ACCOUNTS - Final Accounts preparation


07945932 2014-08-01 false true 2015-07-312015-07-312015-07-31Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and Loss Account over its estimated economic life. 20% straight line 07945932 2014-08-01 2015-07-31 07945932 2015-07-31 07945932 2014-07-31 07945932 d:OrdinaryShareClass1 2015-07-31 07945932 d:OrdinaryShareClass1 2014-07-31 07945932 d:OrdinaryShareClass1 2014-08-01 2015-07-31 07945932 d:Director1 2014-08-01 2015-07-31 07945932 c:ComputerEquipment 2014-08-01 2015-07-31 07945932 c:DevelopmentCosts 2014-08-01 2015-07-31 07945932 c:NetGoodwill 2014-08-01 2015-07-31 xbrli:shares iso4217:GBP

Registered number: 07945932
















LEVEL STUDIO LIMITED




ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 JULY 2015




















These financial statements have not been audited as the company is exempt under s477 of the Companies Act 2006 from the requirement to obtain an audit of its financial statements.












LEVEL STUDIO LIMITED
REGISTERED NUMBER: 07945932

ABBREVIATED BALANCE SHEET
AS AT 31 JULY 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
66,867

91,967
 
Tangible assets
 
3
21,979
25,285







88,846

117,252
 
CURRENT ASSETS





 
Debtors
211
284

 
Cash at bank

2,896
168







 
3,107
452
 
CREDITORS: amounts falling due within one year
(56,963)
(84,454)
 
NET CURRENT LIABILITIES


(53,856)

(84,002)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
34,990
33,250
 
CREDITORS: amounts falling due after more than one year
(1,000)

(1,000)

NET ASSETS




 33,990


 32,250
Page 1


LEVEL STUDIO LIMITED

    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 JULY 2015


2015
2014
Note
£
£
£
£
CAPITAL AND RESERVES

 
Called up share capital
4
1
1
 
Profit and loss account
33,989
32,249
 
SHAREHOLDERS' FUNDS
 

 33,990

 32,250


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 July 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 






J A Bishop
Director

Date: 19 April 2016

The notes on pages 3 to 4 form part of these financial statements.

Page 2


LEVEL STUDIO LIMITED

 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015

1.ACCOUNTING POLICIES

1.1
BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
TURNOVER

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
INTANGIBLE FIXED ASSETS AND AMORTISATION

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and Loss Account over its estimated economic life.

Development expenditure represents the intellectual property in respect to IED Route Planning and Cyber security. It is amortised to the Profit and loss over its estimated economic life.

Amortisation is provided at the following rates:
 
Development expenditure
-
20% straight line
Goodwill
-
20% straight line

1.4
TANGIBLE FIXED ASSETS AND DEPRECIATION

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Computer equipment
-
25% reducing balance

1.5
FINANCIAL INSTRUMENTS

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments.  An equity instrument is any contract that evidences a residual interest in the assets of a company after deducting all of its liabilities.

Page 3


LEVEL STUDIO LIMITED

 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015

2.INTANGIBLE FIXED ASSETS



£


COST



At 1 August 2014 and 31 July 2015

125,500

AMORTISATION


At 1 August 2014
33,533

Charge for the year
25,100


At 31 July 2015

58,633




NET BOOK VALUE


At 31 July 2015
 66,867


At 31 July 2014

 91,967


3.TANGIBLE FIXED ASSETS



£


COST 


At 1 August 2014
44,301

Additions
15,673


At 31 July 2015

59,974



DEPRECIATION


At 1 August 2014
19,016

Charge for the year
18,979


At 31 July 2015

37,995




NET BOOK VALUE


At 31 July 2015
 21,979


At 31 July 2014

 25,285


4.SHARE CAPITAL
        2015
        2014
        £

        £

ALLOTTED, CALLED UP AND FULLY PAID



1 Ordinary share of £1
 1
 1


5.ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

Urtek Holdings Limited, a company incorporated in England in Wales, is the parent of Level Studio Limited.

Page 4