Heritage Land & Estates Ltd - Limited company - abbreviated - 11.9

Heritage Land & Estates Ltd - Limited company - abbreviated - 11.9


02901035 1.8.14 31.7.15 31.7.15 Company accounts Private Limited Company FY true false true false false true false Ordinary shares 1.00000 Ordinary Shares B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029010352014-07-31029010352015-07-31029010352014-08-012015-07-31029010352013-07-31029010352013-08-012014-07-31029010352014-07-3102901035ns12:England2014-08-012015-07-3102901035ns14:PoundSterling2014-08-012015-07-3102901035ns7:Director12014-08-012015-07-3102901035ns7:OrdinaryShareClass12014-08-012015-07-3102901035ns7:OrdinaryShareClass22014-08-012015-07-3102901035ns7:Director22014-08-012015-07-3102901035ns7:CompanySecretary2014-08-012015-07-3102901035ns7:RegisteredOffice2014-08-012015-07-3102901035ns7:EntityAccountantsOrAuditors2014-08-012015-07-3102901035ns5:InvestmentProperties2015-07-3102901035ns5:InvestmentProperties2014-07-3102901035ns5:PlantMachinery2014-08-012015-07-3102901035ns5:FixedAssetInvestmentsOtherThanLoans2015-07-3102901035ns5:FixedAssetInvestmentsOtherThanLoans2014-07-3102901035ns5:Subsidiary22014-08-012015-07-3102901035ns5:Subsidiary22013-08-012014-07-3102901035ns5:Subsidiary32014-08-012015-07-3102901035ns5:Subsidiary32013-08-012014-07-3102901035ns5:InvestmentProperties2014-07-3102901035ns7:OrdinaryShareClass12015-07-3102901035ns7:OrdinaryShareClass12014-07-3102901035ns7:OrdinaryShareClass22015-07-3102901035ns7:OrdinaryShareClass22014-07-31
REGISTERED NUMBER: 02901035 (England and Wales)












Heritage Land & Estates Ltd

Abbreviated Unaudited Accounts

for the Year Ended 31st July 2015






Heritage Land & Estates Ltd (Registered number: 02901035)






Contents of the Abbreviated Accounts
for the Year Ended 31st July 2015




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

Heritage Land & Estates Ltd

Company Information
for the Year Ended 31st July 2015







DIRECTORS: G B M Tyson
Mrs S T Tyson





SECRETARY: Mrs S T Tyson





REGISTERED OFFICE: The Old Vicarage
St Minver
Wadebridge
Cornwall
PL27 6QH





REGISTERED NUMBER: 02901035 (England and Wales)





ACCOUNTANTS: Hodgsons
Chartered Accountants
12 Southgate Street
LAUNCESTON
Cornwall
PL15 9DP

Heritage Land & Estates Ltd (Registered number: 02901035)

Abbreviated Balance Sheet
31st July 2015

2015 2014
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 444,157 440,502
Investments 3 191,378 221,697
Investment property 4 357,300 357,300
992,835 1,019,499

CURRENT ASSETS
Debtors 5 70,925 -
Cash at bank 11,985 4,737
82,910 4,737
CREDITORS
Amounts falling due within one year 98,660 88,762
NET CURRENT LIABILITIES (15,750 ) (84,025 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

977,085

935,474

CAPITAL AND RESERVES
Called up share capital 6 200 200
Profit and loss account 976,885 935,274
SHAREHOLDERS' FUNDS 977,085 935,474

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st July 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st July 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 7th April 2016 and were signed on its behalf by:





G B M Tyson - Director


Heritage Land & Estates Ltd (Registered number: 02901035)

Notes to the Abbreviated Accounts
for the Year Ended 31st July 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc - 50% on cost and 25% on reducing balance

No depreciation is provided on the motor vehicle as it is a classic car that is believed to appreciate in value.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
market value is transferred to a revaluation reserve.

In accordance with SSAP 19 no depreciation is provided in respect of freehold buildings and expenditure
thereon, all of which are investment properties.
The investments are recorded at the date of the last valuation, in the directors opinion this is not materially
different to the cost.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1st August 2014 443,062
Additions 3,815
At 31st July 2015 446,877
DEPRECIATION
At 1st August 2014 2,560
Charge for year 160
At 31st July 2015 2,720
NET BOOK VALUE
At 31st July 2015 444,157
At 31st July 2014 440,502

3. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1st August 2014 221,697
Additions 157
Disposals (30,476 )
At 31st July 2015 191,378
NET BOOK VALUE
At 31st July 2015 191,378
At 31st July 2014 221,697

The company's investments at the Balance Sheet date in the share capital of companies include the following:


Heritage Land & Estates Ltd (Registered number: 02901035)

Notes to the Abbreviated Accounts - continued
for the Year Ended 31st July 2015

3. FIXED ASSET INVESTMENTS - continued

Courtleigh Property Holdings Limited
Nature of business: Real Estate
%
Class of shares: holding
Ordinary 33.00
30.9.14 30.9.13
£    £   
Aggregate capital and reserves 2,249,891 2,207,545
Profit for the year 42,345 24,615

Courtleigh Investments Limited
Nature of business: Real Estate
%
Class of shares: holding
Ordinary 50.00
30.9.14 30.9.13
£    £   
Aggregate capital and reserves 207,021 221,908
Profit for the year 53,974 47,549

4. INVESTMENT PROPERTY
Total
£   
COST
At 1st August 2014
and 31st July 2015 357,300
NET BOOK VALUE
At 31st July 2015 357,300
At 31st July 2014 357,300

5. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

The aggregate total of debtors falling due after more than one year is £ 70,000

6. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: as restated
£    £   
100 Ordinary shares 1 100 100
100 Ordinary Shares B 1 100 100
200 200