The West Hill Golf Club (1959) Ltd


true 1 July 2014 30 June 2015 30 June 2015 true false 00635571 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00635571 2014-06-30 00635571 2015-06-30 00635571 2014-07-01 2015-06-30 00635571 uk-gaap:RestatedAmount 2014-06-30 00635571 uk-gaap:RestatedAmount 2015-06-30 00635571 uk-gaap:NetGoodwill 2014-06-30 00635571 uk-gaap:NetGoodwill 2015-06-30 00635571 uk-gaap:NetGoodwill 2014-07-01 2015-06-30 00635571 uk-gaap:OtherIntangibleFixedAssets 2014-07-01 2015-06-30 00635571 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-06-30 00635571 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-06-30 00635571 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-01 2015-06-30 00635571 uk-gaap:DevelopmentCosts 2014-06-30 00635571 uk-gaap:DevelopmentCosts 2015-06-30 00635571 uk-gaap:DevelopmentCosts 2014-07-01 2015-06-30 00635571 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-06-30 00635571 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-01 2015-06-30 00635571 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-06-30 00635571 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-07-01 2015-06-30 00635571 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-06-30 00635571 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-06-30 00635571 uk-gaap:PlantMachinery 2014-07-01 2015-06-30 00635571 uk-gaap:PlantMachinery 2014-06-30 00635571 uk-gaap:PlantMachinery 2015-06-30 00635571 uk-gaap:Vehicles 2014-07-01 2015-06-30 00635571 uk-gaap:Vehicles 2014-06-30 00635571 uk-gaap:Vehicles 2015-06-30 00635571 uk-gaap:FixturesFittings 2014-07-01 2015-06-30 00635571 uk-gaap:FixturesFittings 2014-06-30 00635571 uk-gaap:FixturesFittings 2015-06-30 00635571 uk-gaap:ComputerEquipment 2014-07-01 2015-06-30 00635571 uk-gaap:ComputerEquipment 2014-06-30 00635571 uk-gaap:ComputerEquipment 2015-06-30 00635571 uk-gaap:SharesListedFixedAssetInvestments 2014-06-30 00635571 uk-gaap:SharesListedFixedAssetInvestments 2014-07-01 2015-06-30 00635571 uk-gaap:SharesListedFixedAssetInvestments 2015-06-30 00635571 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-06-30 00635571 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-07-01 2015-06-30 00635571 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-06-30 00635571 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-06-30 00635571 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-07-01 2015-06-30 00635571 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-06-30 00635571 uk-gaap:ProvisionsForBadDebts 2014-06-30 00635571 uk-gaap:ProvisionsForBadDebts 2014-07-01 2015-06-30 00635571 uk-gaap:ProvisionsForBadDebts 2015-06-30 00635571 uk-gaap:ProvisionsForDeferredTaxation 2014-06-30 00635571 uk-gaap:ProvisionsForDeferredTaxation 2014-07-01 2015-06-30 00635571 uk-gaap:ProvisionsForDeferredTaxation 2015-06-30 00635571 uk-gaap:OtherProvisions 2014-06-30 00635571 uk-gaap:OtherProvisions 2014-07-01 2015-06-30 00635571 uk-gaap:OtherProvisions 2015-06-30 00635571 uk-gaap:WithinOneYear 2014-06-30 00635571 uk-gaap:WithinOneYear 2014-07-01 2015-06-30 00635571 uk-gaap:WithinOneYear 2015-06-30 00635571 uk-gaap:AfterOneYear 2014-06-30 00635571 uk-gaap:AfterOneYear 2014-07-01 2015-06-30 00635571 uk-gaap:AfterOneYear 2015-06-30 00635571 uk-bus:AllOrdinaryShares 2015-06-30 00635571 uk-bus:AllOrdinaryShares 2014-06-30 00635571 uk-bus:OrdinaryShareClass1 2015-06-30 00635571 uk-bus:OrdinaryShareClass2 2015-06-30 00635571 uk-bus:OrdinaryShareClass3 2015-06-30 00635571 uk-bus:OrdinaryShareClass4 2015-06-30 00635571 uk-bus:OrdinaryShareClass5 2015-06-30 00635571 uk-bus:OrdinaryShareClass1 2014-07-01 2015-06-30 00635571 uk-bus:OrdinaryShareClass2 2014-07-01 2015-06-30 00635571 uk-bus:OrdinaryShareClass3 2014-07-01 2015-06-30 00635571 uk-bus:OrdinaryShareClass4 2014-07-01 2015-06-30 00635571 uk-bus:OrdinaryShareClass5 2014-07-01 2015-06-30 00635571 uk-bus:PreferenceShareClass1 2015-06-30 00635571 uk-bus:PreferenceShareClass2 2015-06-30 00635571 uk-bus:PreferenceShareClass3 2015-06-30 00635571 uk-bus:PreferenceShareClass4 2015-06-30 00635571 uk-bus:PreferenceShareClass5 2015-06-30 00635571 uk-bus:PreferenceShareClass1 2014-07-01 2015-06-30 00635571 uk-bus:PreferenceShareClass2 2014-07-01 2015-06-30 00635571 uk-bus:PreferenceShareClass3 2014-07-01 2015-06-30 00635571 uk-bus:PreferenceShareClass4 2014-07-01 2015-06-30 00635571 uk-bus:PreferenceShareClass5 2014-07-01 2015-06-30 00635571 uk-bus:CompanySecretary 2014-07-01 2015-06-30 00635571 uk-bus:RegisteredOffice 2014-07-01 2015-06-30 00635571 uk-bus:EntityAccountantsOrAuditors 2014-07-01 2015-06-30 00635571 uk-bus:EntityAccountantsOrAuditors 2015-06-30 00635571 uk-bus:MainBusiness 2014-07-01 2015-06-30 00635571 uk-bus:EntityBankers 2014-07-01 2015-06-30 00635571 uk-bus:EntityLawyersOrLegalAdvisers 2014-07-01 2015-06-30 00635571 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-07-01 2015-06-30 00635571 uk-bus:HighestPaidDirector 2014-07-01 2015-06-30 00635571 uk-bus:HighestPaidDirector 2015-06-30 00635571 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-01 2015-06-30 00635571 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-07-01 2015-06-30 00635571 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-07-01 2015-06-30 00635571 uk-bus:AllEntityOfficers 2014-07-01 2015-06-30 00635571 uk-gaap:InvestmentProperties 2014-06-30 00635571 uk-gaap:InvestmentProperties 2014-07-01 2015-06-30 00635571 uk-gaap:InvestmentProperties 2015-06-30 00635571 uk-gaap:IntellectualProperty 2014-07-01 2015-06-30 00635571 uk-gaap:IntellectualProperty 2014-06-30 00635571 uk-gaap:IntellectualProperty 2015-06-30 00635571 uk-countries:UnitedKingdom 2014-07-01 2015-06-30 00635571 uk-countries:Europe 2014-07-01 2015-06-30 00635571 uk-countries:NorthAmerica 2014-07-01 2015-06-30 00635571 uk-countries:SouthAmerica 2014-07-01 2015-06-30 00635571 uk-countries:Asia 2014-07-01 2015-06-30 00635571 uk-countries:RestWorldOutsideUK 2014-07-01 2015-06-30 00635571 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-01 2015-06-30 00635571 uk-gaap:LeasedTangibleFixedAssets 2014-07-01 2015-06-30 00635571 uk-gaap:AllSubsidiaries 2014-07-01 2015-06-30 00635571 uk-gaap:AllAssociates 2014-07-01 2015-06-30 00635571 dpl-gaap:CostSales 2014-06-30 00635571 dpl-gaap:CostSales 2015-06-30 00635571 dpl-gaap:CostSales 2014-07-01 2015-06-30 00635571 dpl-gaap:DistributionCosts 2014-07-01 2015-06-30 00635571 dpl-gaap:AdministrativeExpenses 2014-07-01 2015-06-30 00635571 uk-bus:Director1 2014-07-01 2015-06-30 00635571 uk-bus:Director1 2015-06-30 00635571 uk-bus:Director2 2014-07-01 2015-06-30 00635571 uk-bus:Director2 2015-06-30 00635571 uk-bus:Director3 2014-07-01 2015-06-30 00635571 uk-bus:Director3 2015-06-30 00635571 uk-bus:Director4 2014-07-01 2015-06-30 00635571 uk-bus:Director4 2015-06-30 00635571 uk-bus:Director5 2014-07-01 2015-06-30 00635571 uk-bus:Director5 2015-06-30 00635571 uk-bus:Director6 2014-07-01 2015-06-30 00635571 uk-bus:Director6 2015-06-30 00635571 uk-bus:Director7 2014-07-01 2015-06-30 00635571 uk-bus:Director7 2015-06-30 00635571 uk-bus:Director8 2014-07-01 2015-06-30 00635571 uk-bus:Director8 2015-06-30 00635571 uk-bus:Director9 2014-07-01 2015-06-30 00635571 uk-bus:Director9 2015-06-30 00635571 uk-bus:Director10 2014-07-01 2015-06-30 00635571 uk-bus:Director10 2015-06-30 00635571 uk-bus:Director11 2014-07-01 2015-06-30 00635571 uk-bus:Director11 2015-06-30 00635571 uk-bus:Director12 2014-07-01 2015-06-30 00635571 uk-bus:Director12 2015-06-30 00635571 uk-bus:Director13 2014-07-01 2015-06-30 00635571 uk-bus:Director13 2015-06-30 00635571 uk-bus:Director14 2014-07-01 2015-06-30 00635571 uk-bus:Director14 2015-06-30 00635571 uk-bus:Director15 2014-07-01 2015-06-30 00635571 uk-bus:Director15 2015-06-30 00635571 2013-06-30 00635571 2014-06-30 00635571 2013-07-01 2014-06-30 00635571 uk-gaap:RestatedAmount 2013-06-30 00635571 uk-gaap:RestatedAmount 2014-06-30 00635571 uk-gaap:NetGoodwill 2013-06-30 00635571 uk-gaap:NetGoodwill 2014-06-30 00635571 uk-gaap:NetGoodwill 2013-07-01 2014-06-30 00635571 uk-gaap:OtherIntangibleFixedAssets 2013-07-01 2014-06-30 00635571 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-06-30 00635571 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-06-30 00635571 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-07-01 2014-06-30 00635571 uk-gaap:DevelopmentCosts 2013-06-30 00635571 uk-gaap:DevelopmentCosts 2014-06-30 00635571 uk-gaap:DevelopmentCosts 2013-07-01 2014-06-30 00635571 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-06-30 00635571 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-07-01 2014-06-30 00635571 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-06-30 00635571 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-07-01 2014-06-30 00635571 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-06-30 00635571 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-06-30 00635571 uk-gaap:PlantMachinery 2013-07-01 2014-06-30 00635571 uk-gaap:PlantMachinery 2013-06-30 00635571 uk-gaap:PlantMachinery 2014-06-30 00635571 uk-gaap:Vehicles 2013-07-01 2014-06-30 00635571 uk-gaap:Vehicles 2013-06-30 00635571 uk-gaap:Vehicles 2014-06-30 00635571 uk-gaap:FixturesFittings 2013-07-01 2014-06-30 00635571 uk-gaap:FixturesFittings 2013-06-30 00635571 uk-gaap:FixturesFittings 2014-06-30 00635571 uk-gaap:ComputerEquipment 2013-07-01 2014-06-30 00635571 uk-gaap:ComputerEquipment 2013-06-30 00635571 uk-gaap:ComputerEquipment 2014-06-30 00635571 uk-gaap:SharesListedFixedAssetInvestments 2013-06-30 00635571 uk-gaap:SharesListedFixedAssetInvestments 2013-07-01 2014-06-30 00635571 uk-gaap:SharesListedFixedAssetInvestments 2014-06-30 00635571 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-06-30 00635571 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-07-01 2014-06-30 00635571 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-06-30 00635571 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-06-30 00635571 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-07-01 2014-06-30 00635571 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-06-30 00635571 uk-gaap:ProvisionsForBadDebts 2013-06-30 00635571 uk-gaap:ProvisionsForBadDebts 2013-07-01 2014-06-30 00635571 uk-gaap:ProvisionsForBadDebts 2014-06-30 00635571 uk-gaap:ProvisionsForDeferredTaxation 2013-06-30 00635571 uk-gaap:ProvisionsForDeferredTaxation 2013-07-01 2014-06-30 00635571 uk-gaap:ProvisionsForDeferredTaxation 2014-06-30 00635571 uk-gaap:OtherProvisions 2013-06-30 00635571 uk-gaap:OtherProvisions 2013-07-01 2014-06-30 00635571 uk-gaap:OtherProvisions 2014-06-30 00635571 uk-gaap:WithinOneYear 2013-06-30 00635571 uk-gaap:WithinOneYear 2013-07-01 2014-06-30 00635571 uk-gaap:WithinOneYear 2014-06-30 00635571 uk-gaap:AfterOneYear 2013-06-30 00635571 uk-gaap:AfterOneYear 2013-07-01 2014-06-30 00635571 uk-gaap:AfterOneYear 2014-06-30 00635571 uk-bus:AllOrdinaryShares 2014-06-30 00635571 uk-bus:AllOrdinaryShares 2013-06-30 00635571 uk-bus:OrdinaryShareClass1 2014-06-30 00635571 uk-bus:OrdinaryShareClass2 2014-06-30 00635571 uk-bus:OrdinaryShareClass3 2014-06-30 00635571 uk-bus:OrdinaryShareClass4 2014-06-30 00635571 uk-bus:OrdinaryShareClass5 2014-06-30 00635571 uk-bus:OrdinaryShareClass1 2013-07-01 2014-06-30 00635571 uk-bus:OrdinaryShareClass2 2013-07-01 2014-06-30 00635571 uk-bus:OrdinaryShareClass3 2013-07-01 2014-06-30 00635571 uk-bus:OrdinaryShareClass4 2013-07-01 2014-06-30 00635571 uk-bus:OrdinaryShareClass5 2013-07-01 2014-06-30 00635571 uk-bus:PreferenceShareClass1 2014-06-30 00635571 uk-bus:PreferenceShareClass2 2014-06-30 00635571 uk-bus:PreferenceShareClass3 2014-06-30 00635571 uk-bus:PreferenceShareClass4 2014-06-30 00635571 uk-bus:PreferenceShareClass5 2014-06-30 00635571 uk-bus:PreferenceShareClass1 2013-07-01 2014-06-30 00635571 uk-bus:PreferenceShareClass2 2013-07-01 2014-06-30 00635571 uk-bus:PreferenceShareClass3 2013-07-01 2014-06-30 00635571 uk-bus:PreferenceShareClass4 2013-07-01 2014-06-30 00635571 uk-bus:PreferenceShareClass5 2013-07-01 2014-06-30 00635571 uk-bus:CompanySecretary 2013-07-01 2014-06-30 00635571 uk-bus:RegisteredOffice 2013-07-01 2014-06-30 00635571 uk-bus:EntityAccountantsOrAuditors 2013-07-01 2014-06-30 00635571 uk-bus:EntityAccountantsOrAuditors 2014-06-30 00635571 uk-bus:MainBusiness 2013-07-01 2014-06-30 00635571 uk-bus:EntityBankers 2013-07-01 2014-06-30 00635571 uk-bus:EntityLawyersOrLegalAdvisers 2013-07-01 2014-06-30 00635571 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2013-07-01 2014-06-30 00635571 uk-bus:HighestPaidDirector 2013-07-01 2014-06-30 00635571 uk-bus:HighestPaidDirector 2014-06-30 00635571 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-07-01 2014-06-30 00635571 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-07-01 2014-06-30 00635571 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2013-07-01 2014-06-30 00635571 uk-bus:AllEntityOfficers 2013-07-01 2014-06-30 00635571 uk-gaap:InvestmentProperties 2013-06-30 00635571 uk-gaap:InvestmentProperties 2013-07-01 2014-06-30 00635571 uk-gaap:InvestmentProperties 2014-06-30 00635571 uk-gaap:IntellectualProperty 2013-07-01 2014-06-30 00635571 uk-gaap:IntellectualProperty 2013-06-30 00635571 uk-gaap:IntellectualProperty 2014-06-30 00635571 uk-countries:UnitedKingdom 2013-07-01 2014-06-30 00635571 uk-countries:Europe 2013-07-01 2014-06-30 00635571 uk-countries:NorthAmerica 2013-07-01 2014-06-30 00635571 uk-countries:SouthAmerica 2013-07-01 2014-06-30 00635571 uk-countries:Asia 2013-07-01 2014-06-30 00635571 uk-countries:RestWorldOutsideUK 2013-07-01 2014-06-30 00635571 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-07-01 2014-06-30 00635571 uk-gaap:LeasedTangibleFixedAssets 2013-07-01 2014-06-30 00635571 uk-gaap:AllSubsidiaries 2013-07-01 2014-06-30 00635571 uk-gaap:AllAssociates 2013-07-01 2014-06-30 00635571 dpl-gaap:CostSales 2013-06-30 00635571 dpl-gaap:CostSales 2014-06-30 00635571 dpl-gaap:CostSales 2013-07-01 2014-06-30 00635571 dpl-gaap:DistributionCosts 2013-07-01 2014-06-30 00635571 dpl-gaap:AdministrativeExpenses 2013-07-01 2014-06-30 00635571 uk-bus:Director1 2013-07-01 2014-06-30 00635571 uk-bus:Director1 2014-06-30 00635571 uk-bus:Director2 2013-07-01 2014-06-30 00635571 uk-bus:Director2 2014-06-30 00635571 uk-bus:Director3 2013-07-01 2014-06-30 00635571 uk-bus:Director3 2014-06-30 00635571 uk-bus:Director4 2013-07-01 2014-06-30 00635571 uk-bus:Director4 2014-06-30 00635571 uk-bus:Director5 2013-07-01 2014-06-30 00635571 uk-bus:Director5 2014-06-30 00635571 uk-bus:Director6 2013-07-01 2014-06-30 00635571 uk-bus:Director6 2014-06-30 00635571 uk-bus:Director7 2013-07-01 2014-06-30 00635571 uk-bus:Director7 2014-06-30 00635571 uk-bus:Director8 2013-07-01 2014-06-30 00635571 uk-bus:Director8 2014-06-30 00635571 uk-bus:Director9 2013-07-01 2014-06-30 00635571 uk-bus:Director9 2014-06-30 00635571 uk-bus:Director10 2013-07-01 2014-06-30 00635571 uk-bus:Director10 2014-06-30 00635571 uk-bus:Director11 2013-07-01 2014-06-30 00635571 uk-bus:Director11 2014-06-30 00635571 uk-bus:Director12 2013-07-01 2014-06-30 00635571 uk-bus:Director12 2014-06-30 00635571 uk-bus:Director13 2013-07-01 2014-06-30 00635571 uk-bus:Director13 2014-06-30 00635571 uk-bus:Director14 2013-07-01 2014-06-30 00635571 uk-bus:Director14 2014-06-30 00635571 uk-bus:Director15 2013-07-01 2014-06-30 00635571 uk-bus:Director15 2014-06-30
Registered number: 00635571
The West Hill Golf Club (1959) Ltd
Abbreviated accounts
For The Year Ended 30 June 2015
SVE Bookkeeping Services Limited

13 Foxenden Road
Guildford
Surrey
GU1 4DL
Abbreviated Balance Sheet
2015 2014
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 2,868,511 2,940,665
2,868,511 2,940,665
CURRENT ASSETS
Stocks 19,350 17,452
Debtors 84,719 99,648
Cash at bank and in hand 433,383 512,997
537,452 630,097
Creditors: Amounts Falling Due Within One Year (858,999) (970,393)
NET CURRENT ASSETS (LIABILITIES) (321,547) (340,296)
TOTAL ASSETS LESS CURRENT LIABILITIES 2,546,964 2,600,369
Creditors: Amounts Falling Due After More Than One Year 3 (399,995) (441,410)
NET ASSETS 2,146,969 2,158,959
CAPITAL AND RESERVES
Called up share capital 4 26,766 26,732
Share premium account 1,628,261 1,546,871
Revaluation reserve 1,569,662 1,569,662
Profit and Loss Account (1,077,720) (984,306)
SHAREHOLDERS' FUNDS 2,146,969 2,158,959
Page 1
For the year ending 30 June 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Mr J H McKimmie
Mr D Alvis
08/09/2015
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
At 30 June 2015 the company had a deficiency of current assets over current liabilities totalling £321,547 (2014 £340,296). The company meets its day to day working capital requirements through a variety of funding sources, primarily loan finance and an overdraft facility from its bankers together with member loans and loan notes. The company expects to operate in the foreseeable future within the facility currently arranged and expects for those to be agreed and continued at their current levels.
The Company also expects that any requests for repayment of 1998 loan notes can be met through existing arrangements.
On such a basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Statement of Cash Flow
The company has taken advantage of the exemption in Financial Reporting Standard No.1 from the requirement to produce a cash flow statement on the grounds that it is a small company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax.
Tangible Fixed Assets and Depreciation
The freehold property was revalued in 1998. No depreciation is provided on the revaluation amount as the directors consider that this accounting policy results in the financial statements giving a true and fair view. The effect of this departure from the Companies Act 2006 has not been quantified because it is impractical.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 5% - 33% straight line basis
Plant & Machinery 10% - 20% straight line basis
Leasing and Hire Purchase Contracts
Where assets are financed by leasing agreements that give rights approximating to ownership ("finance leases"), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as amounts payable to the lessor. Depreciation on the relevant assets is charged to the profit and loss account.
Lease payments are analysed between capital and interest components so that the interest element of the payment is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. The capital part reduces the amounts payable to the lessor.
All other leases are treated as operating leases. Their annual rentals are charged to the profit and loss account on a straight-line basis over the term of the lease.
Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Deferred Taxation
Deferred tax liabilities are recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Deferred tax assets are not recognised in the financial statements where there exists, in the opinion of the directors, significant uncertainty of the future realisation of such assets.
Page 3
Tangible Assets
Total
Cost £
As at 1 July 2014 4,416,068
Additions 144,339
Disposals (106,685)
As at 30 June 2015 4,453,722
Depreciation
As at 1 July 2014 1,475,403
Provided during the period 190,328
Disposals (80,520)
As at 30 June 2015 1,585,211
Net Book Value
As at 30 June 2015 2,868,511
As at 1 July 2014 2,940,665
Creditors: Amounts Falling Due After More Than One Year
2015 2014
£ £
Net obligations under finance lease and hire purchase contracts 93,733 93,131
Bank loans 58,432 83,709
Other creditors 247,830 264,570
399,995 441,410
Of the creditors falling due within and after more than one year the following amounts are due after more than five years.
2015 2014
£ £
Secured Creditors
Of the creditors falling due within and after more than one year the following amounts are secured.
2015 2014
£ £
Share Capital
Value Number 2015 2014
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 26766 26,766 26,732
Page 4