true
true
1 January 2015
31 December 2015
31 December 2015
true
false
02694914
true
iso4217:GBP
iso4217:EUR
iso4217:USD
xbrli:shares
xbrli:pure
xbrli:pure
02694914
2014-12-31
02694914
2015-12-31
02694914
2015-01-01
2015-12-31
02694914
uk-gaap:RestatedAmount
2014-12-31
02694914
uk-gaap:RestatedAmount
2015-12-31
02694914
uk-gaap:NetGoodwill
2014-12-31
02694914
uk-gaap:NetGoodwill
2015-12-31
02694914
uk-gaap:NetGoodwill
2015-01-01
2015-12-31
02694914
uk-gaap:OtherIntangibleFixedAssets
2015-01-01
2015-12-31
02694914
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-12-31
02694914
uk-gaap:IntangibleAssetsOtherThanGoodwill
2015-12-31
02694914
uk-gaap:IntangibleAssetsOtherThanGoodwill
2015-01-01
2015-12-31
02694914
uk-gaap:DevelopmentCosts
2014-12-31
02694914
uk-gaap:DevelopmentCosts
2015-12-31
02694914
uk-gaap:DevelopmentCosts
2015-01-01
2015-12-31
02694914
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-12-31
02694914
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2015-01-01
2015-12-31
02694914
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2015-12-31
02694914
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2015-01-01
2015-12-31
02694914
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-12-31
02694914
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2015-12-31
02694914
uk-gaap:PlantMachinery
2015-01-01
2015-12-31
02694914
uk-gaap:PlantMachinery
2014-12-31
02694914
uk-gaap:PlantMachinery
2015-12-31
02694914
uk-gaap:Vehicles
2015-01-01
2015-12-31
02694914
uk-gaap:Vehicles
2014-12-31
02694914
uk-gaap:Vehicles
2015-12-31
02694914
uk-gaap:FixturesFittings
2015-01-01
2015-12-31
02694914
uk-gaap:FixturesFittings
2014-12-31
02694914
uk-gaap:FixturesFittings
2015-12-31
02694914
uk-gaap:ComputerEquipment
2015-01-01
2015-12-31
02694914
uk-gaap:ComputerEquipment
2014-12-31
02694914
uk-gaap:ComputerEquipment
2015-12-31
02694914
uk-gaap:SharesListedFixedAssetInvestments
2014-12-31
02694914
uk-gaap:SharesListedFixedAssetInvestments
2015-01-01
2015-12-31
02694914
uk-gaap:SharesListedFixedAssetInvestments
2015-12-31
02694914
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-12-31
02694914
uk-gaap:SharesUnlistedFixedAssetInvestments
2015-01-01
2015-12-31
02694914
uk-gaap:SharesUnlistedFixedAssetInvestments
2015-12-31
02694914
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-12-31
02694914
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2015-01-01
2015-12-31
02694914
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2015-12-31
02694914
uk-gaap:ProvisionsForBadDebts
2014-12-31
02694914
uk-gaap:ProvisionsForBadDebts
2015-01-01
2015-12-31
02694914
uk-gaap:ProvisionsForBadDebts
2015-12-31
02694914
uk-gaap:ProvisionsForDeferredTaxation
2014-12-31
02694914
uk-gaap:ProvisionsForDeferredTaxation
2015-01-01
2015-12-31
02694914
uk-gaap:ProvisionsForDeferredTaxation
2015-12-31
02694914
uk-gaap:OtherProvisions
2014-12-31
02694914
uk-gaap:OtherProvisions
2015-01-01
2015-12-31
02694914
uk-gaap:OtherProvisions
2015-12-31
02694914
uk-gaap:WithinOneYear
2014-12-31
02694914
uk-gaap:WithinOneYear
2015-01-01
2015-12-31
02694914
uk-gaap:WithinOneYear
2015-12-31
02694914
uk-gaap:AfterOneYear
2014-12-31
02694914
uk-gaap:AfterOneYear
2015-01-01
2015-12-31
02694914
uk-gaap:AfterOneYear
2015-12-31
02694914
uk-bus:AllOrdinaryShares
2015-12-31
02694914
uk-bus:AllOrdinaryShares
2014-12-31
02694914
uk-bus:OrdinaryShareClass1
2015-12-31
02694914
uk-bus:OrdinaryShareClass2
2015-12-31
02694914
uk-bus:OrdinaryShareClass3
2015-12-31
02694914
uk-bus:OrdinaryShareClass4
2015-12-31
02694914
uk-bus:OrdinaryShareClass5
2015-12-31
02694914
uk-bus:OrdinaryShareClass1
2015-01-01
2015-12-31
02694914
uk-bus:OrdinaryShareClass2
2015-01-01
2015-12-31
02694914
uk-bus:OrdinaryShareClass3
2015-01-01
2015-12-31
02694914
uk-bus:OrdinaryShareClass4
2015-01-01
2015-12-31
02694914
uk-bus:OrdinaryShareClass5
2015-01-01
2015-12-31
02694914
uk-bus:PreferenceShareClass1
2015-12-31
02694914
uk-bus:PreferenceShareClass2
2015-12-31
02694914
uk-bus:PreferenceShareClass3
2015-12-31
02694914
uk-bus:PreferenceShareClass4
2015-12-31
02694914
uk-bus:PreferenceShareClass5
2015-12-31
02694914
uk-bus:PreferenceShareClass1
2015-01-01
2015-12-31
02694914
uk-bus:PreferenceShareClass2
2015-01-01
2015-12-31
02694914
uk-bus:PreferenceShareClass3
2015-01-01
2015-12-31
02694914
uk-bus:PreferenceShareClass4
2015-01-01
2015-12-31
02694914
uk-bus:PreferenceShareClass5
2015-01-01
2015-12-31
02694914
uk-bus:CompanySecretary
2015-01-01
2015-12-31
02694914
uk-bus:RegisteredOffice
2015-01-01
2015-12-31
02694914
uk-bus:EntityAccountantsOrAuditors
2015-01-01
2015-12-31
02694914
uk-bus:EntityAccountantsOrAuditors
2015-12-31
02694914
uk-bus:MainBusiness
2015-01-01
2015-12-31
02694914
uk-bus:EntityBankers
2015-01-01
2015-12-31
02694914
uk-bus:EntityLawyersOrLegalAdvisers
2015-01-01
2015-12-31
02694914
uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment
uk-gaap:BeforeAnyAdjustmentsForExceptionalItems
2015-01-01
2015-12-31
02694914
uk-bus:HighestPaidDirector
2015-01-01
2015-12-31
02694914
uk-bus:HighestPaidDirector
2015-12-31
02694914
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2015-01-01
2015-12-31
02694914
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2015-01-01
2015-12-31
02694914
uk-bus:AllOrdinaryShares
uk-gaap:DividendsProposed
2015-01-01
2015-12-31
02694914
uk-bus:AllEntityOfficers
2015-01-01
2015-12-31
02694914
uk-gaap:InvestmentProperties
2014-12-31
02694914
uk-gaap:InvestmentProperties
2015-01-01
2015-12-31
02694914
uk-gaap:InvestmentProperties
2015-12-31
02694914
uk-gaap:IntellectualProperty
2015-01-01
2015-12-31
02694914
uk-gaap:IntellectualProperty
2014-12-31
02694914
uk-gaap:IntellectualProperty
2015-12-31
02694914
uk-countries:UnitedKingdom
2015-01-01
2015-12-31
02694914
uk-countries:Europe
2015-01-01
2015-12-31
02694914
uk-countries:NorthAmerica
2015-01-01
2015-12-31
02694914
uk-countries:SouthAmerica
2015-01-01
2015-12-31
02694914
uk-countries:Asia
2015-01-01
2015-12-31
02694914
uk-countries:RestWorldOutsideUK
2015-01-01
2015-12-31
02694914
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2015-01-01
2015-12-31
02694914
uk-gaap:LeasedTangibleFixedAssets
2015-01-01
2015-12-31
02694914
uk-gaap:AllSubsidiaries
2015-01-01
2015-12-31
02694914
uk-gaap:AllAssociates
2015-01-01
2015-12-31
02694914
dpl-gaap:CostSales
2014-12-31
02694914
dpl-gaap:CostSales
2015-12-31
02694914
dpl-gaap:CostSales
2015-01-01
2015-12-31
02694914
dpl-gaap:DistributionCosts
2015-01-01
2015-12-31
02694914
dpl-gaap:AdministrativeExpenses
2015-01-01
2015-12-31
02694914
uk-bus:Director1
2015-01-01
2015-12-31
02694914
uk-bus:Director1
2015-12-31
02694914
uk-bus:Director2
2015-01-01
2015-12-31
02694914
uk-bus:Director2
2015-12-31
Penmaenuchaf Hall Hotel Ltd
Abbreviated accounts
For The Year Ended 31 December 2015
AJI Accounting Solutions Ltd
Accsol House
High Street, Johnstown
Wrexham
LL14 2SH
Abbreviated Balance Sheet
|
2015 |
|
Notes |
£ |
£ |
FIXED ASSETS |
Intangible Assets |
2
|
|
120,000
|
Tangible Assets |
3
|
|
131,041
|
|
|
|
|
|
|
|
251,041 |
CURRENT ASSETS |
Stocks |
|
35,114
|
|
Debtors |
|
8,419
|
|
|
|
|
|
|
43,533
|
|
Creditors: Amounts Falling Due Within One Year |
|
(136,513)
|
|
|
|
|
NET CURRENT ASSETS (LIABILITIES) |
|
|
(92,980)
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
158,061
|
|
|
|
|
Creditors: Amounts Falling Due After More Than One Year |
4
|
|
(147,476)
|
|
|
|
|
NET ASSETS |
|
|
10,585
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
5
|
|
4
|
Profit and Loss Account |
|
|
10,581
|
|
|
|
|
SHAREHOLDERS' FUNDS |
|
|
10,585
|
|
|
|
|
Page 1
For the year ending 31 December 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
-
These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings |
8% on reducing balance
|
Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Intangible Assets
|
|
Total |
Cost |
As at 1 January 2015 |
150,000 |
|
|
As at 31 December 2015 |
150,000 |
|
|
Amortisation |
As at 1 January 2015 |
24,000 |
Provided during the period |
6,000 |
|
|
As at 31 December 2015 |
30,000 |
|
|
Net Book Value |
As at 31 December 2015 |
120,000 |
|
|
As at 1 January 2015 |
126,000 |
|
|
Page 3
Tangible Assets
|
|
Total |
Cost |
As at 1 January 2015 |
159,783
|
Additions |
26,544
|
|
|
As at 31 December 2015 |
186,327
|
|
|
Depreciation |
As at 1 January 2015 |
43,891
|
Provided during the period |
11,395
|
|
|
As at 31 December 2015 |
55,286
|
|
|
Net Book Value |
As at 31 December 2015 |
131,041
|
|
|
As at 1 January 2015 |
115,892
|
|
|
Creditors: Amounts Falling Due After More Than One Year
|
2015 |
|
£ |
Bank loans |
147,476
|
|
|
Share Capital
|
Value |
Number |
2015 |
Allotted and called up |
£ |
|
£ |
Ordinary shares
|
1.000
|
4
|
4
|
|
|
|
|
|
Transactions With and Loans to Directors
Dividends paid to directors
Ultimate Controlling Party
The company's ultimate controlling party is by virtue of his ownership of 100% of the issued share capital in the company.
Page 4