Futurepath Childcare Limited


true Mrs J Barnertt true 1 November 2014 31 October 2015 31 October 2015 true false 07052955 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07052955 2014-10-31 07052955 2015-10-31 07052955 2014-11-01 2015-10-31 07052955 uk-gaap:RestatedAmount 2014-10-31 07052955 uk-gaap:RestatedAmount 2015-10-31 07052955 uk-gaap:NetGoodwill 2014-10-31 07052955 uk-gaap:NetGoodwill 2015-10-31 07052955 uk-gaap:NetGoodwill 2014-11-01 2015-10-31 07052955 uk-gaap:OtherIntangibleFixedAssets 2014-11-01 2015-10-31 07052955 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-10-31 07052955 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-10-31 07052955 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-11-01 2015-10-31 07052955 uk-gaap:DevelopmentCosts 2014-10-31 07052955 uk-gaap:DevelopmentCosts 2015-10-31 07052955 uk-gaap:DevelopmentCosts 2014-11-01 2015-10-31 07052955 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-10-31 07052955 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-11-01 2015-10-31 07052955 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-10-31 07052955 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-11-01 2015-10-31 07052955 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-10-31 07052955 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-10-31 07052955 uk-gaap:PlantMachinery 2014-11-01 2015-10-31 07052955 uk-gaap:PlantMachinery 2014-10-31 07052955 uk-gaap:PlantMachinery 2015-10-31 07052955 uk-gaap:Vehicles 2014-11-01 2015-10-31 07052955 uk-gaap:Vehicles 2014-10-31 07052955 uk-gaap:Vehicles 2015-10-31 07052955 uk-gaap:FixturesFittings 2014-11-01 2015-10-31 07052955 uk-gaap:FixturesFittings 2014-10-31 07052955 uk-gaap:FixturesFittings 2015-10-31 07052955 uk-gaap:ComputerEquipment 2014-11-01 2015-10-31 07052955 uk-gaap:ComputerEquipment 2014-10-31 07052955 uk-gaap:ComputerEquipment 2015-10-31 07052955 uk-gaap:SharesListedFixedAssetInvestments 2014-10-31 07052955 uk-gaap:SharesListedFixedAssetInvestments 2014-11-01 2015-10-31 07052955 uk-gaap:SharesListedFixedAssetInvestments 2015-10-31 07052955 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-10-31 07052955 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-11-01 2015-10-31 07052955 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-10-31 07052955 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-10-31 07052955 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-11-01 2015-10-31 07052955 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-10-31 07052955 uk-gaap:ProvisionsForBadDebts 2014-10-31 07052955 uk-gaap:ProvisionsForBadDebts 2014-11-01 2015-10-31 07052955 uk-gaap:ProvisionsForBadDebts 2015-10-31 07052955 uk-gaap:ProvisionsForDeferredTaxation 2014-10-31 07052955 uk-gaap:ProvisionsForDeferredTaxation 2014-11-01 2015-10-31 07052955 uk-gaap:ProvisionsForDeferredTaxation 2015-10-31 07052955 uk-gaap:OtherProvisions 2014-10-31 07052955 uk-gaap:OtherProvisions 2014-11-01 2015-10-31 07052955 uk-gaap:OtherProvisions 2015-10-31 07052955 uk-gaap:WithinOneYear 2014-10-31 07052955 uk-gaap:WithinOneYear 2014-11-01 2015-10-31 07052955 uk-gaap:WithinOneYear 2015-10-31 07052955 uk-gaap:AfterOneYear 2014-10-31 07052955 uk-gaap:AfterOneYear 2014-11-01 2015-10-31 07052955 uk-gaap:AfterOneYear 2015-10-31 07052955 uk-bus:AllOrdinaryShares 2015-10-31 07052955 uk-bus:AllOrdinaryShares 2014-10-31 07052955 uk-bus:OrdinaryShareClass1 2015-10-31 07052955 uk-bus:OrdinaryShareClass2 2015-10-31 07052955 uk-bus:OrdinaryShareClass3 2015-10-31 07052955 uk-bus:OrdinaryShareClass4 2015-10-31 07052955 uk-bus:OrdinaryShareClass5 2015-10-31 07052955 uk-bus:OrdinaryShareClass1 2014-11-01 2015-10-31 07052955 uk-bus:OrdinaryShareClass2 2014-11-01 2015-10-31 07052955 uk-bus:OrdinaryShareClass3 2014-11-01 2015-10-31 07052955 uk-bus:OrdinaryShareClass4 2014-11-01 2015-10-31 07052955 uk-bus:OrdinaryShareClass5 2014-11-01 2015-10-31 07052955 uk-bus:PreferenceShareClass1 2015-10-31 07052955 uk-bus:PreferenceShareClass2 2015-10-31 07052955 uk-bus:PreferenceShareClass3 2015-10-31 07052955 uk-bus:PreferenceShareClass4 2015-10-31 07052955 uk-bus:PreferenceShareClass5 2015-10-31 07052955 uk-bus:PreferenceShareClass1 2014-11-01 2015-10-31 07052955 uk-bus:PreferenceShareClass2 2014-11-01 2015-10-31 07052955 uk-bus:PreferenceShareClass3 2014-11-01 2015-10-31 07052955 uk-bus:PreferenceShareClass4 2014-11-01 2015-10-31 07052955 uk-bus:PreferenceShareClass5 2014-11-01 2015-10-31 07052955 uk-bus:CompanySecretary 2014-11-01 2015-10-31 07052955 uk-bus:RegisteredOffice 2014-11-01 2015-10-31 07052955 uk-bus:EntityAccountantsOrAuditors 2014-11-01 2015-10-31 07052955 uk-bus:EntityAccountantsOrAuditors 2015-10-31 07052955 uk-bus:MainBusiness 2014-11-01 2015-10-31 07052955 uk-bus:EntityBankers 2014-11-01 2015-10-31 07052955 uk-bus:EntityLawyersOrLegalAdvisers 2014-11-01 2015-10-31 07052955 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-11-01 2015-10-31 07052955 uk-bus:HighestPaidDirector 2014-11-01 2015-10-31 07052955 uk-bus:HighestPaidDirector 2015-10-31 07052955 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-11-01 2015-10-31 07052955 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-11-01 2015-10-31 07052955 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-11-01 2015-10-31 07052955 uk-bus:AllEntityOfficers 2014-11-01 2015-10-31 07052955 uk-gaap:InvestmentProperties 2014-10-31 07052955 uk-gaap:InvestmentProperties 2014-11-01 2015-10-31 07052955 uk-gaap:InvestmentProperties 2015-10-31 07052955 uk-gaap:IntellectualProperty 2014-11-01 2015-10-31 07052955 uk-gaap:IntellectualProperty 2014-10-31 07052955 uk-gaap:IntellectualProperty 2015-10-31 07052955 uk-countries:UnitedKingdom 2014-11-01 2015-10-31 07052955 uk-countries:Europe 2014-11-01 2015-10-31 07052955 uk-countries:NorthAmerica 2014-11-01 2015-10-31 07052955 uk-countries:SouthAmerica 2014-11-01 2015-10-31 07052955 uk-countries:Asia 2014-11-01 2015-10-31 07052955 uk-countries:RestWorldOutsideUK 2014-11-01 2015-10-31 07052955 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-11-01 2015-10-31 07052955 uk-gaap:LeasedTangibleFixedAssets 2014-11-01 2015-10-31 07052955 uk-gaap:AllSubsidiaries 2014-11-01 2015-10-31 07052955 uk-gaap:AllAssociates 2014-11-01 2015-10-31 07052955 dpl-gaap:CostSales 2014-10-31 07052955 dpl-gaap:CostSales 2015-10-31 07052955 dpl-gaap:CostSales 2014-11-01 2015-10-31 07052955 dpl-gaap:DistributionCosts 2014-11-01 2015-10-31 07052955 dpl-gaap:AdministrativeExpenses 2014-11-01 2015-10-31 07052955 uk-bus:Director1 2014-11-01 2015-10-31 07052955 uk-bus:Director1 2015-10-31 07052955 2013-10-31 07052955 2014-10-31 07052955 2013-11-01 2014-10-31 07052955 uk-gaap:RestatedAmount 2013-10-31 07052955 uk-gaap:RestatedAmount 2014-10-31 07052955 uk-gaap:NetGoodwill 2013-10-31 07052955 uk-gaap:NetGoodwill 2014-10-31 07052955 uk-gaap:NetGoodwill 2013-11-01 2014-10-31 07052955 uk-gaap:OtherIntangibleFixedAssets 2013-11-01 2014-10-31 07052955 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-10-31 07052955 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-10-31 07052955 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-11-01 2014-10-31 07052955 uk-gaap:DevelopmentCosts 2013-10-31 07052955 uk-gaap:DevelopmentCosts 2014-10-31 07052955 uk-gaap:DevelopmentCosts 2013-11-01 2014-10-31 07052955 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-10-31 07052955 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-11-01 2014-10-31 07052955 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-10-31 07052955 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-11-01 2014-10-31 07052955 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-10-31 07052955 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-10-31 07052955 uk-gaap:PlantMachinery 2013-11-01 2014-10-31 07052955 uk-gaap:PlantMachinery 2013-10-31 07052955 uk-gaap:PlantMachinery 2014-10-31 07052955 uk-gaap:Vehicles 2013-11-01 2014-10-31 07052955 uk-gaap:Vehicles 2013-10-31 07052955 uk-gaap:Vehicles 2014-10-31 07052955 uk-gaap:FixturesFittings 2013-11-01 2014-10-31 07052955 uk-gaap:FixturesFittings 2013-10-31 07052955 uk-gaap:FixturesFittings 2014-10-31 07052955 uk-gaap:ComputerEquipment 2013-11-01 2014-10-31 07052955 uk-gaap:ComputerEquipment 2013-10-31 07052955 uk-gaap:ComputerEquipment 2014-10-31 07052955 uk-gaap:SharesListedFixedAssetInvestments 2013-10-31 07052955 uk-gaap:SharesListedFixedAssetInvestments 2013-11-01 2014-10-31 07052955 uk-gaap:SharesListedFixedAssetInvestments 2014-10-31 07052955 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-10-31 07052955 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-11-01 2014-10-31 07052955 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-10-31 07052955 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-10-31 07052955 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-11-01 2014-10-31 07052955 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-10-31 07052955 uk-gaap:ProvisionsForBadDebts 2013-10-31 07052955 uk-gaap:ProvisionsForBadDebts 2013-11-01 2014-10-31 07052955 uk-gaap:ProvisionsForBadDebts 2014-10-31 07052955 uk-gaap:ProvisionsForDeferredTaxation 2013-10-31 07052955 uk-gaap:ProvisionsForDeferredTaxation 2013-11-01 2014-10-31 07052955 uk-gaap:ProvisionsForDeferredTaxation 2014-10-31 07052955 uk-gaap:OtherProvisions 2013-10-31 07052955 uk-gaap:OtherProvisions 2013-11-01 2014-10-31 07052955 uk-gaap:OtherProvisions 2014-10-31 07052955 uk-gaap:WithinOneYear 2013-10-31 07052955 uk-gaap:WithinOneYear 2013-11-01 2014-10-31 07052955 uk-gaap:WithinOneYear 2014-10-31 07052955 uk-gaap:AfterOneYear 2013-10-31 07052955 uk-gaap:AfterOneYear 2013-11-01 2014-10-31 07052955 uk-gaap:AfterOneYear 2014-10-31 07052955 uk-bus:AllOrdinaryShares 2014-10-31 07052955 uk-bus:AllOrdinaryShares 2013-10-31 07052955 uk-bus:OrdinaryShareClass1 2014-10-31 07052955 uk-bus:OrdinaryShareClass2 2014-10-31 07052955 uk-bus:OrdinaryShareClass3 2014-10-31 07052955 uk-bus:OrdinaryShareClass4 2014-10-31 07052955 uk-bus:OrdinaryShareClass5 2014-10-31 07052955 uk-bus:OrdinaryShareClass1 2013-11-01 2014-10-31 07052955 uk-bus:OrdinaryShareClass2 2013-11-01 2014-10-31 07052955 uk-bus:OrdinaryShareClass3 2013-11-01 2014-10-31 07052955 uk-bus:OrdinaryShareClass4 2013-11-01 2014-10-31 07052955 uk-bus:OrdinaryShareClass5 2013-11-01 2014-10-31 07052955 uk-bus:PreferenceShareClass1 2014-10-31 07052955 uk-bus:PreferenceShareClass2 2014-10-31 07052955 uk-bus:PreferenceShareClass3 2014-10-31 07052955 uk-bus:PreferenceShareClass4 2014-10-31 07052955 uk-bus:PreferenceShareClass5 2014-10-31 07052955 uk-bus:PreferenceShareClass1 2013-11-01 2014-10-31 07052955 uk-bus:PreferenceShareClass2 2013-11-01 2014-10-31 07052955 uk-bus:PreferenceShareClass3 2013-11-01 2014-10-31 07052955 uk-bus:PreferenceShareClass4 2013-11-01 2014-10-31 07052955 uk-bus:PreferenceShareClass5 2013-11-01 2014-10-31 07052955 uk-bus:CompanySecretary 2013-11-01 2014-10-31 07052955 uk-bus:RegisteredOffice 2013-11-01 2014-10-31 07052955 uk-bus:EntityAccountantsOrAuditors 2013-11-01 2014-10-31 07052955 uk-bus:EntityAccountantsOrAuditors 2014-10-31 07052955 uk-bus:MainBusiness 2013-11-01 2014-10-31 07052955 uk-bus:EntityBankers 2013-11-01 2014-10-31 07052955 uk-bus:EntityLawyersOrLegalAdvisers 2013-11-01 2014-10-31 07052955 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2013-11-01 2014-10-31 07052955 uk-bus:HighestPaidDirector 2013-11-01 2014-10-31 07052955 uk-bus:HighestPaidDirector 2014-10-31 07052955 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-11-01 2014-10-31 07052955 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-11-01 2014-10-31 07052955 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2013-11-01 2014-10-31 07052955 uk-bus:AllEntityOfficers 2013-11-01 2014-10-31 07052955 uk-gaap:InvestmentProperties 2013-10-31 07052955 uk-gaap:InvestmentProperties 2013-11-01 2014-10-31 07052955 uk-gaap:InvestmentProperties 2014-10-31 07052955 uk-gaap:IntellectualProperty 2013-11-01 2014-10-31 07052955 uk-gaap:IntellectualProperty 2013-10-31 07052955 uk-gaap:IntellectualProperty 2014-10-31 07052955 uk-countries:UnitedKingdom 2013-11-01 2014-10-31 07052955 uk-countries:Europe 2013-11-01 2014-10-31 07052955 uk-countries:NorthAmerica 2013-11-01 2014-10-31 07052955 uk-countries:SouthAmerica 2013-11-01 2014-10-31 07052955 uk-countries:Asia 2013-11-01 2014-10-31 07052955 uk-countries:RestWorldOutsideUK 2013-11-01 2014-10-31 07052955 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-11-01 2014-10-31 07052955 uk-gaap:LeasedTangibleFixedAssets 2013-11-01 2014-10-31 07052955 uk-gaap:AllSubsidiaries 2013-11-01 2014-10-31 07052955 uk-gaap:AllAssociates 2013-11-01 2014-10-31 07052955 dpl-gaap:CostSales 2013-10-31 07052955 dpl-gaap:CostSales 2014-10-31 07052955 dpl-gaap:CostSales 2013-11-01 2014-10-31 07052955 dpl-gaap:DistributionCosts 2013-11-01 2014-10-31 07052955 dpl-gaap:AdministrativeExpenses 2013-11-01 2014-10-31 07052955 uk-bus:Director1 2013-11-01 2014-10-31 07052955 uk-bus:Director1 2014-10-31
Registered number: 07052955
Futurepath Childcare Limited
Abbreviated accounts
For The Year Ended 31 October 2015
Ellyss Limited

1C High Street
Fareham
Hampshire
PO16 7AN
Abbreviated Balance Sheet
2015 2014
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 139,847 112,518
139,847 112,518
CURRENT ASSETS
Debtors 155,923 75,771
Cash at bank and in hand 38,819 86,943
194,742 162,714
Creditors: Amounts Falling Due Within One Year (163,445) (118,771)
NET CURRENT ASSETS (LIABILITIES) 31,297 43,943
TOTAL ASSETS LESS CURRENT LIABILITIES 171,144 156,461
Creditors: Amounts Falling Due After More Than One Year 3 (14,000) (37,243)
PROVISIONS FOR LIABILITIES
Deferred Taxation (6,093) (6,093)
NET ASSETS 151,051 113,125
CAPITAL AND RESERVES
Called up share capital 4 1,000 1,000
Profit and Loss Account 150,051 112,125
SHAREHOLDERS' FUNDS 151,051 113,125
Page 1
For the year ending 31 October 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).
On behalf of the board
Mrs Jacqueline Barnett
01/04/2016
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company net of trade discounts.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 25 years straight line
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
Page 3
Tangible Assets
Total
Cost £
As at 1 November 2014 152,599
Additions 44,570
As at 31 October 2015 197,169
Depreciation
As at 1 November 2014 40,081
Provided during the period 17,241
As at 31 October 2015 57,322
Net Book Value
As at 31 October 2015 139,847
As at 1 November 2014 112,518
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2015 2014
£ £
Fixtures & Fittings 4,836 6,448
Creditors: Amounts Falling Due After More Than One Year
2015 2014
£ £
Net obligations under finance lease and hire purchase contracts - 860
Bank loans 14,000 21,000
Directors loan account - 15,383
14,000 37,243
Page 4
Secured Creditors
Of the creditors falling due within and after more than one year the following amounts are secured over the assets of the company, of which £7,000 (2014 £7,000) is included in current liabilities.
2015 2014
£ £
Net obligations under finance lease and hire purchase contracts 860 8,382
Bank loans and overdrafts 21,000 28,000
Share Capital
Value Number 2015 2014
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 1000 1,000 1,000
Transactions With and Loans to Directors
Dividends paid to directors
2015 2014
£ £
Mrs Jacqueline Barnett 72,500 -
Ultimate Controlling Party
The company's ultimate controlling party is Mrs J Barnertt by virtue of her ownership of 100% of the issued share capital in the company.
Page 5