ACCOUNTS - Final Accounts preparation


03452249 G.C.JOHNSON LIMITED 2015-01-01 2015-12-31 false true 2015-12-31 03452249 2015-01-01 2015-12-31 03452249 2015-12-31 03452249 2014-12-31 03452249 c:MotorVehicles 2015-01-01 2015-12-31 03452249 c:FixturesFittingsToolsEquipment 2015-01-01 2015-12-31 03452249 d:OrdinaryShareClass1 2015-12-31 03452249 d:OrdinaryShareClass1 2014-12-31 03452249 d:OrdinaryShareClass1 2015-01-01 2015-12-31 03452249 d:Director1 2015-01-01 2015-12-31 03452249 c:PlantMachinery 2015-01-01 2015-12-31 03452249 c:LandBuildings c:ShortLeaseholdProperties 2015-01-01 2015-12-31 03452249 c:NetGoodwill 2015-01-01 2015-12-31 xbrli:shares iso4217:GBP











G.C.JOHNSON LIMITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2015

Company Registration No. 03452249 (England and Wales)








































SHELLEY STOCK HUTTER LLP


Chartered Accountants


1st Floor


7 - 10 Chandos Street


London


W1G 9DQ




 
G.C.JOHNSON LIMITED
REGISTERED NUMBER: 03452249

ABBREVIATED BALANCE SHEET
AS AT 31 DECEMBER 2015

2015
2014
Note
£
£
£
£
 
Fixed assets





 
Tangible assets
 
3
47,876
35,747
 
Current assets





 
Stocks
271,109
221,480

 
Debts factored with recourse:




 
Gross debts (after provision for charges)

25,079
36,149

 
Other debtors
247,932
123,011

 
Cash at bank and in hand

676
5,540







 
544,796
386,180
 
Creditors: amounts falling due within one year
4
(405,580)
(330,273)
 
Net current assets


139,216

55,907
 
Total assets less current liabilities
187,092
91,654
 
Creditors: amounts falling due after more than one year
5
-

(1,669)

Net assets




 187,092


 89,985
  
Capital and reserves

 
Called up share capital
6
100
100
 
Profit and loss account
186,992
89,885
 
Shareholders' funds
 

 187,092

 89,985


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


1


 
G.C.JOHNSON LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 DECEMBER 2015

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
Mr R R Horwood
Director

Date: 20 May 2016

The notes on pages 3 to 5 form part of these financial statements.

2


 
G.C.JOHNSON LIMITED
 
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1.Accounting Policies

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and Loss Account over its estimated economic life.

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Improvement to leasehold
-
Straight line over 10 years
Plant and machinery
-
Straight line over 10 years
Motor vehicles
-
25% Reducing Balance
Fixtures and fittings
-
10% Straight Line

1.5
Operating leases

Rentals under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.7
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

3


 
G.C.JOHNSON LIMITED
 
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

2.Intangible fixed assets



£


Cost



At 1 January 2015 and 31 December 2015

56,774

Amortisation


At 1 January 2015 and 31 December 2015

56,774




Net book value


At 31 December 2015
 -


At 31 December 2014

 -


3.Tangible fixed assets



£


Cost 


At 1 January 2015
183,844

Additions
33,472

Disposals
(12,660)


At 31 December 2015

204,656



Depreciation


At 1 January 2015
148,097

Charge for the year
16,542

On disposals
(7,859)


At 31 December 2015

156,780




Net book value


At 31 December 2015
 47,876


At 31 December 2014

 35,747


4.Creditors:
Amounts falling due within one year
Bank loans and overdrafts of £10,435 (2013 - £38,881) due within one year are secured. 

 

5.Creditors:
Amounts falling due after more than one year
 Bank loans of £1,669 (2013 - £12,245) due after one year are secured. 

4


 
G.C.JOHNSON LIMITED
 
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

6.Share capital
        2015
        2014
        £

        £

Allotted, called up and fully paid



100 Ordinary shares of £1 each
 100
 100

5