ACCOUNTS - Final Accounts preparation


04047683 CALDERWOOD PROPERTY INVESTMENTS LIMITED 2013-01-01 2013-12-31 false true 2013-12-31 04047683 2013-01-01 2013-12-31 04047683 2013-12-31 04047683 2012-12-31 04047683 c:OrdinaryShareClass1 2013-12-31 04047683 c:OrdinaryShareClass1 2012-12-31 04047683 c:OrdinaryShareClass1 2013-01-01 2013-12-31 04047683 c:Director1 2013-01-01 2013-12-31 04047683 d:PlantMachinery 2013-01-01 2013-12-31 xbrli:shares iso4217:GBP
REGISTERED NUMBER: 04047683






CALDERWOOD PROPERTY INVESTMENTS LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED
 
 31 DECEMBER 2013

































BLOOMER HEAVEN LIMITED
Chartered Accountants
Rutland House
148 Edmund Street
Birmingham
B3 2FD




 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 

CONTENTS


Page

 
 
Abbreviated balance sheet
 
 
1
Notes to the abbreviated accounts
 
 
2 - 4

 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
REGISTERED NUMBER: 04047683

ABBREVIATED BALANCE SHEET
AS AT 31 DECEMBER 2013

2013
2012
Note
£
£
£
£
Fixed assets





Tangible assets
2
603
754
Investments
3
50

50








653

804
Current assets





Stocks
1,416,552
1,618,115

Debtors
155,260
55,879

Cash at bank

216,395
111,526







1,788,207
1,785,520
Creditors: amounts falling due within one year
4
(380,245)
(529,137)
 
Net current assets


1,407,962

1,256,383
 
Total assets less current liabilities
1,408,615
1,257,187
Creditors: amounts falling due after more than one year
5
(1,089,975)

(1,187,969)

Net assets




 318,640


 69,218
Capital and reserves

Called up equity share capital
6
1,000
1,000
Profit and loss account
317,640
68,218
 
Shareholders' funds
 

 318,640

 69,218


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2013 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 23 September 2014.



Mr R D Mason
Director

The notes on pages 2 to 4 form part of these abbreviated accounts.

- 1 -


 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2013

1.Accounting Policies

1.1
Basis of accounting

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of developments sold, and services supplied during the year, exclusive of Value Added Tax. Developments are recognised as sales in the profit and loss account at the date of completion.

1.3
Rent receivable

Rent receivable is the amount receivable from the short term rental of properties held as work in progress whilst awaiting development net of value added tax.

1.4
Depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant and machinery etc
-
20% reducing balance - 33 1/3% straight line

1.5
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.6
Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal levels of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

1.7
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

- 2 -


 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2013


2.Tangible fixed assets



£


Cost 



At 1 January 2013 and 31 December 2013

9,887



Depreciation


At 1 January 2013
9,133

Charge for the year
151


At 31 December 2013

9,284




Net book value


At 31 December 2013
 603


At 31 December 2012

 754


3.Investments



£


Cost 



At 1 January 2013 and 31 December 2013

 50

Joint ventures

The company has a 50% interest in Caldism Developments Limited as a joint venture vehicle. This company is registered in England and Wales and its principal activity is that of property development.

The latest financial statements available for Caldism Developments Limited are for the year ended 30 June 2013 and they disclosed the following:

        £

Aggregate capital and reserves
  133,740
Profit for the year
  106,842



- 3 -


 
CALDERWOOD PROPERTY INVESTMENTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2013

4.Creditors: Amounts falling due within one year

Included in creditors falling due within one year are secured loans and overdrafts of £86,292 (2012: £295,292).

 

5.Creditors: Amounts falling due after more than one year

Creditors include amounts not wholly repayable within 5 years as follows:

        2013
        2012
        £
        £



Repayable by instalments
 -
 1,101,465

Included in creditors falling due after more than one year are secured bank loan of £1,089,975 (2012: £1,187,969).


6.Share capital

        2013
        2012
        £

        £

Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
 1,000
 1,000


7.Directors' benefits: advances, credit and guarantees

During the year a director had a loan account with the company.

At the year end he owed £Nil (2012: £7,685) to the company.

The amount owed was unsecured, interest free and had no fixed tems for repayment.
 
 
- 4 -