true
1 January 2015
31 December 2015
31 December 2015
true
false
3456359
true
iso4217:GBP
iso4217:EUR
iso4217:USD
xbrli:shares
xbrli:pure
xbrli:pure
3456359
2014-12-31
3456359
2015-12-31
3456359
2015-01-01
2015-12-31
3456359
uk-gaap:RestatedAmount
2014-12-31
3456359
uk-gaap:RestatedAmount
2015-12-31
3456359
uk-gaap:NetGoodwill
2014-12-31
3456359
uk-gaap:NetGoodwill
2015-12-31
3456359
uk-gaap:NetGoodwill
2015-01-01
2015-12-31
3456359
uk-gaap:OtherIntangibleFixedAssets
2015-01-01
2015-12-31
3456359
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-12-31
3456359
uk-gaap:IntangibleAssetsOtherThanGoodwill
2015-12-31
3456359
uk-gaap:IntangibleAssetsOtherThanGoodwill
2015-01-01
2015-12-31
3456359
uk-gaap:DevelopmentCosts
2014-12-31
3456359
uk-gaap:DevelopmentCosts
2015-12-31
3456359
uk-gaap:DevelopmentCosts
2015-01-01
2015-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2015-01-01
2015-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2015-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2015-01-01
2015-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2015-12-31
3456359
uk-gaap:PlantMachinery
2015-01-01
2015-12-31
3456359
uk-gaap:PlantMachinery
2014-12-31
3456359
uk-gaap:PlantMachinery
2015-12-31
3456359
uk-gaap:Vehicles
2015-01-01
2015-12-31
3456359
uk-gaap:Vehicles
2014-12-31
3456359
uk-gaap:Vehicles
2015-12-31
3456359
uk-gaap:FixturesFittings
2015-01-01
2015-12-31
3456359
uk-gaap:FixturesFittings
2014-12-31
3456359
uk-gaap:FixturesFittings
2015-12-31
3456359
uk-gaap:ComputerEquipment
2015-01-01
2015-12-31
3456359
uk-gaap:ComputerEquipment
2014-12-31
3456359
uk-gaap:ComputerEquipment
2015-12-31
3456359
uk-gaap:SharesListedFixedAssetInvestments
2014-12-31
3456359
uk-gaap:SharesListedFixedAssetInvestments
2015-01-01
2015-12-31
3456359
uk-gaap:SharesListedFixedAssetInvestments
2015-12-31
3456359
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-12-31
3456359
uk-gaap:SharesUnlistedFixedAssetInvestments
2015-01-01
2015-12-31
3456359
uk-gaap:SharesUnlistedFixedAssetInvestments
2015-12-31
3456359
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-12-31
3456359
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2015-01-01
2015-12-31
3456359
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2015-12-31
3456359
uk-gaap:ProvisionsForBadDebts
2014-12-31
3456359
uk-gaap:ProvisionsForBadDebts
2015-01-01
2015-12-31
3456359
uk-gaap:ProvisionsForBadDebts
2015-12-31
3456359
uk-gaap:ProvisionsForDeferredTaxation
2014-12-31
3456359
uk-gaap:ProvisionsForDeferredTaxation
2015-01-01
2015-12-31
3456359
uk-gaap:ProvisionsForDeferredTaxation
2015-12-31
3456359
uk-gaap:OtherProvisions
2014-12-31
3456359
uk-gaap:OtherProvisions
2015-01-01
2015-12-31
3456359
uk-gaap:OtherProvisions
2015-12-31
3456359
uk-gaap:WithinOneYear
2014-12-31
3456359
uk-gaap:WithinOneYear
2015-01-01
2015-12-31
3456359
uk-gaap:WithinOneYear
2015-12-31
3456359
uk-gaap:AfterOneYear
2014-12-31
3456359
uk-gaap:AfterOneYear
2015-01-01
2015-12-31
3456359
uk-gaap:AfterOneYear
2015-12-31
3456359
uk-bus:AllOrdinaryShares
2015-12-31
3456359
uk-bus:AllOrdinaryShares
2014-12-31
3456359
uk-bus:OrdinaryShareClass1
2015-12-31
3456359
uk-bus:OrdinaryShareClass2
2015-12-31
3456359
uk-bus:OrdinaryShareClass3
2015-12-31
3456359
uk-bus:OrdinaryShareClass4
2015-12-31
3456359
uk-bus:OrdinaryShareClass5
2015-12-31
3456359
uk-bus:OrdinaryShareClass1
2015-01-01
2015-12-31
3456359
uk-bus:OrdinaryShareClass2
2015-01-01
2015-12-31
3456359
uk-bus:OrdinaryShareClass3
2015-01-01
2015-12-31
3456359
uk-bus:OrdinaryShareClass4
2015-01-01
2015-12-31
3456359
uk-bus:OrdinaryShareClass5
2015-01-01
2015-12-31
3456359
uk-bus:PreferenceShareClass1
2015-12-31
3456359
uk-bus:PreferenceShareClass2
2015-12-31
3456359
uk-bus:PreferenceShareClass3
2015-12-31
3456359
uk-bus:PreferenceShareClass4
2015-12-31
3456359
uk-bus:PreferenceShareClass5
2015-12-31
3456359
uk-bus:PreferenceShareClass1
2015-01-01
2015-12-31
3456359
uk-bus:PreferenceShareClass2
2015-01-01
2015-12-31
3456359
uk-bus:PreferenceShareClass3
2015-01-01
2015-12-31
3456359
uk-bus:PreferenceShareClass4
2015-01-01
2015-12-31
3456359
uk-bus:PreferenceShareClass5
2015-01-01
2015-12-31
3456359
uk-bus:CompanySecretary
2015-01-01
2015-12-31
3456359
uk-bus:RegisteredOffice
2015-01-01
2015-12-31
3456359
uk-bus:EntityAccountantsOrAuditors
2015-01-01
2015-12-31
3456359
uk-bus:EntityAccountantsOrAuditors
2015-12-31
3456359
uk-bus:MainBusiness
2015-01-01
2015-12-31
3456359
uk-bus:EntityBankers
2015-01-01
2015-12-31
3456359
uk-bus:EntityLawyersOrLegalAdvisers
2015-01-01
2015-12-31
3456359
uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment
uk-gaap:BeforeAnyAdjustmentsForExceptionalItems
2015-01-01
2015-12-31
3456359
uk-bus:HighestPaidDirector
2015-01-01
2015-12-31
3456359
uk-bus:HighestPaidDirector
2015-12-31
3456359
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2015-01-01
2015-12-31
3456359
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2015-01-01
2015-12-31
3456359
uk-bus:AllOrdinaryShares
uk-gaap:DividendsProposed
2015-01-01
2015-12-31
3456359
uk-bus:AllEntityOfficers
2015-01-01
2015-12-31
3456359
uk-gaap:InvestmentProperties
2014-12-31
3456359
uk-gaap:InvestmentProperties
2015-01-01
2015-12-31
3456359
uk-gaap:InvestmentProperties
2015-12-31
3456359
uk-gaap:IntellectualProperty
2015-01-01
2015-12-31
3456359
uk-gaap:IntellectualProperty
2014-12-31
3456359
uk-gaap:IntellectualProperty
2015-12-31
3456359
uk-countries:UnitedKingdom
2015-01-01
2015-12-31
3456359
uk-countries:Europe
2015-01-01
2015-12-31
3456359
uk-countries:NorthAmerica
2015-01-01
2015-12-31
3456359
uk-countries:SouthAmerica
2015-01-01
2015-12-31
3456359
uk-countries:Asia
2015-01-01
2015-12-31
3456359
uk-countries:RestWorldOutsideUK
2015-01-01
2015-12-31
3456359
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2015-01-01
2015-12-31
3456359
uk-gaap:LeasedTangibleFixedAssets
2015-01-01
2015-12-31
3456359
uk-gaap:AllSubsidiaries
2015-01-01
2015-12-31
3456359
uk-gaap:AllAssociates
2015-01-01
2015-12-31
3456359
dpl-gaap:CostSales
2014-12-31
3456359
dpl-gaap:CostSales
2015-12-31
3456359
dpl-gaap:CostSales
2015-01-01
2015-12-31
3456359
dpl-gaap:DistributionCosts
2015-01-01
2015-12-31
3456359
dpl-gaap:AdministrativeExpenses
2015-01-01
2015-12-31
3456359
uk-bus:Director1
2015-01-01
2015-12-31
3456359
uk-bus:Director1
2015-12-31
3456359
2013-12-31
3456359
2014-12-31
3456359
2014-01-01
2014-12-31
3456359
uk-gaap:RestatedAmount
2013-12-31
3456359
uk-gaap:RestatedAmount
2014-12-31
3456359
uk-gaap:NetGoodwill
2013-12-31
3456359
uk-gaap:NetGoodwill
2014-12-31
3456359
uk-gaap:NetGoodwill
2014-01-01
2014-12-31
3456359
uk-gaap:OtherIntangibleFixedAssets
2014-01-01
2014-12-31
3456359
uk-gaap:IntangibleAssetsOtherThanGoodwill
2013-12-31
3456359
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-12-31
3456359
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-01-01
2014-12-31
3456359
uk-gaap:DevelopmentCosts
2013-12-31
3456359
uk-gaap:DevelopmentCosts
2014-12-31
3456359
uk-gaap:DevelopmentCosts
2014-01-01
2014-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-01-01
2014-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-01-01
2014-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2013-12-31
3456359
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-12-31
3456359
uk-gaap:PlantMachinery
2014-01-01
2014-12-31
3456359
uk-gaap:PlantMachinery
2013-12-31
3456359
uk-gaap:PlantMachinery
2014-12-31
3456359
uk-gaap:Vehicles
2014-01-01
2014-12-31
3456359
uk-gaap:Vehicles
2013-12-31
3456359
uk-gaap:Vehicles
2014-12-31
3456359
uk-gaap:FixturesFittings
2014-01-01
2014-12-31
3456359
uk-gaap:FixturesFittings
2013-12-31
3456359
uk-gaap:FixturesFittings
2014-12-31
3456359
uk-gaap:ComputerEquipment
2014-01-01
2014-12-31
3456359
uk-gaap:ComputerEquipment
2013-12-31
3456359
uk-gaap:ComputerEquipment
2014-12-31
3456359
uk-gaap:SharesListedFixedAssetInvestments
2013-12-31
3456359
uk-gaap:SharesListedFixedAssetInvestments
2014-01-01
2014-12-31
3456359
uk-gaap:SharesListedFixedAssetInvestments
2014-12-31
3456359
uk-gaap:SharesUnlistedFixedAssetInvestments
2013-12-31
3456359
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-01-01
2014-12-31
3456359
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-12-31
3456359
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2013-12-31
3456359
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-01-01
2014-12-31
3456359
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-12-31
3456359
uk-gaap:ProvisionsForBadDebts
2013-12-31
3456359
uk-gaap:ProvisionsForBadDebts
2014-01-01
2014-12-31
3456359
uk-gaap:ProvisionsForBadDebts
2014-12-31
3456359
uk-gaap:ProvisionsForDeferredTaxation
2013-12-31
3456359
uk-gaap:ProvisionsForDeferredTaxation
2014-01-01
2014-12-31
3456359
uk-gaap:ProvisionsForDeferredTaxation
2014-12-31
3456359
uk-gaap:OtherProvisions
2013-12-31
3456359
uk-gaap:OtherProvisions
2014-01-01
2014-12-31
3456359
uk-gaap:OtherProvisions
2014-12-31
3456359
uk-gaap:WithinOneYear
2013-12-31
3456359
uk-gaap:WithinOneYear
2014-01-01
2014-12-31
3456359
uk-gaap:WithinOneYear
2014-12-31
3456359
uk-gaap:AfterOneYear
2013-12-31
3456359
uk-gaap:AfterOneYear
2014-01-01
2014-12-31
3456359
uk-gaap:AfterOneYear
2014-12-31
3456359
uk-bus:AllOrdinaryShares
2014-12-31
3456359
uk-bus:AllOrdinaryShares
2013-12-31
3456359
uk-bus:OrdinaryShareClass1
2014-12-31
3456359
uk-bus:OrdinaryShareClass2
2014-12-31
3456359
uk-bus:OrdinaryShareClass3
2014-12-31
3456359
uk-bus:OrdinaryShareClass4
2014-12-31
3456359
uk-bus:OrdinaryShareClass5
2014-12-31
3456359
uk-bus:OrdinaryShareClass1
2014-01-01
2014-12-31
3456359
uk-bus:OrdinaryShareClass2
2014-01-01
2014-12-31
3456359
uk-bus:OrdinaryShareClass3
2014-01-01
2014-12-31
3456359
uk-bus:OrdinaryShareClass4
2014-01-01
2014-12-31
3456359
uk-bus:OrdinaryShareClass5
2014-01-01
2014-12-31
3456359
uk-bus:PreferenceShareClass1
2014-12-31
3456359
uk-bus:PreferenceShareClass2
2014-12-31
3456359
uk-bus:PreferenceShareClass3
2014-12-31
3456359
uk-bus:PreferenceShareClass4
2014-12-31
3456359
uk-bus:PreferenceShareClass5
2014-12-31
3456359
uk-bus:PreferenceShareClass1
2014-01-01
2014-12-31
3456359
uk-bus:PreferenceShareClass2
2014-01-01
2014-12-31
3456359
uk-bus:PreferenceShareClass3
2014-01-01
2014-12-31
3456359
uk-bus:PreferenceShareClass4
2014-01-01
2014-12-31
3456359
uk-bus:PreferenceShareClass5
2014-01-01
2014-12-31
3456359
uk-bus:CompanySecretary
2014-01-01
2014-12-31
3456359
uk-bus:RegisteredOffice
2014-01-01
2014-12-31
3456359
uk-bus:EntityAccountantsOrAuditors
2014-01-01
2014-12-31
3456359
uk-bus:EntityAccountantsOrAuditors
2014-12-31
3456359
uk-bus:MainBusiness
2014-01-01
2014-12-31
3456359
uk-bus:EntityBankers
2014-01-01
2014-12-31
3456359
uk-bus:EntityLawyersOrLegalAdvisers
2014-01-01
2014-12-31
3456359
uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment
uk-gaap:BeforeAnyAdjustmentsForExceptionalItems
2014-01-01
2014-12-31
3456359
uk-bus:HighestPaidDirector
2014-01-01
2014-12-31
3456359
uk-bus:HighestPaidDirector
2014-12-31
3456359
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2014-01-01
2014-12-31
3456359
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2014-01-01
2014-12-31
3456359
uk-bus:AllOrdinaryShares
uk-gaap:DividendsProposed
2014-01-01
2014-12-31
3456359
uk-bus:AllEntityOfficers
2014-01-01
2014-12-31
3456359
uk-gaap:InvestmentProperties
2013-12-31
3456359
uk-gaap:InvestmentProperties
2014-01-01
2014-12-31
3456359
uk-gaap:InvestmentProperties
2014-12-31
3456359
uk-gaap:IntellectualProperty
2014-01-01
2014-12-31
3456359
uk-gaap:IntellectualProperty
2013-12-31
3456359
uk-gaap:IntellectualProperty
2014-12-31
3456359
uk-countries:UnitedKingdom
2014-01-01
2014-12-31
3456359
uk-countries:Europe
2014-01-01
2014-12-31
3456359
uk-countries:NorthAmerica
2014-01-01
2014-12-31
3456359
uk-countries:SouthAmerica
2014-01-01
2014-12-31
3456359
uk-countries:Asia
2014-01-01
2014-12-31
3456359
uk-countries:RestWorldOutsideUK
2014-01-01
2014-12-31
3456359
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-01-01
2014-12-31
3456359
uk-gaap:LeasedTangibleFixedAssets
2014-01-01
2014-12-31
3456359
uk-gaap:AllSubsidiaries
2014-01-01
2014-12-31
3456359
uk-gaap:AllAssociates
2014-01-01
2014-12-31
3456359
dpl-gaap:CostSales
2013-12-31
3456359
dpl-gaap:CostSales
2014-12-31
3456359
dpl-gaap:CostSales
2014-01-01
2014-12-31
3456359
dpl-gaap:DistributionCosts
2014-01-01
2014-12-31
3456359
dpl-gaap:AdministrativeExpenses
2014-01-01
2014-12-31
3456359
uk-bus:Director1
2014-01-01
2014-12-31
3456359
uk-bus:Director1
2014-12-31
Smiths Timber Merchants Ltd
Abbreviated accounts
For The Year Ended 31 December 2015
Tom Geraghty & Associates
Chartered Accountants and Business Advisors
38 North Gate
Newark-on-Trent
Nottinghamshire
NG24 1EZ
Abbreviated Balance Sheet
|
2015 |
2014 |
|
Notes |
£ |
£ |
£ |
£ |
FIXED ASSETS |
Tangible Assets |
2
|
|
3,981
|
|
1,785
|
|
|
|
|
|
|
|
|
|
3,981 |
|
1,785 |
CURRENT ASSETS |
Stocks |
|
45,376
|
|
39,636
|
|
Debtors |
|
4,280
|
|
4,206
|
|
Cash at bank and in hand |
|
516
|
|
516
|
|
|
|
|
|
|
|
|
50,172
|
|
44,358
|
|
Creditors: Amounts Falling Due Within One Year |
|
(60,604)
|
|
(51,351)
|
|
|
|
|
|
|
NET CURRENT ASSETS (LIABILITIES) |
|
|
(10,432)
|
|
(6,993)
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
(6,451)
|
|
(5,208)
|
|
|
|
|
|
|
Creditors: Amounts Falling Due After More Than One Year |
3
|
|
(69,043)
|
|
(72,543)
|
|
|
|
|
|
|
NET ASSETS |
|
|
(75,494)
|
|
(77,751)
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
4
|
|
100
|
|
100
|
Profit and Loss Account |
|
|
(75,594)
|
|
(77,851)
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
|
|
(75,494)
|
|
(77,751)
|
|
|
|
|
|
|
Page 1
For the year ending 31 December 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
-
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
-
These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold |
None
|
Plant & Machinery |
20% Straight Line
|
Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Tangible Assets
|
|
Total |
Cost |
As at 1 January 2015 |
2,430
|
Additions |
3,352
|
|
|
As at 31 December 2015 |
5,782
|
|
|
Depreciation |
As at 1 January 2015 |
645
|
Provided during the period |
1,156
|
|
|
As at 31 December 2015 |
1,801
|
|
|
Net Book Value |
As at 31 December 2015 |
3,981
|
|
|
As at 1 January 2015 |
1,785
|
|
|
Page 3
Creditors: Amounts Falling Due After More Than One Year
|
2015 |
|
2014 |
|
£ |
|
£ |
Bank loans |
-
|
|
72,543
|
Loan from Thomas Smith |
64,893 |
|
- |
Loan from RJB |
4,150 |
|
- |
|
|
|
|
|
69,043
|
|
72,543
|
|
|
|
|
Share Capital
|
Value |
Number |
2015 |
|
2014 |
Allotted and called up |
£ |
|
£ |
|
£ |
Ordinary shares
|
1.000
|
100
|
100
|
|
100
|
|
|
|
|
|
|
|
Transactions With and Loans to Directors
Dividends paid to directors
Ultimate Controlling Party
The company's ultimate controlling party is by virtue of his ownership of 100% of the issued share capital in the company.
Page 4