ACCOUNTS - Final Accounts preparation


06041615 2014-06-01 false true 2015-05-312015-05-31 06041615 2014-06-01 2015-05-31 06041615 2015-05-31 06041615 2014-05-31 06041615 c:FixturesFittingsToolsEquipment 2014-06-01 2015-05-31 06041615 d:OrdinaryShareClass1 2015-05-31 06041615 d:OrdinaryShareClass1 2014-05-31 06041615 d:OrdinaryShareClass1 2014-06-01 2015-05-31 06041615 d:OrdinaryShareClass2 2015-05-31 06041615 d:OrdinaryShareClass2 2014-05-31 06041615 d:OrdinaryShareClass2 2014-06-01 2015-05-31 06041615 d:Director1 2014-06-01 2015-05-31 06041615 d:Director2 2014-06-01 2015-05-31 06041615 c:Subsidiary1 2014-06-01 2015-05-31 06041615 c:Subsidiary1 2015-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 06041615












RADIO EXPERTS LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED
 31 MAY 2015














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
RADIO EXPERTS LIMITED
REGISTERED NUMBER: 06041615

ABBREVIATED BALANCE SHEET
AS AT 31 MAY 2015

2015
2014
Note
 
FIXED ASSETS
 

 




Tangible assets
3
1,782
2,851
Investments
4
100

-








1,882

2,851
 
CURRENT ASSETS
  

 




Stocks
46,792
96,544

Debtors
5
1,011,108
441,533

Cash at bank

112,872
103,623







1,170,772
641,700
 
CREDITORS: amounts falling due within one year
6
(886,388)
(487,682)
 
NET CURRENT ASSETS


284,384

154,018
 
TOTAL ASSETS LESS CURRENT LIABILITIES
£286,266

£156,869
  
CAPITAL AND RESERVES
  

 
Called up share capital
7
3,000
3,000
Profit and loss account
283,266
153,869
 
SHAREHOLDERS' FUNDS
 

£286,266

£156,869


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 May 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


The abbreviated accounts, which have been prepared in accordance with the provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 1 February 2016.





S D Ramsay
T A Cowland
Director
Director

The notes on pages 2 to 4 form part of these financial statements.

Page 1

 
RADIO EXPERTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2015

1.Accounting policies

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures and fittings
-
15% straight line basis

1.4
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.5
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.6
Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.7
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.


2.Share based payments

The company has a share option scheme, where share options are granted to employees.
The share options are exercised on the sale of the business or the company and expire within 10 years of
Page 2

 
RADIO EXPERTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2015

2.Share based payments (continued)

the grant.
As at 30th September 2013, the company has granted share options of 82 ordinary shares of £1 each to 3 employees at an exercise price of £Nil. 
Share options will lapse upon cessation of employment. 
 

3.Tangible fixed assets


Cost 



At 1 June 2014 and 31 May 2015

8,421



Depreciation


At 1 June 2014
5,570

Charge for the year
1,069


At 31 May 2015

6,639




Net book value


At 31 May 2015
£1,782


At 31 May 2014

£2,851


4.Fixed asset investments


Cost or valuation


At 1 June 2014
-

Additions
100


At 31 May 2015

100




Net book value


At 31 May 2015
£100


At 31 May 2014

£-

Subsidiary undertakings

The following were subsidiary undertakings of the company:

Name
Class of shares
Holding



Audio Experts Limited
'A' ordinary & 'B' ordinary
100%

Page 3

 
RADIO EXPERTS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2015

4.Fixed asset investments (continued)

The aggregate of the share capital and reserves as at 31 May 2015 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(loss)



Audio Experts Limited
63,583
63,404

 
5.Debtors
 

Included within other debtors due within one year is a loan to S D Ramsay, a director, amounting to £66,528 (2014 : £35,401). Amounts advanced during the year totalled £31,127.  This is an unsecured loan. Interest of £3,096 (2014 : £2,663) has been paid in the year.

Included within other debtors due within one year is a loan to T A Cowland, a director, amounting to £Nil (2014 : owed to T A Cowland £1,571). Amounts advanced during the year totalled £Nil.  This is an unsecured loan. Interest of £1 (2014 : £Nil) has been paid in the year.
 

6.Creditors:
Amounts falling due within one year

As at 31st May 2015, £83,336 (2014 : £Nil) of bank loans and overdrafts were secured by a fixed and floating charge over the company's assets. 

 

7.Share capital
        2015
        2014

        

Allotted, called up and fully paid



1,500 A ordinary shares of £1 each
1,500
1,500
1,500 B ordinary shares of £1 each
1,500
1,500

£3,000

£3,000

All shares rank pari passu.

Page 4