ASSETS 32,710 17,664
TOTAL ASSETS LESS CURRENT
LIABILITIES

138,722

63,793

CREDITORS
Amounts falling due after more than one
year

8

(57,122
)
-

PROVISIONS FOR LIABILITIES 9 (21,202 ) (9,225 )
NET ASSETS 60,398 54,568

CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and loss account 11 60,298 54,468
SHAREHOLDERS' FUNDS 60,398 54,568

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2015 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Liquidated Asset Management Ltd (Registered number: 06026024)

Balance Sheet - continued
30 September 2015


The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the director on 13 June 2016 and were signed by:





D Simpson - Director


Liquidated Asset Management Ltd (Registered number: 06026024)

Notes to the Financial Statements
for the Year Ended 30 September 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on reducing balance
Fixtures and fittings - 10% on reducing balance
Computer equipment - 50% on reducing balance

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

2. OPERATING PROFIT

The operating profit is stated after charging:

30.9.15 30.9.14
£    £   
Depreciation - owned assets 35,356 15,493

Director's remuneration and other benefits etc 17,200 8,781

3. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
30.9.15 30.9.14
£    £   
Current tax:
UK corporation tax 6,596 1,190

Deferred tax 11,977 7,253
Tax on profit on ordinary activities 18,573 8,443

Liquidated Asset Management Ltd (Registered number: 06026024)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2015

4. DIVIDENDS
30.9.15 30.9.14
£    £   
Ordinary shares of £1 each
Final 12,000 29,000
Interim 52,000 -
64,000 29,000

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 October 2014 10,602 6,604 60,295 2,885 80,386
Additions 2,850 - 91,867 522 95,239
At 30 September 2015 13,452 6,604 152,162 3,407 175,625
DEPRECIATION
At 1 October 2014 6,552 3,588 22,274 1,843 34,257
Charge for year 1,725 377 32,473 781 35,356
At 30 September 2015 8,277 3,965 54,747 2,624 69,613
NET BOOK VALUE
At 30 September 2015 5,175 2,639 97,415 783 106,012
At 30 September 2014 4,050 3,016 38,021 1,042 46,129

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.15 30.9.14
£    £   
Trade debtors 114,427 112,625

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.15 30.9.14
£    £   
Bank loans and overdrafts 9,005 3,952
Hire purchase contracts 16,281 2,909
Trade creditors 77,265 97,663
Taxation and social security 27,795 30,755
Other creditors (1,341 ) 3,288
129,005 138,567

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.9.15 30.9.14
£    £   
Hire purchase contracts 57,122 -

Liquidated Asset Management Ltd (Registered number: 06026024)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2015

9. PROVISIONS FOR LIABILITIES
30.9.15 30.9.14
£    £   
Deferred tax
Accelerated capital allowances 19,230 7,253
Deferred tax 1,972 1,972
21,202 9,225

Deferred
tax
£   
Balance at 1 October 2014 9,225
Deferred Taxation 11,977
Balance at 30 September 2015 21,202

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.9.15 30.9.14
value: £    £   
100 Ordinary £1 100 100

11. RESERVES
Profit
and loss
account
£   

At 1 October 2014 54,468
Profit for the year 69,830
Dividends (64,000 )
At 30 September 2015 60,298


12. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2015 and
30 September 2014:

30.9.15 30.9.14
£    £   
D Simpson
Balance outstanding at start of year (2,369 ) -
Amounts repaid (4,739 ) (2,369 )
Balance outstanding at end of year (7,108 ) (2,369 )

During the year the director made an unsecured, interest free loan to the company in the sum of £7,108.