| Commonwealth Properties Limited |
| Registered number: |
03924114 |
| Abbreviated Balance Sheet |
| as at 28 February 2015 |
|
| Notes |
|
|
2015 |
|
|
2014 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
82,202 |
|
|
134,557 |
| Investments |
3 |
|
|
5,316,721 |
|
|
5,306,721 |
|
|
|
|
5,398,923 |
|
|
5,441,278 |
|
| Current assets |
| Debtors |
|
|
5,444,122 |
|
|
5,746,615 |
| Cash at bank and in hand |
|
|
166,435 |
|
|
96,673 |
|
|
|
5,610,557 |
|
|
5,843,288 |
|
| Creditors: amounts falling due within one year |
|
|
(7,395,500) |
|
|
(7,746,108) |
|
| Net current liabilities |
|
|
|
(1,784,943) |
|
|
(1,902,820) |
|
| Net assets |
|
|
|
3,613,980 |
|
|
3,538,458 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
4 |
|
|
1,053 |
|
|
1,053 |
| Profit and loss account |
|
|
|
3,612,927 |
|
|
3,537,405 |
|
| Shareholders' funds |
|
|
|
3,613,980 |
|
|
3,538,458 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| B A Deschauer |
| Director |
| Approved by the board on 19 February 2016 |
|
| Commonwealth Properties Limited |
| Notes to the Abbreviated Accounts |
| for the year ended 28 February 2015 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008). |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Plant and machinery |
18% written down value |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
| 2 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 March 2014 |
222,531 |
|
Additions |
10,219 |
|
Disposals |
(59,082) |
|
At 28 February 2015 |
173,668 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 March 2014 |
87,974 |
|
Charge for the year |
3,492 |
|
At 28 February 2015 |
91,466 |
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2015 |
82,202 |
|
At 28 February 2014 |
134,557 |
|
|
|
|
|
|
|
|
| 3 |
Investments |
£ |
|
|
Cost |
|
At 1 March 2014 |
5,306,721 |
|
Additions |
10,000 |
|
|
At 28 February 2015 |
5,316,721 |
|
|
|
|
|
|
|
|
The company holds 20% or more of the share capital of the following companies: |
|
| Capital and |
Profit (loss) |
|
Company |
Shares held |
reserves |
for the year |
|
|
Class |
% |
£ |
£ |
|
Warrengate (Herts) Limited |
Ordinary |
100 |
|
8,544 |
|
97,474 |
|
Bluebell Land Ltd |
Ordinary |
100 |
|
(805,690) |
|
13,060 |
|
Bluebell Heights Ltd |
Ordinary |
100 |
|
(44,262) |
|
(2,499) |
|
Collingham Land Ltd |
Ordinary |
100 |
|
(420,035) |
|
(1,717) |
|
Groombridge Grove Ltd |
Ordinary |
100 |
|
(327,697) |
|
(2,126) |
|
Lakeview Developments Ltd |
Ordinary |
100 |
|
1,915,354 |
|
252,736 |
|
Broomfield Developments Ltd |
Ordinary |
100 |
|
(2,137,308) |
|
(5,913) |
|
Glenridge Estates Ltd |
Ordinary |
100 |
|
(61,643) |
|
(6,701) |
|
Glenridge Estates (Bucks) Ltd |
Ordinary |
100 |
|
679,155 |
|
951,160 |
|
Glenridge (Bourne End) Ltd |
Ordinary |
100 |
|
984,630 |
|
365,315 |
|
Glenridge Estates (Chesham ) Ltd |
Ordinary |
100 |
|
12,250 |
|
5,211 |
|
Glenridge Estates (Essex) Ltd |
Ordinary |
100 |
|
527,450 |
|
264,844 |
|
Glenridge Estates (Herts) Ltd |
Ordinary |
100 |
|
(8,200) |
|
19,132 |
|
Glenridge Estates ( Lee) Ltd |
Ordinary |
100 |
|
120,393 |
|
42,395 |
|
Glenridge Estates (Oxford) Ltd |
Ordinary |
100 |
|
394,393 |
|
194,213 |
|
Glenridge ( Kingshill) Ltd |
Ordinary |
100 |
|
543,765 |
|
120,766 |
|
Glenridge Estates ( Shellwood) Ltd |
Ordinary |
100 |
|
28,723 |
|
(6,485) |
|
Glenridge Estates (Surrey) Ltd |
Ordinary |
100 |
|
97,983 |
|
15,013 |
|
The Glenridge Estate Ltd |
Ordinary |
100 |
|
185,972 |
|
190,181 |
|
|
| 4 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
1,053 |
|
1,053 |
|
1,053 |
|
|
|
|
|
|
|
|
|
