Accounts filed on 30-06-2015


2014-07-012015-06-3000946578falsetruehttp://www.companieshouse.gov.uk/pt:PlantMachinery2014-06-30http://www.companieshouse.gov.uk/cd:Director12014-07-012015-06-30http://www.companieshouse.gov.uk/pt:PlantMachinery2015-06-30http://www.companieshouse.gov.uk/pt:LandBuildings2014-07-012015-06-30http://www.companieshouse.gov.uk/pt:FixturesFittings2014-06-30http://www.companieshouse.gov.uk/pt:FixturesFittings2015-06-30http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12014-07-012015-06-30http://www.companieshouse.gov.uk/pt:FixedAssetInvestmentsOtherThanLoans2014-07-012015-06-30http://www.companieshouse.gov.uk/pt:PlantMachinery2014-07-012015-06-30http://www.companieshouse.gov.uk/cd:OrdinaryShareClass22014-07-012015-06-30http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12015-06-30http://www.companieshouse.gov.uk/cd:OrdinaryShareClass22015-06-30http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12014-06-30http://www.companieshouse.gov.uk/pt:FixedAssetInvestmentsOtherThanLoans2014-06-30http://www.companieshouse.gov.uk/pt:FixturesFittings2014-07-012015-06-30http://www.companieshouse.gov.uk/cd:OrdinaryShareClass22014-06-30http://www.companieshouse.gov.uk/pt:FixedAssetInvestmentsOtherThanLoans2015-06-30http://www.companieshouse.gov.uk/2013-07-012014-06-30http://www.companieshouse.gov.uk/2014-07-012015-06-30http://www.companieshouse.gov.uk/2014-06-30http://www.companieshouse.gov.uk/2015-06-30http://www.companieshouse.gov.uk/pt:LandBuildings2014-06-30http://www.companieshouse.gov.uk/cd:EntityAccountantsOrAuditors2014-07-012015-06-30http://www.companieshouse.gov.uk/pt:LandBuildings2015-06-30http://www.companieshouse.gov.uk/2014-06-30iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 00946578

Hill Grove Family Farm Ltd

ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30/06/2015

Prepared By:
Gould & Mansford
Chartered Accountants
PO Box 151
Market Place
Wantage
Oxon
OX12 9ZN


Hill Grove Family Farm Ltd

ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30/06/2015
INDEX TO THE ACCOUNTS
Abbreviated Balance Sheet2
Notes to the Abbreviated Accounts3
The company's registered number is 00946578


Hill Grove Family Farm Ltd

Registered Number: 00946578
BALANCE SHEET AT 30/06/2015
20152014
Notes££
FIXED ASSETS
Tangible assets21,468,6211,265,357
Investments32,0892,029
1,470,7101,267,386
CURRENT ASSETS
Stock346364
Debtors (amounts falling due within one year)416,87841,597
Cash at bank and in hand229,7857,268
247,00949,229
CREDITORS: Amounts falling due within one year264,41186,701
NET CURRENT LIABILITIES(17,402)(37,472)
TOTAL ASSETS LESS CURRENT LIABILITIES1,453,3081,229,914
CREDITORS: Amounts falling due after more than one year5765,928476,072
PROVISIONS FOR LIABILITIES1,9488,972
NET ASSETS685,432744,870
CAPITAL AND RESERVES
Called up share capital7385,000385,000
Profit and loss account300,432359,870
SHAREHOLDERS' FUNDS685,432744,870
For the year ending 30/06/2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the board on 04/03/2016 and signed on their behalf by
Christopher Brown
Director


Hill Grove Family Farm Ltd

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 30/06/2015
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1b. Cash Flow Statement
The Company is exempt from including a statement of cash flows in its accounts in accordance with Financial Reporting Standard for Smaller Entities (effective April 2008).
1c. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Land And Buildingsstraight line 1%
Plant and Machineryreducing balance 20%
Fixtures and Fittingsstraight line 10%
1d. Stocks
Stock and work in progress are valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks.
1e. Taxation
Corporation tax payable is provided on taxable profits at the current rates.
Provision is made for deferred taxation in so far as a liability or asset has arisen as a result of transactions that had occurred by the balance sheet date and have given rise to an obligation to pay more tax in the future, or the right to pay less tax in the future. An asset has not been recognised to the extent that the transfer of economic benefits in the future is uncertain. Deferred tax assets and liabilities recognised have not been discounted.
1f. Turnover
Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts.
1g. Investments
Fixed asset investments are shown at cost less amounts written off.
Provisions are made for permanent fluctuations in value.


Hill Grove Family Farm Ltd

2. TANGIBLE FIXED ASSETS
Land AndPlant andFixtures
BuildingsMachineryand FittingsTotal
££££
Cost
At 01/07/20141,222,126184,85687,7501,494,732
Additions112,706108,23633,800254,742
Disposals-(3,650)-(3,650)
At 30/06/20151,334,832289,442121,5501,745,824
Depreciation
At 01/07/201468,844134,20626,325229,375
For the year4,62731,04612,15547,828
At 30/06/201573,471165,25238,480277,203
Net Book Amounts
At 30/06/20151,261,361124,19083,0701,468,621
At 30/06/20141,153,28250,65061,4251,265,357
3. INVESTMENT FIXED ASSETS
Other
InvestmentsTotal
££
Cost
At 01/07/20142,0292,029
Additions6060
At 30/06/20152,0892,089
Amortisation
Net Book Amounts
At 30/06/20152,0892,089
At 30/06/20142,0292,029


Hill Grove Family Farm Ltd

4. DEBTORS 20152014
££
Amounts falling due within one year:
VAT-9,451
Other Tax727-
Other debtors16,15132,146
16,87841,597
5. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
20152014
££
Bank loans and overdrafts765,928476,072
765,928476,072
Included within creditors due after more than one year are:
Amounts falling due after more than five years
- repayable by installments474,630-
Secured creditors include mortgages totalling £480,280 which have been taken out with Agricultural Mortgage Corporation on an interest only basis and with Lloyds Bank plc repayable over 25 years. The remaining loans are unsecured.
6. SECURED CREDITORS
20152014
££
Amount of bank loans and overdrafts which are secured(244,350)-
Amount of other creditors which are secured(230,280)-
Secured Creditors include the Agricultural Mortgage Corporation and Lloyds Bank plc. The former is interest only and the latter is repayable over 25 years.


Hill Grove Family Farm Ltd

7. SHARE CAPITAL 20152014
££
Allotted, issued and fully paid:
380000 Ordinary A shares of £1 each380000380000
5000 Ordinary B shares of £1 each50005000
385,000385,000
8. TRANSACTIONS WITH DIRECTORS
The Company rents land from the Directors at commercial rents.
9. CONTROLLING PARTY
Control of the Company rests with the Directors