Horizon Machines Limited


true true 1 September 2014 31 August 2015 31 August 2015 true false 08235007 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08235007 2014-08-31 08235007 2015-08-31 08235007 2014-09-01 2015-08-31 08235007 uk-gaap:RestatedAmount 2014-08-31 08235007 uk-gaap:RestatedAmount 2015-08-31 08235007 uk-gaap:NetGoodwill 2014-08-31 08235007 uk-gaap:NetGoodwill 2015-08-31 08235007 uk-gaap:NetGoodwill 2014-09-01 2015-08-31 08235007 uk-gaap:OtherIntangibleFixedAssets 2014-09-01 2015-08-31 08235007 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-08-31 08235007 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-08-31 08235007 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-09-01 2015-08-31 08235007 uk-gaap:DevelopmentCosts 2014-08-31 08235007 uk-gaap:DevelopmentCosts 2015-08-31 08235007 uk-gaap:DevelopmentCosts 2014-09-01 2015-08-31 08235007 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-08-31 08235007 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-09-01 2015-08-31 08235007 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-08-31 08235007 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-09-01 2015-08-31 08235007 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-08-31 08235007 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-08-31 08235007 uk-gaap:PlantMachinery 2014-09-01 2015-08-31 08235007 uk-gaap:PlantMachinery 2014-08-31 08235007 uk-gaap:PlantMachinery 2015-08-31 08235007 uk-gaap:Vehicles 2014-09-01 2015-08-31 08235007 uk-gaap:Vehicles 2014-08-31 08235007 uk-gaap:Vehicles 2015-08-31 08235007 uk-gaap:FixturesFittings 2014-09-01 2015-08-31 08235007 uk-gaap:FixturesFittings 2014-08-31 08235007 uk-gaap:FixturesFittings 2015-08-31 08235007 uk-gaap:ComputerEquipment 2014-09-01 2015-08-31 08235007 uk-gaap:ComputerEquipment 2014-08-31 08235007 uk-gaap:ComputerEquipment 2015-08-31 08235007 uk-gaap:SharesListedFixedAssetInvestments 2014-08-31 08235007 uk-gaap:SharesListedFixedAssetInvestments 2014-09-01 2015-08-31 08235007 uk-gaap:SharesListedFixedAssetInvestments 2015-08-31 08235007 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-08-31 08235007 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-09-01 2015-08-31 08235007 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-08-31 08235007 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-08-31 08235007 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-09-01 2015-08-31 08235007 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-08-31 08235007 uk-gaap:ProvisionsForBadDebts 2014-08-31 08235007 uk-gaap:ProvisionsForBadDebts 2014-09-01 2015-08-31 08235007 uk-gaap:ProvisionsForBadDebts 2015-08-31 08235007 uk-gaap:ProvisionsForDeferredTaxation 2014-08-31 08235007 uk-gaap:ProvisionsForDeferredTaxation 2014-09-01 2015-08-31 08235007 uk-gaap:ProvisionsForDeferredTaxation 2015-08-31 08235007 uk-gaap:OtherProvisions 2014-08-31 08235007 uk-gaap:OtherProvisions 2014-09-01 2015-08-31 08235007 uk-gaap:OtherProvisions 2015-08-31 08235007 uk-gaap:WithinOneYear 2014-08-31 08235007 uk-gaap:WithinOneYear 2014-09-01 2015-08-31 08235007 uk-gaap:WithinOneYear 2015-08-31 08235007 uk-gaap:AfterOneYear 2014-08-31 08235007 uk-gaap:AfterOneYear 2014-09-01 2015-08-31 08235007 uk-gaap:AfterOneYear 2015-08-31 08235007 uk-bus:AllOrdinaryShares 2015-08-31 08235007 uk-bus:AllOrdinaryShares 2014-08-31 08235007 uk-bus:OrdinaryShareClass1 2015-08-31 08235007 uk-bus:OrdinaryShareClass2 2015-08-31 08235007 uk-bus:OrdinaryShareClass3 2015-08-31 08235007 uk-bus:OrdinaryShareClass4 2015-08-31 08235007 uk-bus:OrdinaryShareClass5 2015-08-31 08235007 uk-bus:OrdinaryShareClass1 2014-09-01 2015-08-31 08235007 uk-bus:OrdinaryShareClass2 2014-09-01 2015-08-31 08235007 uk-bus:OrdinaryShareClass3 2014-09-01 2015-08-31 08235007 uk-bus:OrdinaryShareClass4 2014-09-01 2015-08-31 08235007 uk-bus:OrdinaryShareClass5 2014-09-01 2015-08-31 08235007 uk-bus:PreferenceShareClass1 2015-08-31 08235007 uk-bus:PreferenceShareClass2 2015-08-31 08235007 uk-bus:PreferenceShareClass3 2015-08-31 08235007 uk-bus:PreferenceShareClass4 2015-08-31 08235007 uk-bus:PreferenceShareClass5 2015-08-31 08235007 uk-bus:PreferenceShareClass1 2014-09-01 2015-08-31 08235007 uk-bus:PreferenceShareClass2 2014-09-01 2015-08-31 08235007 uk-bus:PreferenceShareClass3 2014-09-01 2015-08-31 08235007 uk-bus:PreferenceShareClass4 2014-09-01 2015-08-31 08235007 uk-bus:PreferenceShareClass5 2014-09-01 2015-08-31 08235007 uk-bus:CompanySecretary 2014-09-01 2015-08-31 08235007 uk-bus:RegisteredOffice 2014-09-01 2015-08-31 08235007 uk-bus:EntityAccountantsOrAuditors 2014-09-01 2015-08-31 08235007 uk-bus:EntityAccountantsOrAuditors 2015-08-31 08235007 uk-bus:MainBusiness 2014-09-01 2015-08-31 08235007 uk-bus:EntityBankers 2014-09-01 2015-08-31 08235007 uk-bus:EntityLawyersOrLegalAdvisers 2014-09-01 2015-08-31 08235007 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-09-01 2015-08-31 08235007 uk-bus:HighestPaidDirector 2014-09-01 2015-08-31 08235007 uk-bus:HighestPaidDirector 2015-08-31 08235007 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-09-01 2015-08-31 08235007 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-09-01 2015-08-31 08235007 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-09-01 2015-08-31 08235007 uk-bus:AllEntityOfficers 2014-09-01 2015-08-31 08235007 uk-gaap:InvestmentProperties 2014-08-31 08235007 uk-gaap:InvestmentProperties 2014-09-01 2015-08-31 08235007 uk-gaap:InvestmentProperties 2015-08-31 08235007 uk-gaap:IntellectualProperty 2014-09-01 2015-08-31 08235007 uk-gaap:IntellectualProperty 2014-08-31 08235007 uk-gaap:IntellectualProperty 2015-08-31 08235007 uk-countries:UnitedKingdom 2014-09-01 2015-08-31 08235007 uk-countries:Europe 2014-09-01 2015-08-31 08235007 uk-countries:NorthAmerica 2014-09-01 2015-08-31 08235007 uk-countries:SouthAmerica 2014-09-01 2015-08-31 08235007 uk-countries:Asia 2014-09-01 2015-08-31 08235007 uk-countries:RestWorldOutsideUK 2014-09-01 2015-08-31 08235007 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-09-01 2015-08-31 08235007 uk-gaap:LeasedTangibleFixedAssets 2014-09-01 2015-08-31 08235007 uk-gaap:AllSubsidiaries 2014-09-01 2015-08-31 08235007 uk-gaap:AllAssociates 2014-09-01 2015-08-31 08235007 dpl-gaap:CostSales 2014-08-31 08235007 dpl-gaap:CostSales 2015-08-31 08235007 dpl-gaap:CostSales 2014-09-01 2015-08-31 08235007 dpl-gaap:DistributionCosts 2014-09-01 2015-08-31 08235007 dpl-gaap:AdministrativeExpenses 2014-09-01 2015-08-31 08235007 uk-bus:Director1 2014-09-01 2015-08-31 08235007 uk-bus:Director1 2015-08-31 08235007 uk-bus:Director2 2014-09-01 2015-08-31 08235007 uk-bus:Director2 2015-08-31 08235007 uk-bus:Director3 2014-09-01 2015-08-31 08235007 uk-bus:Director3 2015-08-31 08235007 uk-bus:Director4 2014-09-01 2015-08-31 08235007 uk-bus:Director4 2015-08-31 08235007 uk-bus:Director5 2014-09-01 2015-08-31 08235007 uk-bus:Director5 2015-08-31 08235007 uk-bus:Director6 2014-09-01 2015-08-31 08235007 uk-bus:Director6 2015-08-31 08235007 2013-10-31 08235007 2014-08-31 08235007 2013-11-01 2014-08-31 08235007 uk-gaap:RestatedAmount 2013-10-31 08235007 uk-gaap:RestatedAmount 2014-08-31 08235007 uk-gaap:NetGoodwill 2013-10-31 08235007 uk-gaap:NetGoodwill 2014-08-31 08235007 uk-gaap:NetGoodwill 2013-11-01 2014-08-31 08235007 uk-gaap:OtherIntangibleFixedAssets 2013-11-01 2014-08-31 08235007 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-10-31 08235007 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-08-31 08235007 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-11-01 2014-08-31 08235007 uk-gaap:DevelopmentCosts 2013-10-31 08235007 uk-gaap:DevelopmentCosts 2014-08-31 08235007 uk-gaap:DevelopmentCosts 2013-11-01 2014-08-31 08235007 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-10-31 08235007 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-11-01 2014-08-31 08235007 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-08-31 08235007 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-11-01 2014-08-31 08235007 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-10-31 08235007 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-08-31 08235007 uk-gaap:PlantMachinery 2013-11-01 2014-08-31 08235007 uk-gaap:PlantMachinery 2013-10-31 08235007 uk-gaap:PlantMachinery 2014-08-31 08235007 uk-gaap:Vehicles 2013-11-01 2014-08-31 08235007 uk-gaap:Vehicles 2013-10-31 08235007 uk-gaap:Vehicles 2014-08-31 08235007 uk-gaap:FixturesFittings 2013-11-01 2014-08-31 08235007 uk-gaap:FixturesFittings 2013-10-31 08235007 uk-gaap:FixturesFittings 2014-08-31 08235007 uk-gaap:ComputerEquipment 2013-11-01 2014-08-31 08235007 uk-gaap:ComputerEquipment 2013-10-31 08235007 uk-gaap:ComputerEquipment 2014-08-31 08235007 uk-gaap:SharesListedFixedAssetInvestments 2013-10-31 08235007 uk-gaap:SharesListedFixedAssetInvestments 2013-11-01 2014-08-31 08235007 uk-gaap:SharesListedFixedAssetInvestments 2014-08-31 08235007 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-10-31 08235007 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-11-01 2014-08-31 08235007 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-08-31 08235007 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-10-31 08235007 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-11-01 2014-08-31 08235007 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-08-31 08235007 uk-gaap:ProvisionsForBadDebts 2013-10-31 08235007 uk-gaap:ProvisionsForBadDebts 2013-11-01 2014-08-31 08235007 uk-gaap:ProvisionsForBadDebts 2014-08-31 08235007 uk-gaap:ProvisionsForDeferredTaxation 2013-10-31 08235007 uk-gaap:ProvisionsForDeferredTaxation 2013-11-01 2014-08-31 08235007 uk-gaap:ProvisionsForDeferredTaxation 2014-08-31 08235007 uk-gaap:OtherProvisions 2013-10-31 08235007 uk-gaap:OtherProvisions 2013-11-01 2014-08-31 08235007 uk-gaap:OtherProvisions 2014-08-31 08235007 uk-gaap:WithinOneYear 2013-10-31 08235007 uk-gaap:WithinOneYear 2013-11-01 2014-08-31 08235007 uk-gaap:WithinOneYear 2014-08-31 08235007 uk-gaap:AfterOneYear 2013-10-31 08235007 uk-gaap:AfterOneYear 2013-11-01 2014-08-31 08235007 uk-gaap:AfterOneYear 2014-08-31 08235007 uk-bus:AllOrdinaryShares 2014-08-31 08235007 uk-bus:AllOrdinaryShares 2013-10-31 08235007 uk-bus:OrdinaryShareClass1 2014-08-31 08235007 uk-bus:OrdinaryShareClass2 2014-08-31 08235007 uk-bus:OrdinaryShareClass3 2014-08-31 08235007 uk-bus:OrdinaryShareClass4 2014-08-31 08235007 uk-bus:OrdinaryShareClass5 2014-08-31 08235007 uk-bus:OrdinaryShareClass1 2013-11-01 2014-08-31 08235007 uk-bus:OrdinaryShareClass2 2013-11-01 2014-08-31 08235007 uk-bus:OrdinaryShareClass3 2013-11-01 2014-08-31 08235007 uk-bus:OrdinaryShareClass4 2013-11-01 2014-08-31 08235007 uk-bus:OrdinaryShareClass5 2013-11-01 2014-08-31 08235007 uk-bus:PreferenceShareClass1 2014-08-31 08235007 uk-bus:PreferenceShareClass2 2014-08-31 08235007 uk-bus:PreferenceShareClass3 2014-08-31 08235007 uk-bus:PreferenceShareClass4 2014-08-31 08235007 uk-bus:PreferenceShareClass5 2014-08-31 08235007 uk-bus:PreferenceShareClass1 2013-11-01 2014-08-31 08235007 uk-bus:PreferenceShareClass2 2013-11-01 2014-08-31 08235007 uk-bus:PreferenceShareClass3 2013-11-01 2014-08-31 08235007 uk-bus:PreferenceShareClass4 2013-11-01 2014-08-31 08235007 uk-bus:PreferenceShareClass5 2013-11-01 2014-08-31 08235007 uk-bus:CompanySecretary 2013-11-01 2014-08-31 08235007 uk-bus:RegisteredOffice 2013-11-01 2014-08-31 08235007 uk-bus:EntityAccountantsOrAuditors 2013-11-01 2014-08-31 08235007 uk-bus:EntityAccountantsOrAuditors 2014-08-31 08235007 uk-bus:MainBusiness 2013-11-01 2014-08-31 08235007 uk-bus:EntityBankers 2013-11-01 2014-08-31 08235007 uk-bus:EntityLawyersOrLegalAdvisers 2013-11-01 2014-08-31 08235007 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2013-11-01 2014-08-31 08235007 uk-bus:HighestPaidDirector 2013-11-01 2014-08-31 08235007 uk-bus:HighestPaidDirector 2014-08-31 08235007 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-11-01 2014-08-31 08235007 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-11-01 2014-08-31 08235007 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2013-11-01 2014-08-31 08235007 uk-bus:AllEntityOfficers 2013-11-01 2014-08-31 08235007 uk-gaap:InvestmentProperties 2013-10-31 08235007 uk-gaap:InvestmentProperties 2013-11-01 2014-08-31 08235007 uk-gaap:InvestmentProperties 2014-08-31 08235007 uk-gaap:IntellectualProperty 2013-11-01 2014-08-31 08235007 uk-gaap:IntellectualProperty 2013-10-31 08235007 uk-gaap:IntellectualProperty 2014-08-31 08235007 uk-countries:UnitedKingdom 2013-11-01 2014-08-31 08235007 uk-countries:Europe 2013-11-01 2014-08-31 08235007 uk-countries:NorthAmerica 2013-11-01 2014-08-31 08235007 uk-countries:SouthAmerica 2013-11-01 2014-08-31 08235007 uk-countries:Asia 2013-11-01 2014-08-31 08235007 uk-countries:RestWorldOutsideUK 2013-11-01 2014-08-31 08235007 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-11-01 2014-08-31 08235007 uk-gaap:LeasedTangibleFixedAssets 2013-11-01 2014-08-31 08235007 uk-gaap:AllSubsidiaries 2013-11-01 2014-08-31 08235007 uk-gaap:AllAssociates 2013-11-01 2014-08-31 08235007 dpl-gaap:CostSales 2013-10-31 08235007 dpl-gaap:CostSales 2014-08-31 08235007 dpl-gaap:CostSales 2013-11-01 2014-08-31 08235007 dpl-gaap:DistributionCosts 2013-11-01 2014-08-31 08235007 dpl-gaap:AdministrativeExpenses 2013-11-01 2014-08-31 08235007 uk-bus:Director1 2013-11-01 2014-08-31 08235007 uk-bus:Director1 2014-08-31 08235007 uk-bus:Director2 2013-11-01 2014-08-31 08235007 uk-bus:Director2 2014-08-31 08235007 uk-bus:Director3 2013-11-01 2014-08-31 08235007 uk-bus:Director3 2014-08-31 08235007 uk-bus:Director4 2013-11-01 2014-08-31 08235007 uk-bus:Director4 2014-08-31 08235007 uk-bus:Director5 2013-11-01 2014-08-31 08235007 uk-bus:Director5 2014-08-31 08235007 uk-bus:Director6 2013-11-01 2014-08-31 08235007 uk-bus:Director6 2014-08-31
Registered number: 08235007
Horizon Machines Limited
Abbreviated accounts
For The Year Ended 31 August 2015
Meacher-Jones

Chartered Accountants

6 St John's Court
Vicars Lane
Chester
Cheshire
CH1 1QE
Abbreviated Balance Sheet
31 August 2015 Period to 31 August 2014
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 42,837 25,666
42,837 25,666
CURRENT ASSETS
Debtors 15,668 9,391
Cash at bank and in hand 101 261
15,769 9,652
Creditors: Amounts Falling Due Within One Year (34,747) (32,110)
NET CURRENT ASSETS (LIABILITIES) (18,978) (22,458)
TOTAL ASSETS LESS CURRENT LIABILITIES 23,859 3,208
Creditors: Amounts Falling Due After More Than One Year 3 - (8,210)
NET ASSETS 23,859 (5,002)
CAPITAL AND RESERVES
Called up share capital 4 101 101
Profit and Loss Account 23,758 (5,103)
SHAREHOLDERS' FUNDS 23,859 (5,002)
Page 1
For the year ending 31 August 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).
On behalf of the board
Mr Keith Herbert
31 May 2016
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Going Concern Disclosure
The directors have identified material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern, however, the going concern basis remains appropriate.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
Tangible Assets
Total
Cost £
As at 1 September 2014 32,420
Additions 31,450
As at 31 August 2015 63,870
Depreciation
As at 1 September 2014 6,754
Provided during the period 14,279
As at 31 August 2015 21,033
Net Book Value
As at 31 August 2015 42,837
As at 1 September 2014 25,666
Page 3
Creditors: Amounts Falling Due After More Than One Year
31 August 2015 Period to 31 August 2014
£ £
Directors loan account - 8,210
Share Capital
Value Number 31 August 2015 Period to 31 August 2014
Allotted, called up and fully paid £ £ £
Ordinary shares 1.00 1 1 1
Ordinary A shares 1.00 45 45 45
Ordinary B shares 1.00 34 34 34
Ordinary C shares 1.00 15 15 15
Ordinary D shares 1.00 6 6 6
101 101 101
Ultimate Controlling Party
The company's ultimate controlling party is Mr D K Herbert by virtue of his beneficial interest in the issued share capital.
Page 4