Neos Interactive Limited - Limited company - abbreviated - 11.0.0

Neos Interactive Limited - Limited company - abbreviated - 11.0.0


03564252 1.1.13 31.12.13 31.12.13 Company accounts Private Limited Company FY true false true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035642522012-12-31035642522013-12-31035642522013-01-012013-12-31035642522011-12-31035642522012-01-012012-12-31035642522012-12-3103564252ns12:England2013-01-012013-12-3103564252ns14:PoundSterling2013-01-012013-12-3103564252ns7:Director12013-01-012013-12-3103564252ns7:Director22013-01-012013-12-3103564252ns7:Director32013-01-012013-12-3103564252ns7:Director42013-01-012013-12-3103564252ns7:CompanySecretary2013-01-012013-12-3103564252ns7:RegisteredOffice2013-01-012013-12-3103564252ns7:EntityAccountantsOrAuditors2013-01-012013-12-3103564252ns7:EntityLawyersOrLegalAdvisers2013-01-012013-12-3103564252ns5:FixturesFittings2013-01-012013-12-3103564252ns5:ComputerEquipment2013-01-012013-12-3103564252ns5:FixedAssetInvestmentsOtherThanLoans2013-12-3103564252ns5:FixedAssetInvestmentsOtherThanLoans2012-12-3103564252ns5:Subsidiary12013-01-012013-12-3103564252ns5:Subsidiary12013-12-3103564252ns5:Subsidiary12012-01-012012-12-3103564252ns7:OrdinaryShareClass22013-12-3103564252ns7:OrdinaryShareClass22013-01-012013-12-3103564252ns7:OrdinaryShareClass22012-12-3103564252ns7:OrdinaryShareClass32013-12-3103564252ns7:OrdinaryShareClass32013-01-012013-12-3103564252ns7:OrdinaryShareClass32012-12-3103564252ns7:OrdinaryShareClass12013-12-3103564252ns7:OrdinaryShareClass12013-01-012013-12-3103564252ns7:OrdinaryShareClass12012-12-31
REGISTERED NUMBER: 03564252 (England and Wales)











ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2013

FOR

NEOS INTERACTIVE LIMITED

NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2013










Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

NEOS INTERACTIVE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2013







DIRECTORS: A J M Abela
J B H Jackson
C A Morgan
D Zaccar



SECRETARY: S Abela



REGISTERED OFFICE: Bryant House
Bryant Road
Rochester
Kent
ME2 3EW



REGISTERED NUMBER: 03564252 (England and Wales)



ACCOUNTANTS: Friend & Grant Ltd
Bryant House
Bryant Road
Strood
Rochester
Kent
ME2 3EW



BANKERS: HSBC plc
34 High Street
Keynsham
Bristol
BS31 1DQ

NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

ABBREVIATED BALANCE SHEET
31 DECEMBER 2013

2013 2012
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 - -
Tangible assets 3 3,386 492
Investments 4 - 7,308
3,386 7,800

CURRENT ASSETS
Debtors 123,099 115,492
Cash at bank 5,821 1
128,920 115,493
CREDITORS
Amounts falling due within one year 1,336,120 1,352,973
NET CURRENT LIABILITIES (1,207,200 ) (1,237,480 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,203,814
)
(1,229,680
)

CREDITORS
Amounts falling due after more than one
year

633,899

443,124
NET LIABILITIES (1,837,713 ) (1,672,804 )

CAPITAL AND RESERVES
Called up share capital 5 10,747,736 10,747,736
Share premium 2,407,345 2,407,345
Profit and loss account (14,992,794 ) (14,827,885 )
SHAREHOLDERS' FUNDS (1,837,713 ) (1,672,804 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2013.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2013 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

ABBREVIATED BALANCE SHEET - continued
31 DECEMBER 2013


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 23 September 2014 and were signed on its behalf
by:





C A Morgan - Director


NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2013


1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Going Concern
The financial statements have been prepared under the going concern basis which assumes the company will
continue in existence for the foreseeable future. The validity of this assumption depends upon the ability of the
company to secure necessary cash funds.

In this regard, the company continues to require loan advances from its principle shareholder who has
expressed his commitment to providing ongoing funding to the board.

Having reviewed forecasts and in consideration of the above, the board have a reasonable expectation that the
company will be able to meet its liabilities as they fall due and it is on that basis that they consider the policy to be
appropriate. These financial statements do not include any adjustments that would result from the going concern
basis of preparation being inappropriate.

Preparation of consolidated financial statements
The financial statements contain information about Neos Interactive Limited as an individual company and do not
contain consolidated financial information as the parent of a group. The company has taken the option under
Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

Turnover
Turnover represents the total invoice value, excluding value added tax, of goods sold and services rendered
during the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 12.5% on cost
Computer equipment - 25% on cost

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of
certain items for taxation and accounting purposes, in accordance with FRS 19, which requires a deferred tax
asset to be recognised to the extent that it is regarded as more likely than not that it will be recovered.
Projections currently available indicate the company is likely to continue generating losses for the next few years,
and that substantial profitability will not be achieved for several years. The directors therefore consider it
inappropriate to recognise a deferred tax asset at this stage.

Research and development
Expenditure on research and development is written off as incurred, except that development expenditure
incurred on an individual project is carried forward when its future recoverability can reasonably be regarded as
assured. Any expenditure carried forward is amortised in line with the expected future sales from the related
project.

NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2013


1. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling
at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 January 2013
and 31 December 2013 971,358
AMORTISATION
At 1 January 2013
and 31 December 2013 971,358
NET BOOK VALUE

At 31 December 2013 -
At 31 December 2012 -

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 January 2013 15,328
Additions 3,787
At 31 December 2013 19,115
DEPRECIATION
At 1 January 2013 14,836
Charge for year 893
At 31 December 2013 15,729
NET BOOK VALUE
At 31 December 2013 3,386
At 31 December 2012 492

NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2013


4. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1 January 2013 7,308
Impairments (7,308 )
At 31 December 2013 -
NET BOOK VALUE
At 31 December 2013 -
At 31 December 2012 7,308

The company's investments at the balance sheet date in the share capital of companies include the following:

Neos Interactive (Middle East) FZ-LLC
Country of incorporation: United Arab Emirates
Nature of business: Sales, marketing and support of NEOSTV
%
Class of shares: holding
Ordinary 100.00
2013 2012
£    £   
Aggregate capital and reserves (16,222 ) 41,036
(Loss)/profit for the year (56,456 ) 6,907

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2013 2012
value: £ £
39,686,925,060 Deferred £0.0001 3,968,693 3,968,693
52,789,254,340 Ordinary £0.0001 5,278,925 5,278,925
9,247,618 9,247,618
Allotted and issued:
Number: Class: Nominal 2013 2012
value: £ £
15,001,184,000 A Ordinary £0.0001 1,500,118 1,500,118


6. ULTIMATE PARENT COMPANY

The ultimate parent company is Albert J M Abela Catering and Interactive Systems Limited, a company
incorporated in Cyprus, and wholly owned by A Abela.

NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2013


7. RELATED PARTY DISCLOSURES

Albert A. Abela Catering, Trade & Services s.a.r.l.

A company wholly owned and controlled by Mr A Abela.


The company was invoiced a total of of £Nil (2012: £112,475) in respect of research and development fees.

2013 2012
£    £   
Amount due to related party at the balance sheet date 1,168,413 1,168,413

Abela Technology Solutions s.a.r.l.

A company wholly owned and controlled by Mr A Abela.


The company was invoiced a total of of £Nil (2012: £141,103) in respect of research and development fees.

2013 2012
£    £   
Amount due to related party at the balance sheet date 141,103 141,103

A J M Abela
A director and shareholder of the company.


2013 2012
£    £   
Amount due to related party at the balance sheet date 633,902 443,124

Neos Interactive (Middle East) FZ-LLC

A company wholly owned by Neos Interactive Limited.


The company made payments on behalf of Neos Interactive (Middle East) FZ-LLC totalling £23,211 (2012 :
£25,504) during the year.

The company received reimbursement from Neos Interactive (Middle East) FZ-LLC totalling £3,070 (2012 :
£25,000) during the year.

2013 2012
£    £   
Amount due from related party at the balance sheet date 49,217 29,076

NEOS INTERACTIVE LIMITED (REGISTERED NUMBER: 03564252)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2013


8. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

2013 2012
£    £   
Loss for the financial year (157,601 ) (389,919 )
Opening shareholders' funds (1,672,804 ) (1,282,885 )
Closing shareholders' funds (1,830,405 ) (1,672,804 )