C.J. HAWORTH (INTERNATIONAL) LIMITED - Limited company accounts 16.1

C.J. HAWORTH (INTERNATIONAL) LIMITED - Limited company accounts 16.1


02847722 1.9.14 31.8.15 31.8.15 Company accounts Private Limited Company FY true false false false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure028477222014-08-31028477222015-08-31028477222014-09-012015-08-31028477222013-08-31028477222013-09-012014-08-31028477222014-08-3102847722ns12:England2014-09-012015-08-3102847722ns14:PoundSterling2014-09-012015-08-3102847722ns7:Director12014-09-012015-08-3102847722ns7:CompanySecretary2014-09-012015-08-3102847722ns7:OrdinaryShareClass12014-09-012015-08-3102847722ns7:Director22014-09-012015-08-3102847722ns7:RegisteredOffice2014-09-012015-08-3102847722ns7:EntityAccountantsOrAuditors2014-09-012015-08-3102847722ns7:EntityBankers2014-09-012015-08-3102847722ns5:PlantMachinery2014-09-012015-08-3102847722ns5:MotorVehicles2014-09-012015-08-3102847722ns5:OwnedOrFreeholdTangibleFixedAssets2014-09-012015-08-3102847722ns5:OwnedOrFreeholdTangibleFixedAssets2013-09-012014-08-3102847722ns7:AllEntityOfficers2014-09-012015-08-3102847722ns7:AllEntityOfficers2013-09-012014-08-3102847722ns5:PlantMachinery2014-08-3102847722ns5:MotorVehicles2014-08-3102847722ns5:PlantMachinery2015-08-3102847722ns5:MotorVehicles2015-08-3102847722ns5:PlantMachinery2014-08-3102847722ns5:MotorVehicles2014-08-3102847722ns5:WithinOneYear2015-08-3102847722ns5:WithinOneYear2014-08-3102847722ns7:OrdinaryShareClass12015-08-3102847722ns7:OrdinaryShareClass12014-08-31
REGISTERED NUMBER: 02847722 (England and Wales)















REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2015

FOR

C.J. HAWORTH (INTERNATIONAL) LIMITED

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2015




Page

Company Information 1

Report of the Directors 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 5


C.J. HAWORTH (INTERNATIONAL) LIMITED

COMPANY INFORMATION
for the Year Ended 31 AUGUST 2015







DIRECTORS: Mr C. J. Haworth
Mrs E N George



SECRETARY: Mrs E N George



REGISTERED OFFICE: Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



REGISTERED NUMBER: 02847722 (England and Wales)



ACCOUNTANTS: Bennett & Co
Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



BANKERS: The Royal Bank of Scotland,

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

REPORT OF THE DIRECTORS
for the Year Ended 31 AUGUST 2015

The directors present their report with the financial statements of the company for the year ended 31 August 2015.

DIVIDENDS
No interim dividend was paid during the year. The directors recommend a final dividend of £6 per share.

The total distribution of dividends for the year ended 31 August 2015 will be £ 6,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 September 2014 to the date of this
report.

Mr C. J. Haworth
Mrs E N George

ON BEHALF OF THE BOARD:





Mrs E N George - Secretary


26 May 2016

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

PROFIT AND LOSS ACCOUNT
for the Year Ended 31 AUGUST 2015

31.8.15 31.8.14
Notes £    £   

TURNOVER 411,249 408,078

Cost of sales 202,373 199,516
GROSS PROFIT 208,876 208,562

Administrative expenses 197,816 194,597
OPERATING PROFIT 3 11,060 13,965

Interest receivable and similar income 16 4
11,076 13,969

Interest payable and similar charges 532 868
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

10,544

13,101

Tax on profit on ordinary activities 4 2,800 3,400
PROFIT FOR THE FINANCIAL YEAR 7,744 9,701

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

BALANCE SHEET
31 AUGUST 2015

31.8.15 31.8.14
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 6 20,492 23,400

CURRENT ASSETS
Stocks 7 115,585 116,141
Debtors 8 67,358 37,413
Cash at bank and in hand 7,968 88,330
190,911 241,884
CREDITORS
Amounts falling due within one year 9 129,792 185,417
NET CURRENT ASSETS 61,119 56,467
TOTAL ASSETS LESS CURRENT
LIABILITIES

81,611

79,867

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Profit and loss account 11 80,611 78,867
SHAREHOLDERS' FUNDS 81,611 79,867

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the Board of Directors on 26 May 2016 and were signed on its behalf by:





Mr C. J. Haworth - Director


C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

One of the directors is acquiring benefits under the company's pension scheme.

2. STAFF COSTS
31.8.15 31.8.14
£    £   
Wages and salaries 104,180 99,197
Social security costs 6,317 6,438
Other pension costs 2,400 2,500
112,897 108,135

The average monthly number of employees during the year was as follows:
31.8.15 31.8.14

Sales and administration 5 5

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2015

3. OPERATING PROFIT

The operating profit is stated after charging:

31.8.15 31.8.14
£    £   
Depreciation - owned assets 5,400 7,200

Directors' remuneration 24,000 24,000

4. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
31.8.15 31.8.14
£    £   
Current tax:
UK corporation tax 2,800 3,400
Tax on profit on ordinary activities 2,800 3,400

5. DIVIDENDS
31.8.15 31.8.14
£    £   
Ordinary shares of £1 each
Final 6,000 6,000

6. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 September 2014 43,391 41,843 85,234
Additions 2,492 - 2,492
At 31 August 2015 45,883 41,843 87,726
DEPRECIATION
At 1 September 2014 36,991 24,843 61,834
Charge for year 1,300 4,100 5,400
At 31 August 2015 38,291 28,943 67,234
NET BOOK VALUE
At 31 August 2015 7,592 12,900 20,492
At 31 August 2014 6,400 17,000 23,400

7. STOCKS
31.8.15 31.8.14
£    £   
Stocks 115,585 116,141

C.J. HAWORTH (INTERNATIONAL) LIMITED (Registered number: 02847722)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2015

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.15 31.8.14
£    £   
Trade debtors 67,010 37,015
Other debtors 348 398
67,358 37,413

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.15 31.8.14
£    £   
Bank loans and overdrafts 20,613 19,488
Hire purchase contracts - 4,001
Trade creditors 38,436 82,504
Taxation and social security 17,873 14,964
Other creditors 52,870 64,460
129,792 185,417

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.15 31.8.14
value: £    £   
1,000 Ordinary £1 1,000 1,000

11. RESERVES
Profit
and loss
account
£   

At 1 September 2014 78,867
Profit for the year 7,744
Dividends (6,000 )
At 31 August 2015 80,611