ACCOUNTS - Final Accounts preparation


04053901 TIMBERGRAIN LIMITED 2014-10-01 2015-09-30 false true 2015-09-30 04053901 2014-10-01 2015-09-30 04053901 2015-09-30 04053901 2014-09-30 04053901 c:FixturesFittingsToolsEquipment 2014-10-01 2015-09-30 04053901 d:OrdinaryShareClass1 2015-09-30 04053901 d:OrdinaryShareClass1 2014-09-30 04053901 d:OrdinaryShareClass1 2014-10-01 2015-09-30 04053901 d:Director1 2014-10-01 2015-09-30 04053901 c:InvestmentProperties 2014-10-01 2015-09-30 04053901 c:InvestmentProperties 2014-09-30 04053901 c:InvestmentProperties 2015-09-30 xbrli:shares iso4217:GBP
Registered number: 04053901














TIMBERGRAIN LIMITED




UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 30 SEPTEMBER 2015



img1a63.jpg

 
TIMBERGRAIN LIMITED
REGISTERED NUMBER: 04053901

ABBREVIATED BALANCE SHEET
AS AT 30 SEPTEMBER 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
324
864
 
Investment property
3
3,282,377
3,166,880
 
Investments
 
4
50

50








3,282,751

3,167,794
 
CURRENT ASSETS





 
Debtors
49,551
17,624

 
Cash at bank and in hand

405,538
19,380







 
455,089
37,004
 
CREDITORS: amounts falling due within one year
(121,023)
(114,020)
 
NET CURRENT ASSETS/(LIABILITIES)


334,066

(77,016)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
3,616,817
3,090,778
 
CREDITORS: amounts falling due after more than one year
(378,929)

(588,083)

NET ASSETS




 3,237,888


 2,502,695
  
CAPITAL AND RESERVES

 
Called up share capital
5
1,000
1,000
 
Investment property reserve
6
1,009,864
650,834
 
Profit and loss account
2,227,024
1,850,861
 
SHAREHOLDERS' FUNDS
 

 3,237,888

 2,502,695

Page 1

 
TIMBERGRAIN LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 30 SEPTEMBER 2015

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 September 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





H Gover
Director

Date: 19 April 2016

Page 2

 
TIMBERGRAIN LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements


The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of investment properties and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & fittings
-
25% straight line

1.4
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.5
Investment properties

Investment properties are included in the Balance Sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

 

Depreciation is only provided on those investment properties which are leasehold and where the unexpired lease term is less than 20 years. 

Page 3

 
TIMBERGRAIN LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2015

2.TANGIBLE FIXED ASSETS



£


Cost 



At 1 October 2014 and 30 September 2015

23,249



Depreciation


At 1 October 2014
22,385

Charge for the year
540


At 30 September 2015

22,925




Net book value


At 30 September 2015
 324


At 30 September 2014

 864


3.INVESTMENT PROPERTY



£


Valuation


At 1 October 2014
3,166,880

Additions at cost
3,412

Disposals
(517,500)

Surplus/(deficit) on revaluation
629,585


At 30 September 2015

 3,282,377


Comprising


Cost
2,272,513


Annual revaluation surplus/(deficit):

2012
271,841

2014
108,438

2015
629,585


At 30 September 2015

 3,282,377

The 2015 valuations were made by Henry Gover, on an open market value for existing use basis.

Revaluation reserves

At 1 October 2014
650,834
Net surplus in investment properties
359,030
At 30 September 2015


 1,009,864



Page 4

 
TIMBERGRAIN LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2015

4.FIXED ASSET INVESTMENTS



£


Cost or valuation



At 1 October 2014 and 30 September 2015

50




Net book value


At 30 September 2015
 50


At 30 September 2014

 50

Participating interests

The company holds a participating interest in Roccabella Limited, holding 50% of it's share capital.


5.SHARE CAPITAL
        2015
        2014
        £

        £

Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
 1,000
 1,000


6.RESERVES

Investment property revaluation reserve
£


At 1 October 2014
650,834
Movement on investment property
359,030


At 30 September 2015

 1,009,864


Page 5