SWALE_SCAFFOLDING_LIMITED - Accounts


Company Registration No. 02030093 (England and Wales)
SWALE SCAFFOLDING LIMITED
UNAUDITED ABBREVIATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2015
SWALE SCAFFOLDING LIMITED
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 5
SWALE SCAFFOLDING LIMITED
ABBREVIATED BALANCE SHEET
AS AT
31 JULY 2015
31 July 2015
- 1 -
2015
2014
Notes
£
£
£
£
Fixed assets
Tangible assets
2
1,130,751
1,138,447
Investments
2
400
400
1,131,151
1,138,847
Current assets
Stocks
4,734
6,418
Debtors
896,606
920,200
Cash at bank and in hand
578,694
262,163
1,480,034
1,188,781
Creditors: amounts falling due within one year
3
(573,599)
(556,131)
Net current assets
906,435
632,650
Total assets less current liabilities
2,037,586
1,771,497
Creditors: amounts falling due after more than one year
4
(299,608)
(351,479)
Provisions for liabilities
(96,286)
(85,679)
1,641,692
1,334,339
Capital and reserves
Called up share capital
5
50,000
50,000
Profit and loss account
1,591,692
1,284,339
Shareholders'  funds
1,641,692
1,334,339
SWALE SCAFFOLDING LIMITED
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2015
31 July 2015
- 2 -
For the financial year ended 31 July 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 16 December 2015
Mr P S Ward
Miss S Richardson
Director
Director
Company Registration No. 02030093
SWALE SCAFFOLDING LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2015
- 3 -
1
Accounting policies
1.1
Accounting convention
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Tangible fixed assets and depreciation
Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Freehold
Land and buildings Leasehold
4% straight line basis
Plant and machinery
20% reducing balance basis
Fixtures, fittings & equipment
20% reducing balance basis
Motor vehicles
25% reducing balance basis
1.4
Leasing and hire purchase commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
1.5
Investments
Fixed asset investments are stated at cost less provision for diminution in value.
1.6
Pensions
The company operates a defined contribution pension scheme. Contributions payable for the year are charged in the profit and loss account.
1.7
Deferred taxation
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
1.8
Foreign currency translation
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
1.9
Group accounts
The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a small-sized group. The company has therefore taken advantage of the exemptions provided by section 398 of the Companies Act 2006  not to prepare group accounts.
SWALE SCAFFOLDING LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2015
- 4 -
2
Fixed assets
Tangible assets
Investments
Total
£
£
£
Cost
At 1 August 2014
2,992,664
400
2,993,064
Additions
206,133
-
206,133
Disposals
(37,849)
-
(37,849)
At 31 July 2015
3,160,948
400
3,161,348
Depreciation
At 1 August 2014
1,854,217
-
1,854,217
On disposals
(20,069)
-
(20,069)
Charge for the year
196,049
-
196,049
At 31 July 2015
2,030,197
-
2,030,197
Net book value
At 31 July 2015
1,130,751
400
1,131,151
At 31 July 2014
1,138,447
400
1,138,847
Holdings of more than 20%
The company holds more than 20% of the share capital of the following companies:
Company
Country of registration or
Shares held
incorporation
Class
%
Subsidiary undertakings
Swale Scaffolding (Hire) Limited
England
Ordinary
100.00
Swale Scaffolding Hire and Sales Limited
England
Ordinary
100.00
BP Garage Services Limited
England
Ordinary
100.00
Swale Netting Services Limited
England
Ordinary
100.00
SWALE SCAFFOLDING LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2015
2
Fixed assets
(Continued)
- 5 -
The aggregate amount of capital and reserves and the results of these undertakings for the last relevant financial year were as follows:
Capital and reserves
Profit/(loss) for the year
2015
2015
£
£
Swale Scaffolding (Hire) Limited
-
-
Swale Scaffolding Hire and Sales Limited
358,065
131,703
BP Garage Services Limited
-
-
Swale Netting Services Limited
-
-
3
Creditors: amounts falling due within one year
The aggregate amount of creditors for which security has been given amounted to £63,807 (2014 - £72,928).
4
Creditors: amounts falling due after more than one year
2015
2014
£
£
Analysis of loans repayable in more than five years
Total amounts repayable by instalments which are due in more than five years
167,627
192,012
The aggregate amount of creditors for which security has been given amounted to £299,608 (2014 - £351,479).
5
Share capital
2015
2014
£
£
Allotted, called up and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
6
Related party relationships and transactions Loans to directors Included within other  debtors is an amount due from M Ingleby and R Ingleby (a former director and wife of a former director). Advances during the year amounted to £1,376 with amount repaid totalling £1,377. The maximum amount outstanding during the year was £299. At the balance sheet date £298 (2014: £299) was outstanding. The loan is interest free and repayable on demand .
Related party relationships and transactions
Loans to directors

Included within other debtors is an amount due from M Ingleby and R Ingleby (a former director and wife of a former director). Advances during the year amounted to £1,376 with amount repaid totalling £1,377. The maximum amount outstanding during the year was £299. At the balance sheet date £298 (2014: £299) was outstanding. The loan is interest free and repayable on demand.

2015-07-312014-08-01falsetruetruetruetruetruetmp2832.html2016-02-19020300932014-08-012015-07-31020300932015-07-31020300932014-07-31020300932014-07-3102030093uk-bus:Director12014-08-012015-07-3102030093uk-bus:Director22014-08-012015-07-3102030093uk-gaap:LandBuildingsuk-gaap:LeasedTangibleFixedAssets2014-08-012015-07-3102030093uk-gaap:PlantMachinery2014-08-012015-07-3102030093uk-gaap:FixturesFittingsToolsEquipment2014-08-012015-07-3102030093uk-gaap:MotorVehicles2014-08-012015-07-3102030093uk-gaap:Subsidiary12014-08-012015-07-3102030093uk-gaap:Subsidiary22014-08-012015-07-3102030093uk-gaap:Subsidiary32014-08-012015-07-3102030093uk-gaap:Subsidiary42014-08-012015-07-3102030093uk-gaap:Subsidiary12015-07-3102030093uk-gaap:Subsidiary22015-07-3102030093uk-gaap:Subsidiary32015-07-3102030093uk-gaap:Subsidiary42015-07-3102030093uk-bus:OrdinaryShareClass12014-08-012015-07-3102030093uk-bus:OrdinaryShareClass12015-07-3102030093uk-bus:OrdinaryShareClass12014-07-31xbrli:purexbrli:sharesiso4217:GBP