Vicars Game Limited - Limited company - abbreviated - 11.9

Vicars Game Limited - Limited company - abbreviated - 11.9


03032636 1.7.14 30.6.15 30.6.15 Company accounts Private Limited Company FY true false true false false true false A Ordinary shares 1.00000 B Ordinary shares 1.00000 C Ordinary Shares 1.00000 D Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030326362014-06-30030326362015-06-30030326362014-07-012015-06-30030326362013-06-30030326362013-07-012014-06-30030326362014-06-3003032636ns14:PoundSterling2014-07-012015-06-3003032636ns7:Director12014-07-012015-06-3003032636ns7:OrdinaryShareClass12014-07-012015-06-3003032636ns7:OrdinaryShareClass22014-07-012015-06-3003032636ns7:OrdinaryShareClass32014-07-012015-06-3003032636ns7:OrdinaryShareClass42014-07-012015-06-3003032636ns7:Director22014-07-012015-06-3003032636ns7:CompanySecretary2014-07-012015-06-3003032636ns7:RegisteredOffice2014-07-012015-06-3003032636ns7:EntityAccountantsOrAuditors2014-07-012015-06-3003032636ns7:EntityBankers2014-07-012015-06-3003032636ns5:LandBuildingsns5:OwnedOrFreeholdTangibleFixedAssets2014-07-012015-06-3003032636ns5:ImprovementsOrDevelopmentAssets2014-07-012015-06-3003032636ns5:PlantMachinery2014-07-012015-06-3003032636ns5:FixturesFittings2014-07-012015-06-3003032636ns5:MotorVehicles2014-07-012015-06-3003032636ns5:ComputerEquipment2014-07-012015-06-3003032636ns7:OrdinaryShareClass12015-06-3003032636ns7:OrdinaryShareClass12014-06-3003032636ns7:OrdinaryShareClass22015-06-3003032636ns7:OrdinaryShareClass22014-06-3003032636ns7:OrdinaryShareClass32015-06-3003032636ns7:OrdinaryShareClass32014-06-3003032636ns7:OrdinaryShareClass42015-06-3003032636ns7:OrdinaryShareClass42014-06-3003032636ns7:AllEntityOfficers2014-07-012015-06-30
REGISTERED NUMBER: 03032636















Abbreviated Accounts for the Year Ended 30 June 2015

for

Vicars Game Limited

Vicars Game Limited (Registered number: 03032636)






Contents of the Abbreviated Accounts
for the Year Ended 30 June 2015




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Vicars Game Limited

Company Information
for the Year Ended 30 June 2015







DIRECTORS: A D Hayward
O P Hayward



SECRETARY: Mrs E Hayward



REGISTERED OFFICE: 4 Reading Road
Pangbourne
Reading
Berkshire
RG8 7LY



REGISTERED NUMBER: 03032636



ACCOUNTANTS: Geoffrey Cole & Co
Chartered Accountants
4 Reading Road
Pangbourne
Reading
Berkshire
RG8 7LY



BANKERS: The Royal Bank of Scotland plc
Brunel House
17/27 Station Road
Reading
Berkshire
RG1 1LG

Vicars Game Limited (Registered number: 03032636)

Abbreviated Balance Sheet
30 June 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 1,113,127 666,016
Investments 3 10 10
1,113,137 666,026

CURRENT ASSETS
Stocks 181,836 161,716
Debtors 930,139 898,638
Cash at bank and in hand 362,652 404,532
1,474,627 1,464,886
CREDITORS
Amounts falling due within one year 822,872 855,035
NET CURRENT ASSETS 651,755 609,851
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,764,892

1,275,877

CREDITORS
Amounts falling due after more than one
year

(11,636
)
(3,296
)

PROVISIONS FOR LIABILITIES (54,226 ) (27,644 )
NET ASSETS 1,699,030 1,244,937

CAPITAL AND RESERVES
Called up share capital 4 100 100
Profit and loss account 1,698,930 1,244,837
SHAREHOLDERS' FUNDS 1,699,030 1,244,937

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Vicars Game Limited (Registered number: 03032636)

Abbreviated Balance Sheet - continued
30 June 2015


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 21 March 2016 and were signed on its
behalf by:





A D Hayward - Director


Vicars Game Limited (Registered number: 03032636)

Notes to the Abbreviated Accounts
for the Year Ended 30 June 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property - 2% on cost
Improvements to property - Straight line over 15 years
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant
period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis
over the period of the lease.

Vicars Game Limited (Registered number: 03032636)

Notes to the Abbreviated Accounts - continued
for the Year Ended 30 June 2015

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 July 2014 1,747,566
Additions 621,436
At 30 June 2015 2,369,002
DEPRECIATION
At 1 July 2014 1,081,550
Charge for year 174,325
At 30 June 2015 1,255,875
NET BOOK VALUE
At 30 June 2015 1,113,127
At 30 June 2014 666,016

3. FIXED ASSET INVESTMENTS


4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
26 A Ordinary shares £1 26 26
25 B Ordinary shares £1 25 25
25 C Ordinary Shares £1 25 25
24 D Ordinary Shares £1 24 24
100 100

5. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the 30 June 2015, a director owed the company £137,318 (2014 : £28,092). During the year
advances of £156,571 and repayment of £47,345 were made with the director of the company.There
were no set repayment terms on the loans and the amounts were provided interest free. The maximum
amount outstanding during the year was £137,318.

At the 30 June 2015, a director owed the company £39,729 (2014 : £33,531). During the year
advances of £39,798 and repayment of £33,600 were made with the director of the company.There
were no set repayment terms on the loans and the amounts were provided interest free. The maximum
amount outstanding during the year was £62,215.