Picture Master Company Ltd - Limited company - abbreviated - 11.9

Picture Master Company Ltd - Limited company - abbreviated - 11.9


06610393 1.7.14 30.6.15 30.6.15 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure066103932014-06-30066103932015-06-30066103932014-07-012015-06-30066103932013-06-30066103932013-07-012014-06-30066103932014-06-3006610393ns12:England2014-07-012015-06-3006610393ns14:PoundSterling2014-07-012015-06-3006610393ns7:Director12014-07-012015-06-3006610393ns7:OrdinaryShareClass12014-07-012015-06-3006610393ns7:Director22014-07-012015-06-3006610393ns7:CompanySecretary2014-07-012015-06-3006610393ns7:RegisteredOffice2014-07-012015-06-3006610393ns7:EntityAccountantsOrAuditors2014-07-012015-06-3006610393ns7:EntityBankers2014-07-012015-06-3006610393ns5:FixturesFittings2014-07-012015-06-3006610393ns7:OrdinaryShareClass12015-06-3006610393ns7:OrdinaryShareClass12014-06-3006610393ns7:Director22014-06-3006610393ns7:Director22013-06-3006610393ns7:Director22013-07-012014-06-3006610393ns7:Director22015-06-3006610393ns7:Director22014-06-30
REGISTERED NUMBER: 06610393 (England and Wales)













Abbreviated Unaudited Accounts

for the Year Ended 30 June 2015

for

PICTURE MASTER COMPANY LTD

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Contents of the Abbreviated Accounts
for the year ended 30 June 2015










Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

PICTURE MASTER COMPANY LTD

Company Information
for the year ended 30 June 2015







DIRECTORS: Mrs V Patel
J Xu



SECRETARY: Mrs V Patel



REGISTERED OFFICE: Waterside House
1649 Pershore Road
Birmingham
B30 3DR



REGISTERED NUMBER: 06610393 (England and Wales)



ACCOUNTANTS: Stanley Yule Chartered Accountants
Waterside House
Waterside Business Park
1649 Pershore Road
Birmingham
West Midlands
B30 3DR



BANKERS: HSBC
130 New Street
Birmingham
B2 4JU

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Abbreviated Balance Sheet
30 June 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 1,251 1,668

CURRENT ASSETS
Stocks 47,500 70,000
Debtors 153,330 164,445
Cash at bank and in hand 81,707 98,725
282,537 333,170
CREDITORS
Amounts falling due within one year 59,927 90,447
NET CURRENT ASSETS 222,610 242,723
TOTAL ASSETS LESS CURRENT LIABILITIES 223,861 244,391

PROVISIONS FOR LIABILITIES 29 344
NET ASSETS 223,832 244,047

CAPITAL AND RESERVES
Called up share capital 3 100 100
Profit and loss account 223,732 243,947
SHAREHOLDERS' FUNDS 223,832 244,047

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Abbreviated Balance Sheet - continued
30 June 2015


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 31 March 2016 and were signed on its behalf by:





Mrs V Patel - Director


PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Notes to the Abbreviated Accounts
for the year ended 30 June 2015


1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax arising from the sale
and supply of signage material. Income is recognised on despatch of goods or on delivery of a service.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.
Cost is defined as the initial purchase price of parts and raw materials, including import duties, handling costs
and delivery, together with directs costs of advertising and marketing incurred.
Net realisable value is the estimated proceeds from the sale of items of stock, less all further costs to be
incurred in marketing, selling and distributing the items in question.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange
ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating
result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to the profit and loss account in the period to which they relate.

PICTURE MASTER COMPANY LTD (REGISTERED NUMBER: 06610393)

Notes to the Abbreviated Accounts - continued
for the year ended 30 June 2015


2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 July 2014
and 30 June 2015 10,151
DEPRECIATION
At 1 July 2014 8,483
Charge for year 417
At 30 June 2015 8,900
NET BOOK VALUE
At 30 June 2015 1,251
At 30 June 2014 1,668

3. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
100 Ordinary £1 100 100

4. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2015 and
30 June 2014:

2015 2014
£    £   
J Xu
Balance outstanding at start of year 91,540 89,290
Amounts advanced 16,649 17,250
Amounts repaid (29,750 ) (15,000 )
Balance outstanding at end of year 78,439 91,540

During the year the following dividends were paid to the directors of the company:



2015 2014
£ £

Mr J Xu - 85 Ordinary shares 29,750 15,000
Mrs V Patel - 15 Ordinary shares 1,500 15,000